J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
€
23K
|
€
77K
|
€
196K
|
€
124K
|
€
249K
|
€
257K
|
€
279K
|
€
297K
|
€
309K
|
€
214K
|
€
201K
|
€
236K
|
€
201K
|
€
291K
|
€
207K
|
|
|
|
|
|
|
|
-70,62%
|
-60,79%
|
58,62%
|
-50,31%
|
-3,15%
|
-7,94%
|
-6,18%
|
-3,73%
|
44,27%
|
6,72%
|
-15,13%
|
17,34%
|
-30,68%
|
40,24%
|
|
|
|
€
21K
|
€
7K
|
€
19K
|
€
-6K
|
€
-17K
|
€
-8K
|
€
13K
|
€
106K
|
€
21K
|
€
134K
|
€
156K
|
€
195K
|
€
204K
|
€
223K
|
€
129K
|
€
118K
|
€
145K
|
€
129K
|
€
198K
|
€
137K
|
|
|
€
-9K
|
€
-24K
|
€
-13K
|
€
-38K
|
€
-58K
|
€
-61K
|
€
-19K
|
€
27K
|
€
-41K
|
€
-5K
|
€
128K
|
€
93K
|
€
85K
|
€
110K
|
€
47K
|
€
45K
|
€
67K
|
€
68K
|
€
104K
|
€
53K
|
|
|
€
767K
|
€
776K
|
€
800K
|
€
813K
|
€
851K
|
€
909K
|
€
971K
|
€
990K
|
€
962K
|
€
999K
|
€
1,00M
|
€
875K
|
€
760K
|
€
676K
|
€
562K
|
€
515K
|
€
470K
|
€
403K
|
€
335K
|
€
231K
|
|
|
€
75K
|
€
57K
|
€
74K
|
€
34K
|
€
36K
|
€
39K
|
€
50K
|
€
141K
|
€
44K
|
€
87K
|
€
232K
|
€
275K
|
€
279K
|
€
314K
|
€
167K
|
€
151K
|
€
188K
|
€
181K
|
€
282K
|
€
186K
|
|
|
|
|
€
226
|
€
603
|
€
559
|
€
416
|
€
853
|
€
455
|
€
506
|
|
€
939
|
€
6K
|
€
1K
|
€
4K
|
€
893
|
€
2K
|
€
2K
|
€
861
|
€
644
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
22K
|
€
31K
|
€
30K
|
€
31K
|
€
37K
|
€
32K
|
€
31K
|
€
32K
|
€
24K
|
€
21K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
5K
|
€
17K
|
€
-8K
|
€
-28K
|
€
-38K
|
€
-669
|
€
53K
|
€
-19K
|
€
17K
|
€
121K
|
€
161K
|
€
169K
|
€
184K
|
€
94K
|
€
84K
|
€
110K
|
€
103K
|
€
174K
|
€
114K
|
|
|
48,78%
|
23,59%
|
50,60%
|
-44,17%
|
-153,18%
|
-168,28%
|
-0,87%
|
26,91%
|
-15,17%
|
6,91%
|
47,08%
|
57,64%
|
56,87%
|
59,52%
|
43,97%
|
42,11%
|
46,53%
|
50,94%
|
59,86%
|
54,87%
|
|
|
€
-8K
|
€
-22K
|
€
-11K
|
€
-36K
|
€
-56K
|
€
-59K
|
€
-20K
|
€
27K
|
€
-38K
|
€
-3K
|
€
100K
|
€
127K
|
€
115K
|
€
154K
|
€
61K
|
€
56K
|
€
85K
|
€
85K
|
€
156K
|
€
90K
|
|
|
€
-7K
|
€
-22K
|
€
-11K
|
€
-37K
|
€
-56K
|
€
-59K
|
€
-21K
|
€
26K
|
€
-40K
|
€
-5K
|
€
75K
|
€
93K
|
€
85K
|
€
110K
|
€
47K
|
€
45K
|
€
67K
|
€
68K
|
€
104K
|
€
72K
|
|
|
-22,15%
|
-110,62%
|
-38,85%
|
-213,08%
|
-318,26%
|
-271,24%
|
-24,70%
|
13,94%
|
-33,41%
|
-1,82%
|
50,05%
|
33,36%
|
28,49%
|
35,57%
|
22,09%
|
22,37%
|
28,44%
|
33,56%
|
35,84%
|
25,81%
|
|
|
€
949
|
-
|
€
3K
|
€
4K
|
€
30K
|
€
136K
|
€
54K
|
€
223K
|
€
159K
|
€
-55K
|
€
-59K
|
€
77K
|
€
310K
|
€
9K
|
€
25K
|
€
18K
|
€
2K
|
€
39K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
92K
|
€
86K
|
€
76K
|
€
88K
|
€
142K
|
€
333K
|
€
395K
|
€
561K
|
€
709K
|
€
645K
|
€
430K
|
€
352K
|
€
501K
|
€
458K
|
€
407K
|
€
369K
|
€
63K
|
€
234K
|
€
175K
|
|
|
€
19K
|
€
3K
|
€
15K
|
€
-11K
|
€
-30K
|
€
-40K
|
€
-75
|
€
53K
|
€
-22K
|
€
16K
|
€
149K
|
€
127K
|
€
138K
|
€
140K
|
€
80K
|
€
73K
|
€
92K
|
€
85K
|
€
122K
|
€
78K
|
|
|
€
106K
|
€
89K
|
€
87K
|
€
75K
|
€
90K
|
€
151K
|
€
327K
|
€
385K
|
€
560K
|
€
734K
|
€
663K
|
€
425K
|
€
356K
|
€
528K
|
€
421K
|
€
389K
|
€
358K
|
€
289K
|
€
264K
|
€
164K
|
|
|
33,05
|
25,18
|
50,07
|
23,04
|
13,58
|
80,97
|
29,66
|
22,79
|
53,66
|
78,73
|
46,26
|
21,16
|
16,42
|
13,69
|
10,65
|
10,85
|
10,27
|
4,90
|
7,75
|
5,38
|
|
|
33,05
|
25,18
|
50,07
|
23,04
|
13,58
|
80,97
|
29,66
|
22,79
|
53,66
|
78,73
|
46,26
|
21,16
|
16,42
|
13,69
|
10,65
|
10,85
|
10,27
|
4,90
|
7,75
|
5,38
|
|
|
142,98
|
223,62
|
92,50
|
30,37
|
15,35
|
141,67
|
33,20
|
24,48
|
60,59
|
89,05
|
50,01
|
23,05
|
21,18
|
14,41
|
11,13
|
11,02
|
10,47
|
4,99
|
8
|
5,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
853K
|
€
862K
|
€
885K
|
€
901K
|
€
943K
|
€
997K
|
€
1,07M
|
€
1,10M
|
€
1,07M
|
€
1,10M
|
€
1,11M
|
€
963K
|
€
852K
|
€
788K
|
€
701K
|
€
672K
|
€
651K
|
€
641K
|
€
559K
|
€
473K
|
|
|
€
71K
|
€
71K
|
€
69K
|
€
71K
|
€
75K
|
€
69K
|
€
79K
|
€
85K
|
€
78K
|
€
77K
|
€
82K
|
€
89K
|
€
91K
|
€
112K
|
€
138K
|
€
157K
|
€
181K
|
€
238K
|
€
224K
|
€
242K
|
|
|
€
767
|
€
416
|
€
957
|
€
3K
|
€
6K
|
€
1K
|
€
10K
|
€
16K
|
€
9K
|
€
8K
|
€
14K
|
€
19K
|
€
18K
|
€
40K
|
€
42K
|
€
39K
|
€
38K
|
€
73K
|
€
38K
|
€
37K
|
|
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
71K
|
€
95K
|
€
118K
|
€
142K
|
€
164K
|
€
185K
|
€
205K
|
|
|
89,95%
|
89,95%
|
90,36%
|
90,27%
|
90,25%
|
91,24%
|
90,88%
|
90,18%
|
90,17%
|
90,52%
|
90,14%
|
90,79%
|
89,26%
|
85,75%
|
80,25%
|
76,58%
|
72,21%
|
62,86%
|
59,97%
|
48,83%
|
|
|
0,09
|
0,09
|
0,08
|
0,08
|
0,08
|
0,07
|
0,07
|
0,07
|
0,07
|
0,07
|
0,07
|
0,08
|
0,09
|
0,10
|
0,17
|
0,23
|
0,30
|
0,41
|
0,55
|
0,89
|
|
|
3,66
|
13,79
|
4,07
|
|
|
|
|
1,62
|
|
4,48
|
0,68
|
0,55
|
0,54
|
0,61
|
1,47
|
1,86
|
1,65
|
2,32
|
1,29
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,42%
|
0,41%
|
1,92%
|
-1,29%
|
-3,56%
|
-4,38%
|
-0,01%
|
5,38%
|
-2,26%
|
1,58%
|
14,86%
|
14,55%
|
18,19%
|
20,70%
|
14,27%
|
14,16%
|
19,57%
|
21,11%
|
36,53%
|
33,54%
|
|
|
-1,15%
|
-3,13%
|
-1,63%
|
-4,73%
|
-6,82%
|
-6,73%
|
-1,95%
|
2,76%
|
-4,29%
|
-0,45%
|
12,81%
|
10,64%
|
11,14%
|
16,26%
|
8,41%
|
8,71%
|
14,30%
|
16,78%
|
31,05%
|
23,13%
|
|
|
-1,03
|
-2,81
|
-1,48
|
-4,27
|
-6,15
|
-6,14
|
-1,78
|
2,49
|
-3,87
|
-0,41
|
11,55
|
9,66
|
9,94
|
13,95
|
6,75
|
6,67
|
10,32
|
10,55
|
18,62
|
11,30
|
|
|
-1,15
|
-3,13
|
-1,63
|
-4,73
|
-6,82
|
-6,73
|
-1,95
|
2,76
|
-4,29
|
-0,45
|
12,81
|
10,64
|
11,14
|
16,26
|
8,41
|
8,71
|
14,30
|
16,78
|
31,05
|
23,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,25
|
|
|
|
124,73
|
|
|
|
|
|
|
0,30
|
34,28
|
|
|
|
|
0,17
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,25
|
|
|
|
124,73
|
|
|
|
|
|
|
0,30
|
34,28
|
|
|
|
|
0,17
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,80
|
1
|
1
|
1
|
1,20
|
1
|
1
|
1
|
0,80
|
0,70
|
0,70
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
31K
|
€
30K
|
€
31K
|
€
31K
|
€
32K
|
€
31K
|
€
32K
|
€
29K
|
€
30K
|
€
29K
|