JS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
1,36M
|
|
|
|
|
€
334K
|
€
252K
|
€
282K
|
|
|
|
|
|
|
|
32,38%
|
-10,72%
|
|
|
|
€
59K
|
€
46K
|
€
42K
|
€
18K
|
€
19K
|
€
19K
|
€
19K
|
€
3K
|
|
|
€
8K
|
€
28K
|
€
25K
|
€
11K
|
€
14K
|
€
17K
|
€
19K
|
€
3K
|
|
|
€
92K
|
€
104K
|
€
77K
|
€
51K
|
€
40K
|
€
26K
|
€
38K
|
€
9K
|
|
|
€
66K
|
€
33K
|
€
76K
|
€
59K
|
€
54K
|
€
36K
|
€
40K
|
€
17K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
|
€
3K
|
|
€
2K
|
|
|
€
50K
|
€
11K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
12K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
47,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
35K
|
€
26K
|
€
14K
|
€
18K
|
€
18K
|
€
19K
|
€
3K
|
|
|
0,60%
|
|
1,82%
|
1,17%
|
2,02%
|
5,35%
|
7,70%
|
0,92%
|
|
|
€
8K
|
€
35K
|
€
26K
|
€
14K
|
€
18K
|
€
18K
|
€
19K
|
€
3K
|
|
|
€
8K
|
€
28K
|
€
25K
|
€
11K
|
€
14K
|
€
17K
|
€
19K
|
€
3K
|
|
|
0,60%
|
|
1,80%
|
0,89%
|
1,50%
|
5,12%
|
7,70%
|
0,89%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
29K
|
€
6K
|
€
1K
|
€
6K
|
€
15K
|
€
12K
|
€
11K
|
|
|
€
8K
|
€
28K
|
€
25K
|
€
11K
|
€
14K
|
€
17K
|
€
19K
|
€
3K
|
|
|
€
91K
|
€
104K
|
€
77K
|
€
51K
|
€
40K
|
€
26K
|
€
37K
|
€
9K
|
|
|
1,66
|
1,26
|
1,17
|
1,27
|
1,43
|
1,62
|
15,60
|
4,08
|
|
|
1,06
|
0,71
|
0,63
|
0,30
|
0,19
|
1,03
|
4,80
|
4,08
|
|
|
1,66
|
1,26
|
1,17
|
1,27
|
1,43
|
1,62
|
15,60
|
4,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
512K
|
€
535K
|
€
244K
|
€
134K
|
€
68K
|
€
41K
|
€
12K
|
|
|
€
137K
|
€
408K
|
€
459K
|
€
193K
|
€
94K
|
€
42K
|
€
3K
|
€
3K
|
|
|
€
137K
|
€
408K
|
€
459K
|
€
193K
|
€
94K
|
€
42K
|
€
3K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
40,20%
|
20,40%
|
14,34%
|
21,00%
|
30,14%
|
38,16%
|
93,83%
|
75,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
16,68
|
11,57
|
17,77
|
13,55
|
5,15
|
2,34
|
0,13
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,84%
|
26,55%
|
33,22%
|
21,15%
|
33,58%
|
66,23%
|
51,05%
|
28,81%
|
|
|
8,84%
|
26,55%
|
33,22%
|
21,15%
|
33,58%
|
66,23%
|
51,05%
|
28,81%
|
|
|
3,55
|
5,42
|
4,76
|
4,44
|
10,12
|
25,27
|
47,90
|
21,75
|
|
|
8,84
|
26,55
|
33,22
|
21,15
|
33,58
|
66,23
|
51,05
|
28,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,05
|
|
72,71
|
16,78
|
2,79
|
30,14
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
37,05
|
|
72,71
|
16,78
|
2,79
|
30,14
|
|
|
|
|
23,19
|
71,29
|
65,73
|
56,52
|
47,59
|
|
|
|
|
|
31,48
|
10,24
|
9,45
|
7,95
|
13,12
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|