JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
143K
|
€
136K
|
€
141K
|
€
126K
|
€
97K
|
€
141K
|
€
144K
|
€
145K
|
€
136K
|
€
172K
|
€
122K
|
€
87K
|
€
82K
|
€
118K
|
€
42K
|
€
51K
|
€
27K
|
|
|
€
-36K
|
€
10K
|
€
22K
|
€
6K
|
€
35K
|
€
14K
|
€
16K
|
€
-828
|
€
17K
|
€
14K
|
€
-23K
|
€
9K
|
€
-2K
|
€
9K
|
€
15K
|
€
-19K
|
€
7K
|
€
-2K
|
|
|
€
92K
|
€
139K
|
€
128K
|
€
106K
|
€
109K
|
€
75K
|
€
61K
|
€
45K
|
€
46K
|
€
35K
|
€
21K
|
€
44K
|
€
35K
|
€
37K
|
€
28K
|
€
13K
|
€
32K
|
€
24K
|
|
|
1
|
1
|
3,60
|
3,60
|
3
|
3,80
|
3,60
|
4,50
|
4,80
|
4
|
4,80
|
3,80
|
3,40
|
3
|
2,80
|
2
|
1,30
|
1
|
|
|
€
4K
|
€
41K
|
€
62K
|
€
35K
|
€
68K
|
€
35K
|
€
37K
|
€
12K
|
€
37K
|
€
28K
|
€
729
|
€
34K
|
€
6K
|
€
25K
|
€
26K
|
€
544
|
€
13K
|
€
1K
|
|
|
€
1K
|
€
18K
|
€
16K
|
€
7K
|
€
12K
|
€
18K
|
€
14K
|
€
15K
|
€
12K
|
€
4K
|
€
5K
|
€
9K
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
10K
|
|
|
€
4K
|
€
101K
|
€
82K
|
€
108K
|
€
64K
|
€
64K
|
€
104K
|
€
128K
|
€
104K
|
€
101K
|
€
157K
|
€
92K
|
€
82K
|
€
60K
|
€
94K
|
€
51K
|
€
40K
|
€
27K
|
|
|
€
11K
|
|
|
€
9K
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,77%
|
|
|
|
|
35,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
35K
|
€
52K
|
€
31K
|
€
61K
|
€
31K
|
€
36K
|
€
14K
|
€
40K
|
€
33K
|
€
-8K
|
€
30K
|
€
5K
|
€
21K
|
€
24K
|
€
-9K
|
€
11K
|
€
-541
|
|
|
€
-35K
|
€
18K
|
€
34K
|
€
13K
|
€
46K
|
€
22K
|
€
25K
|
€
4K
|
€
26K
|
€
20K
|
€
-20K
|
€
21K
|
€
-2K
|
€
11K
|
€
16K
|
€
-18K
|
€
6K
|
€
-3K
|
|
|
€
-36K
|
€
10K
|
€
22K
|
€
6K
|
€
35K
|
€
14K
|
€
16K
|
€
-828
|
€
17K
|
€
14K
|
€
-23K
|
€
9K
|
€
-2K
|
€
9K
|
€
15K
|
€
-19K
|
€
7K
|
€
-2K
|
|
|
€
0
|
€
3K
|
€
2K
|
€
0
|
€
43K
|
€
0
|
€
3K
|
€
995
|
€
0
|
€
0
|
€
161K
|
€
15K
|
€
3K
|
€
4K
|
€
1K
|
€
23K
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
95K
|
€
78K
|
€
65K
|
€
90K
|
€
46K
|
€
35K
|
€
3K
|
€
16K
|
€
352
|
€
2K
|
€
33K
|
€
26K
|
€
7K
|
€
5K
|
€
667
|
€
4K
|
€
16K
|
|
|
€
-16K
|
€
28K
|
€
40K
|
€
24K
|
€
50K
|
€
24K
|
€
26K
|
€
10K
|
€
31K
|
€
28K
|
€
-11K
|
€
18K
|
€
4K
|
€
20K
|
€
22K
|
€
-10K
|
€
12K
|
€
-111
|
|
|
€
33K
|
€
75K
|
€
73K
|
€
56K
|
€
63K
|
€
42K
|
€
30K
|
€
20K
|
€
23K
|
€
10K
|
€
-4K
|
€
35K
|
€
29K
|
€
33K
|
€
25K
|
€
8K
|
€
23K
|
€
13K
|
|
|
2,62
|
2,73
|
2,53
|
2,17
|
2,07
|
2,04
|
1,92
|
1,44
|
1,67
|
1,19
|
0,90
|
2,96
|
3,21
|
2,73
|
2,33
|
1,71
|
2,39
|
1,97
|
|
|
2,62
|
2,73
|
2,53
|
2,15
|
2,07
|
2,04
|
1,89
|
1,43
|
1,63
|
1,19
|
0,85
|
2,96
|
3,21
|
2,73
|
2,33
|
1,71
|
2,39
|
1,97
|
|
|
2,62
|
2,73
|
2,53
|
2,17
|
2,07
|
2,04
|
1,92
|
1,44
|
1,67
|
1,27
|
0,91
|
2,97
|
3,21
|
2,73
|
2,33
|
1,71
|
2,39
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
208K
|
€
224K
|
€
225K
|
€
260K
|
€
192K
|
€
183K
|
€
192K
|
€
194K
|
€
210K
|
€
202K
|
€
69K
|
€
52K
|
€
65K
|
€
60K
|
€
42K
|
€
49K
|
€
37K
|
|
|
€
30K
|
€
69K
|
€
96K
|
€
119K
|
€
151K
|
€
117K
|
€
123K
|
€
147K
|
€
148K
|
€
175K
|
€
181K
|
€
24K
|
€
17K
|
€
28K
|
€
32K
|
€
29K
|
€
17K
|
€
13K
|
|
|
€
20K
|
€
43K
|
€
48K
|
€
48K
|
€
59K
|
€
40K
|
€
33K
|
€
45K
|
€
34K
|
€
47K
|
€
41K
|
€
18K
|
€
13K
|
€
19K
|
€
19K
|
€
12K
|
€
17K
|
€
13K
|
|
|
€
10K
|
€
26K
|
€
48K
|
€
70K
|
€
92K
|
€
77K
|
€
90K
|
€
102K
|
€
113K
|
€
125K
|
€
139K
|
€
7K
|
€
4K
|
€
9K
|
€
13K
|
€
17K
|
|
|
|
|
75,38%
|
66,78%
|
57,18%
|
47,26%
|
41,99%
|
38,86%
|
33,11%
|
23,54%
|
23,76%
|
16,63%
|
10,25%
|
64,37%
|
66,65%
|
57,02%
|
46,33%
|
31,11%
|
65,17%
|
64,78%
|
|
|
0,11
|
0,18
|
0,38
|
0,66
|
0,84
|
1,04
|
1,48
|
2,25
|
2,47
|
3,58
|
6,74
|
0,15
|
0,12
|
0,24
|
0,47
|
1,32
|
|
|
|
|
|
1,98
|
1,85
|
3,88
|
2,46
|
3,73
|
3,43
|
10,41
|
3,72
|
5,25
|
|
0,82
|
3,78
|
1,31
|
1,36
|
|
1,58
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,17%
|
19,93%
|
31,37%
|
22,72%
|
45,78%
|
31,65%
|
43,18%
|
21,09%
|
67,19%
|
80,36%
|
-52,89%
|
40,46%
|
11,48%
|
53,13%
|
80,54%
|
-74,54%
|
38,18%
|
-0,46%
|
|
|
-39,35%
|
7,55%
|
17,10%
|
5,86%
|
31,68%
|
18,61%
|
25,66%
|
-1,83%
|
36,94%
|
40,88%
|
-113,34%
|
21,24%
|
-6,77%
|
25,50%
|
52,65%
|
-141,65%
|
23,57%
|
-9,20%
|
|
|
-29,66
|
5,04
|
9,78
|
2,77
|
13,30
|
7,23
|
8,50
|
-0,43
|
8,78
|
6,80
|
-11,61
|
13,67
|
-4,51
|
14,54
|
24,39
|
-44,06
|
15,36
|
-5,96
|
|
|
-39,35
|
7,55
|
17,10
|
5,86
|
31,68
|
18,61
|
25,66
|
-1,83
|
36,94
|
40,88
|
-113,34
|
21,24
|
-6,77
|
25,50
|
52,65
|
-141,65
|
23,57
|
-9,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
3,60
|
3,60
|
3
|
3,80
|
3,60
|
4,50
|
4,80
|
4
|
4,80
|
3,80
|
3,40
|
3
|
2,80
|
2
|
1,30
|
1
|
|
|
€
4K
|
€
101K
|
€
23K
|
€
30K
|
€
21K
|
€
17K
|
€
29K
|
€
29K
|
€
22K
|
€
25K
|
€
33K
|
€
24K
|
€
24K
|
€
20K
|
€
33K
|
€
25K
|
€
31K
|
€
27K
|