JE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561
|
-
|
€
5K
|
€
-3K
|
€
-172
|
€
19K
|
€
45K
|
€
17K
|
€
-8K
|
€
16K
|
€
20K
|
€
14K
|
€
9K
|
€
2K
|
€
14K
|
€
5K
|
€
2K
|
€
7K
|
€
22K
|
€
16K
|
|
|
-
|
-
|
€
13K
|
€
-3K
|
€
-4K
|
€
15K
|
€
44K
|
€
12K
|
€
-14K
|
€
11K
|
€
15K
|
€
15K
|
€
3K
|
€
-4K
|
€
12K
|
€
3K
|
€
39K
|
€
-99
|
€
17K
|
€
8K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
-12K
|
€
-9K
|
€
-5K
|
€
-20K
|
€
-63K
|
€
-75K
|
€
-61K
|
€
-72K
|
€
-87K
|
€
-102K
|
€
-106K
|
€
-102K
|
€
-114K
|
€
-117K
|
€
-157K
|
€
-156K
|
€
-173K
|
|
|
€
201
|
€
61
|
€
5K
|
€
982
|
-
|
€
13K
|
€
31K
|
€
11K
|
-
|
€
11K
|
€
14K
|
€
14K
|
€
6K
|
€
2K
|
€
14K
|
€
6K
|
€
11K
|
€
15K
|
€
29K
|
€
24K
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149
|
-
|
€
4K
|
€
-3K
|
€
-729
|
€
19K
|
€
44K
|
€
16K
|
€
-9K
|
€
16K
|
€
20K
|
€
14K
|
€
8K
|
€
1K
|
€
14K
|
€
5K
|
€
2K
|
€
6K
|
€
21K
|
€
15K
|
|
|
€
149
|
-
|
€
4K
|
€
-3K
|
€
-4K
|
€
15K
|
€
44K
|
€
12K
|
€
-13K
|
€
12K
|
€
16K
|
€
13K
|
€
4K
|
€
-3K
|
€
13K
|
€
3K
|
€
-115
|
€
538
|
€
16K
|
€
9K
|
|
|
-
|
-
|
€
13K
|
€
-3K
|
€
-4K
|
€
15K
|
€
44K
|
€
12K
|
€
-14K
|
€
11K
|
€
15K
|
€
15K
|
€
3K
|
€
-4K
|
€
12K
|
€
3K
|
€
39K
|
€
-99
|
€
17K
|
€
8K
|
|
|
|
|
|
|
|
€
3K
|
€
0
|
€
0
|
€
874
|
€
1K
|
€
16K
|
€
-9K
|
€
339
|
€
17K
|
€
274
|
€
1K
|
€
2K
|
€
2K
|
€
891
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8
|
€
59
|
€
9
|
€
207
|
€
2K
|
€
2K
|
€
17K
|
€
954
|
€
3K
|
€
23
|
€
1K
|
€
7K
|
€
848
|
€
669
|
€
818
|
€
10
|
€
5K
|
€
8K
|
€
2K
|
€
10K
|
|
|
-
|
-
|
€
13K
|
€
-3K
|
€
-851
|
€
19K
|
€
45K
|
€
16K
|
€
-10K
|
€
15K
|
€
18K
|
€
16K
|
€
7K
|
€
537
|
€
13K
|
€
4K
|
€
41K
|
€
5K
|
€
23K
|
€
14K
|
|
|
|
€
2K
|
€
2K
|
€
-12K
|
€
-9K
|
€
-8K
|
€
-23K
|
€
-68K
|
€
-78K
|
€
-62K
|
€
-70K
|
€
-82K
|
€
-108K
|
€
-112K
|
€
-104K
|
€
-117K
|
€
-120K
|
€
-159K
|
€
-161K
|
€
-179K
|
|
|
|
1,05
|
1,05
|
0,77
|
0,83
|
0,87
|
0,70
|
0,33
|
0,29
|
0,42
|
0,31
|
0,32
|
0,26
|
0,30
|
0,38
|
0,33
|
0,41
|
0,37
|
0,37
|
0,29
|
|
|
|
1,05
|
1,05
|
0,73
|
0,69
|
0,75
|
0,56
|
0,20
|
0,25
|
0,35
|
0,12
|
0,13
|
0,05
|
0,08
|
0,14
|
0,04
|
0,16
|
0,13
|
0,13
|
0,11
|
|
|
|
1,05
|
1,05
|
0,77
|
0,83
|
0,87
|
0,70
|
0,33
|
0,29
|
0,42
|
0,31
|
0,32
|
0,26
|
0,30
|
0,38
|
0,33
|
0,41
|
0,37
|
0,37
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
36K
|
€
39K
|
€
40K
|
€
42K
|
€
56K
|
€
59K
|
€
38K
|
€
40K
|
€
56K
|
€
46K
|
€
41K
|
€
49K
|
€
62K
|
€
66K
|
€
61K
|
€
86K
|
€
97K
|
€
99K
|
€
84K
|
|
|
|
€
34K
|
€
37K
|
€
51K
|
€
50K
|
€
61K
|
€
78K
|
€
101K
|
€
116K
|
€
118K
|
€
118K
|
€
128K
|
€
151K
|
€
168K
|
€
168K
|
€
175K
|
€
204K
|
€
253K
|
€
256K
|
€
257K
|
|
|
|
€
34K
|
€
37K
|
€
51K
|
€
50K
|
€
61K
|
€
78K
|
€
101K
|
€
110K
|
€
107K
|
€
101K
|
€
122K
|
€
145K
|
€
159K
|
€
168K
|
€
175K
|
€
204K
|
€
253K
|
€
254K
|
€
253K
|
|
|
|
|
|
|
|
|
|
€
409
|
€
6K
|
€
11K
|
€
16K
|
€
6K
|
€
6K
|
€
8K
|
|
|
|
|
€
1K
|
€
5K
|
|
|
100,00%
|
4,81%
|
4,43%
|
-29,57%
|
-20,53%
|
-8,26%
|
-33,86%
|
-167,50%
|
-185,76%
|
-108,84%
|
-158,68%
|
-212,54%
|
-209,77%
|
-170,70%
|
-154,98%
|
-187,02%
|
-136,12%
|
-161,48%
|
-157,85%
|
-206,49%
|
|
|
|
|
|
|
|
|
|
-0,01
|
-0,08
|
-0,18
|
-0,23
|
-0,07
|
-0,06
|
-0,08
|
|
|
|
|
-0,01
|
-0,03
|
|
|
|
|
8,35
|
|
|
3,25
|
1,76
|
6,28
|
|
7,38
|
6,01
|
9,18
|
18,21
|
126,36
|
12,05
|
38,53
|
104,64
|
41,80
|
11,93
|
16,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
778,33%
|
26,96%
|
9,93%
|
-402,34%
|
-224,72%
|
-24,46%
|
12,80%
|
-24,11%
|
-25,58%
|
-18,59%
|
-7,19%
|
-0,51%
|
-13,22%
|
-3,92%
|
-35,12%
|
-3,47%
|
-14,47%
|
-8,10%
|
|
|
0,00%
|
0,00%
|
778,33%
|
26,96%
|
45,88%
|
-327,55%
|
-220,17%
|
-18,31%
|
18,12%
|
-17,50%
|
-20,36%
|
-17,75%
|
-3,23%
|
3,65%
|
-11,93%
|
-2,96%
|
-33,37%
|
0,06%
|
-10,90%
|
-4,76%
|
|
|
0
|
0
|
34,45
|
-7,97
|
-9,42
|
27,06
|
74,55
|
30,67
|
-33,65
|
19,05
|
32,30
|
37,73
|
6,78
|
-6,22
|
18,48
|
5,53
|
45,42
|
-0,10
|
17,21
|
9,83
|
|
|
0
|
0
|
778,33
|
26,96
|
45,88
|
-327,55
|
-220,17
|
-18,31
|
18,12
|
-17,50
|
-20,36
|
-17,75
|
-3,23
|
3,65
|
-11,93
|
-2,96
|
-33,37
|
0,06
|
-10,90
|
-4,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,35
|
41,47
|
|
|
|
|
|
|
|
59,60
|
|
93,94
|
204,34
|
28,97
|
32,94
|
24,85
|
31,04
|
11,10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,35
|
41,47
|
|
|
|
|
|
|
|
59,60
|
|
93,94
|
204,34
|
28,97
|
32,94
|
24,85
|
31,04
|
11,10
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
20,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,44
|
8,09
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|