J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
48K
|
€
49K
|
€
45K
|
€
50K
|
€
-11K
|
€
25K
|
€
13K
|
€
44K
|
€
32K
|
€
37K
|
€
28K
|
€
30K
|
|
|
€
22K
|
€
28K
|
€
25K
|
€
22K
|
€
32K
|
€
-31K
|
€
6K
|
€
4K
|
€
17K
|
€
13K
|
€
16K
|
€
8K
|
€
7K
|
|
|
€
150K
|
€
137K
|
€
109K
|
€
102K
|
€
80K
|
€
48K
|
€
79K
|
€
73K
|
€
69K
|
€
52K
|
€
38K
|
€
22K
|
€
14K
|
|
|
€
44K
|
€
54K
|
€
58K
|
€
46K
|
€
49K
|
€
2K
|
€
22K
|
€
14K
|
€
38K
|
€
29K
|
€
30K
|
€
23K
|
€
23K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
|
€
9K
|
|
€
7K
|
€
900
|
€
6K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
42,29%
|
|
70,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
47K
|
€
49K
|
€
43K
|
€
49K
|
€
-11K
|
€
25K
|
€
13K
|
€
43K
|
€
32K
|
€
36K
|
€
28K
|
€
28K
|
|
|
€
31K
|
€
42K
|
€
36K
|
€
33K
|
€
38K
|
€
-29K
|
€
6K
|
€
4K
|
€
29K
|
€
18K
|
€
25K
|
€
18K
|
€
12K
|
|
|
€
22K
|
€
28K
|
€
25K
|
€
22K
|
€
32K
|
€
-31K
|
€
6K
|
€
4K
|
€
17K
|
€
13K
|
€
16K
|
€
8K
|
€
7K
|
|
|
€
56K
|
€
0
|
€
29K
|
-
|
-
|
-
|
€
53K
|
€
960
|
€
0
|
€
35K
|
€
5K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
230K
|
€
146K
|
€
115K
|
€
71K
|
€
21K
|
€
79K
|
€
61K
|
€
164K
|
€
59K
|
€
148K
|
€
78K
|
€
35K
|
|
|
€
31K
|
€
34K
|
€
37K
|
€
32K
|
€
43K
|
€
-13K
|
€
24K
|
€
13K
|
€
31K
|
€
27K
|
€
27K
|
€
18K
|
€
24K
|
|
|
€
128K
|
€
131K
|
€
103K
|
€
92K
|
€
71K
|
€
39K
|
€
63K
|
€
66K
|
€
61K
|
€
42K
|
€
32K
|
€
16K
|
€
-4K
|
|
|
1,68
|
1,71
|
2,12
|
1,56
|
1,57
|
1,26
|
1,44
|
1,52
|
1,34
|
1,42
|
1,22
|
1,10
|
0,95
|
|
|
1,45
|
1,70
|
2,09
|
1,46
|
1,47
|
0,88
|
1
|
1,04
|
1,23
|
1
|
1,22
|
1,05
|
0,64
|
|
|
1,68
|
1,71
|
2,12
|
1,56
|
1,57
|
1,26
|
1,44
|
1,52
|
1,34
|
1,42
|
1,22
|
1,10
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
336K
|
€
223K
|
€
267K
|
€
216K
|
€
218K
|
€
254K
|
€
207K
|
€
266K
|
€
178K
|
€
195K
|
€
188K
|
€
98K
|
|
|
€
238K
|
€
199K
|
€
114K
|
€
165K
|
€
136K
|
€
170K
|
€
175K
|
€
134K
|
€
196K
|
€
127K
|
€
156K
|
€
166K
|
€
84K
|
|
|
€
190K
|
€
183K
|
€
92K
|
€
164K
|
€
124K
|
€
147K
|
€
142K
|
€
126K
|
€
181K
|
€
99K
|
€
146K
|
€
150K
|
€
84K
|
|
|
€
48K
|
€
15K
|
€
21K
|
€
921
|
€
12K
|
€
23K
|
€
33K
|
€
8K
|
€
15K
|
€
27K
|
€
10K
|
€
16K
|
|
|
|
38,63%
|
40,76%
|
48,98%
|
38,19%
|
37,01%
|
21,99%
|
31,10%
|
35,30%
|
26,05%
|
29,00%
|
19,73%
|
11,71%
|
14,13%
|
|
|
0,32
|
0,11
|
0,19
|
0,01
|
0,15
|
0,47
|
0,42
|
0,11
|
0,22
|
0,53
|
0,27
|
0,73
|
|
|
|
5,97
|
4,19
|
2,33
|
3,79
|
2,79
|
|
7,05
|
10,47
|
4,56
|
4,01
|
4,33
|
5,97
|
2,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,56%
|
24,51%
|
34,08%
|
31,79%
|
53,28%
|
-27,91%
|
30,91%
|
17,75%
|
45,25%
|
52,86%
|
70,95%
|
83,29%
|
173,15%
|
|
|
14,79%
|
20,23%
|
22,51%
|
21,45%
|
40,10%
|
-64,75%
|
7,37%
|
5,43%
|
25,23%
|
25,78%
|
42,62%
|
36,93%
|
53,93%
|
|
|
5,71
|
8,25
|
11,02
|
8,19
|
14,84
|
-14,24
|
2,29
|
1,92
|
6,57
|
7,48
|
8,41
|
4,32
|
7,62
|
|
|
14,79
|
20,23
|
22,51
|
21,45
|
40,10
|
-64,75
|
7,37
|
5,43
|
25,23
|
25,78
|
42,62
|
36,93
|
53,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|