J&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
5K
|
€
28K
|
€
15K
|
€
-63K
|
€
15K
|
€
17K
|
€
-5K
|
€
46K
|
€
116K
|
€
89K
|
€
53K
|
€
50K
|
€
26K
|
€
8K
|
€
33K
|
€
33K
|
€
42K
|
€
46K
|
€
34K
|
|
|
€
25K
|
€
4K
|
€
27K
|
€
8K
|
€
-68K
|
€
2K
|
€
-20K
|
€
-44K
|
€
12K
|
€
45K
|
€
42K
|
€
6K
|
€
4K
|
€
-9K
|
€
-8K
|
€
7K
|
€
13K
|
€
7K
|
€
12K
|
€
12K
|
|
|
€
135K
|
€
111K
|
€
107K
|
€
80K
|
€
72K
|
€
140K
|
€
139K
|
€
158K
|
€
203K
|
€
191K
|
€
146K
|
€
104K
|
€
97K
|
€
94K
|
€
103K
|
€
111K
|
€
103K
|
€
90K
|
€
83K
|
€
59K
|
|
|
€
31K
|
€
9K
|
€
29K
|
€
11K
|
€
3K
|
€
17K
|
€
6K
|
€
7K
|
€
53K
|
€
128K
|
€
97K
|
€
32K
|
€
23K
|
€
4K
|
€
4K
|
€
32K
|
€
34K
|
€
29K
|
€
32K
|
€
28K
|
|
|
€
9K
|
€
171
|
€
2K
|
€
9K
|
€
6K
|
€
10K
|
€
7K
|
€
4K
|
€
27K
|
€
62K
|
€
33K
|
€
8K
|
€
3K
|
€
11K
|
€
6K
|
€
9K
|
€
10K
|
€
11K
|
€
6K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
€
268
|
€
145
|
€
4K
|
€
23K
|
€
25K
|
€
28K
|
€
1K
|
|
€
155
|
€
358
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
4K
|
€
27K
|
€
11K
|
€
-66K
|
€
12K
|
€
-693
|
€
-26K
|
€
44K
|
€
111K
|
€
83K
|
€
29K
|
€
23K
|
€
-6K
|
€
-906
|
€
28K
|
€
31K
|
€
30K
|
€
34K
|
€
32K
|
|
|
€
24K
|
€
4K
|
€
26K
|
€
9K
|
€
-70K
|
€
577
|
€
-24K
|
€
-40K
|
€
21K
|
€
77K
|
€
67K
|
€
10K
|
€
4K
|
€
-6K
|
€
-6K
|
€
14K
|
€
18K
|
€
9K
|
€
18K
|
€
18K
|
|
|
€
25K
|
€
4K
|
€
27K
|
€
8K
|
€
-68K
|
€
2K
|
€
-20K
|
€
-44K
|
€
12K
|
€
45K
|
€
42K
|
€
6K
|
€
4K
|
€
-9K
|
€
-8K
|
€
7K
|
€
13K
|
€
7K
|
€
12K
|
€
12K
|
|
|
|
|
|
€
0
|
€
0
|
€
1K
|
€
9K
|
-
|
€
7K
|
€
41K
|
€
579
|
€
3K
|
€
8K
|
€
2K
|
€
32K
|
€
7K
|
€
12K
|
€
18K
|
€
38K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
1K
|
€
13K
|
€
654
|
€
8K
|
€
16K
|
€
2K
|
€
12K
|
€
1K
|
€
20K
|
€
18K
|
€
19K
|
€
2K
|
€
12K
|
€
10K
|
|
|
€
25K
|
€
4K
|
€
28K
|
€
10K
|
€
-65K
|
€
13K
|
€
4K
|
€
-31K
|
€
35K
|
€
79K
|
€
58K
|
€
25K
|
€
23K
|
€
-9K
|
€
-3K
|
€
21K
|
€
26K
|
€
28K
|
€
27K
|
€
27K
|
|
|
€
75K
|
€
42K
|
€
30K
|
€
-8K
|
€
-27K
|
€
30K
|
€
9K
|
€
22K
|
€
172K
|
€
163K
|
€
114K
|
€
57K
|
€
35K
|
€
20K
|
€
34K
|
€
87K
|
€
88K
|
€
77K
|
€
85K
|
€
38K
|
|
|
1,53
|
1,39
|
1,20
|
0,95
|
0,78
|
1,32
|
1,11
|
1,35
|
3,77
|
3
|
2,77
|
1,58
|
1,29
|
1,12
|
1,20
|
1,75
|
1,85
|
1,62
|
1,59
|
1,23
|
|
|
0,99
|
0,57
|
0,80
|
0,70
|
0,71
|
1,09
|
1,11
|
1,30
|
3,74
|
2,97
|
2,75
|
1,51
|
1,21
|
0,83
|
0,91
|
1,53
|
1,66
|
1,31
|
1,38
|
0,82
|
|
|
1,90
|
1,93
|
1,67
|
1,46
|
1,48
|
2,33
|
2,41
|
3,15
|
3,77
|
3
|
2,77
|
1,58
|
1,29
|
1,12
|
1,20
|
1,75
|
1,85
|
1,62
|
1,59
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
220K
|
€
252K
|
€
226K
|
€
191K
|
€
232K
|
€
220K
|
€
224K
|
€
279K
|
€
296K
|
€
210K
|
€
202K
|
€
220K
|
€
259K
|
€
270K
|
€
243K
|
€
240K
|
€
247K
|
€
272K
|
€
225K
|
|
|
€
140K
|
€
109K
|
€
146K
|
€
146K
|
€
119K
|
€
92K
|
€
81K
|
€
66K
|
€
76K
|
€
105K
|
€
65K
|
€
98K
|
€
122K
|
€
165K
|
€
168K
|
€
133K
|
€
137K
|
€
157K
|
€
189K
|
€
166K
|
|
|
€
140K
|
€
109K
|
€
146K
|
€
146K
|
€
119K
|
€
92K
|
€
79K
|
€
61K
|
€
62K
|
€
82K
|
€
65K
|
€
98K
|
€
122K
|
€
165K
|
€
165K
|
€
117K
|
€
105K
|
€
124K
|
€
144K
|
€
166K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
23K
|
|
|
|
|
€
3K
|
€
16K
|
€
32K
|
€
33K
|
€
45K
|
|
|
|
49,09%
|
50,48%
|
42,29%
|
35,42%
|
37,75%
|
60,45%
|
63,12%
|
70,69%
|
72,72%
|
64,53%
|
69,30%
|
51,36%
|
44,31%
|
36,21%
|
37,96%
|
45,47%
|
43,10%
|
36,45%
|
30,59%
|
26,12%
|
|
|
|
|
|
|
|
|
|
0,03
|
0,07
|
0,12
|
|
|
|
|
0,03
|
0,15
|
0,31
|
0,37
|
0,54
|
|
|
|
5,78
|
26,01
|
5,43
|
13,19
|
|
7,65
|
|
|
1,73
|
0,95
|
0,77
|
3,41
|
5,35
|
|
|
4,76
|
4,40
|
5,23
|
5,60
|
5,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,18%
|
3,74%
|
25,81%
|
13,01%
|
-89,93%
|
9,39%
|
2,88%
|
-19,63%
|
17,20%
|
41,23%
|
39,99%
|
23,91%
|
23,70%
|
-9,45%
|
-2,69%
|
19,39%
|
25,03%
|
31,31%
|
32,84%
|
45,35%
|
|
|
18,18%
|
3,74%
|
24,94%
|
9,98%
|
-94,85%
|
1,25%
|
-14,25%
|
-28,03%
|
5,97%
|
23,56%
|
28,98%
|
5,96%
|
3,81%
|
-9,45%
|
-7,95%
|
6,58%
|
12,88%
|
7,67%
|
14,37%
|
20,75%
|
|
|
8,92
|
1,89
|
10,55
|
3,54
|
-35,80
|
0,76
|
-8,99
|
-19,82
|
4,34
|
15,20
|
20,08
|
3,06
|
1,69
|
-3,42
|
-3,02
|
2,99
|
5,55
|
2,79
|
4,39
|
5,42
|
|
|
18,18
|
3,74
|
24,94
|
9,98
|
-94,85
|
1,25
|
-14,25
|
-28,03
|
5,97
|
23,56
|
28,98
|
5,96
|
3,81
|
-9,45
|
-7,95
|
6,58
|
12,88
|
7,67
|
14,37
|
20,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
27K
|
|
€
1K
|
|
|
|
|
|