JL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
2K
|
€
39K
|
€
28K
|
€
28K
|
€
17K
|
€
7K
|
€
4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
10K
|
€
6K
|
€
13K
|
|
|
€
6K
|
€
-474
|
€
7K
|
€
24K
|
€
26K
|
€
12K
|
€
234
|
€
-6K
|
€
-12K
|
€
-14K
|
€
-22K
|
€
-3K
|
€
-8K
|
€
-897
|
|
|
€
29K
|
€
22K
|
€
22K
|
€
15K
|
€
-10K
|
€
-36K
|
€
-47K
|
€
-47K
|
€
-42K
|
€
-29K
|
€
-15K
|
€
7K
|
€
10K
|
€
18K
|
|
|
€
32K
|
€
2K
|
€
37K
|
€
26K
|
€
23K
|
€
13K
|
€
3K
|
€
2K
|
-
|
-
|
-
|
€
7K
|
€
3K
|
€
10K
|
|
|
€
4K
|
€
8K
|
€
11K
|
€
5K
|
€
3K
|
€
2K
|
€
9K
|
€
8K
|
€
6K
|
€
11K
|
€
15K
|
€
9K
|
€
8K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
1K
|
€
39K
|
€
27K
|
€
28K
|
€
15K
|
€
4K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
9K
|
€
4K
|
€
11K
|
|
|
€
12K
|
€
1K
|
€
11K
|
€
26K
|
€
26K
|
€
13K
|
€
2K
|
€
-4K
|
€
-11K
|
€
-11K
|
€
-17K
|
€
597
|
€
-3K
|
€
4K
|
|
|
€
6K
|
€
-474
|
€
7K
|
€
24K
|
€
26K
|
€
12K
|
€
234
|
€
-6K
|
€
-12K
|
€
-14K
|
€
-22K
|
€
-3K
|
€
-8K
|
€
-897
|
|
|
|
€
0
|
-
|
-
|
-
|
€
1K
|
€
0
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
21K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
698
|
€
72
|
€
1K
|
€
147
|
€
1K
|
€
680
|
|
|
€
28K
|
€
-249
|
€
35K
|
€
26K
|
€
28K
|
€
13K
|
€
2K
|
€
174
|
€
-5K
|
€
-6K
|
€
-9K
|
€
5K
|
€
-1K
|
€
6K
|
|
|
€
118K
|
€
111K
|
€
113K
|
€
137K
|
€
132K
|
€
139K
|
€
129K
|
€
124K
|
€
117K
|
€
107K
|
€
104K
|
€
106K
|
€
100K
|
€
111K
|
|
|
8,64
|
4,13
|
3,44
|
6,06
|
10,04
|
14,01
|
4,21
|
4,09
|
3,27
|
3,29
|
2,60
|
2,67
|
2,33
|
3,19
|
|
|
0,75
|
0,29
|
0,25
|
0,32
|
0,73
|
0,80
|
0,13
|
0,12
|
0,07
|
0,03
|
0,04
|
0,03
|
0,04
|
0,04
|
|
|
8,64
|
4,13
|
3,44
|
6,17
|
10,36
|
14,01
|
4,31
|
4,19
|
3,33
|
3,36
|
2,64
|
2,73
|
2,36
|
3,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
151K
|
€
164K
|
€
169K
|
€
154K
|
€
159K
|
€
180K
|
€
177K
|
€
186K
|
€
179K
|
€
202K
|
€
211K
|
€
210K
|
€
202K
|
|
|
€
109K
|
€
129K
|
€
142K
|
€
155K
|
€
164K
|
€
195K
|
€
227K
|
€
224K
|
€
228K
|
€
208K
|
€
217K
|
€
203K
|
€
200K
|
€
185K
|
|
|
€
15K
|
€
36K
|
€
46K
|
€
26K
|
€
14K
|
€
11K
|
€
39K
|
€
39K
|
€
51K
|
€
46K
|
€
64K
|
€
62K
|
€
75K
|
€
50K
|
|
|
€
93K
|
€
93K
|
€
95K
|
€
128K
|
€
149K
|
€
184K
|
€
186K
|
€
184K
|
€
176K
|
€
161K
|
€
152K
|
€
140K
|
€
125K
|
€
134K
|
|
|
20,77%
|
14,59%
|
13,42%
|
8,60%
|
-6,45%
|
-22,30%
|
-26,19%
|
-26,72%
|
-22,28%
|
-16,26%
|
-7,47%
|
3,37%
|
4,77%
|
8,75%
|
|
|
3,27
|
4,24
|
4,34
|
8,77
|
-15,04
|
-5,18
|
-3,96
|
-3,89
|
-4,25
|
-5,55
|
-10,10
|
19,76
|
12,43
|
7,57
|
|
|
3,28
|
97,59
|
3,62
|
5,66
|
5,86
|
12,66
|
57,49
|
110,90
|
|
|
|
23,67
|
56
|
16,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,58%
|
-1,13%
|
160,45%
|
180,28%
|
-278,34%
|
-37,85%
|
-4,35%
|
-0,37%
|
12,30%
|
20,80%
|
59,89%
|
71,41%
|
-12,16%
|
35,78%
|
|
|
22,77%
|
-2,15%
|
33,71%
|
168,18%
|
-257,59%
|
-32,42%
|
-0,50%
|
12,11%
|
29,92%
|
48,28%
|
147,06%
|
-41,49%
|
-76,61%
|
-5,06%
|
|
|
4,73
|
-0,31
|
4,52
|
14,47
|
16,61
|
7,23
|
0,13
|
-3,24
|
-6,67
|
-7,85
|
-10,98
|
-1,40
|
-3,65
|
-0,44
|
|
|
22,77
|
-2,15
|
33,71
|
168,18
|
-257,59
|
-32,42
|
-0,50
|
12,11
|
29,92
|
48,28
|
147,06
|
-41,49
|
-76,61
|
-5,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|