J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-3K
|
€
3K
|
€
8K
|
€
2K
|
€
-2K
|
€
10K
|
€
13K
|
€
18K
|
€
28K
|
€
33K
|
€
23K
|
€
34K
|
€
34K
|
€
35K
|
€
-2K
|
€
16K
|
€
4K
|
€
31K
|
€
20K
|
|
|
€
-3K
|
€
-7K
|
€
-506
|
€
5K
|
€
-949
|
€
-5K
|
€
5K
|
€
3K
|
€
-5K
|
€
-647
|
€
4K
|
€
-5K
|
€
7K
|
€
5K
|
€
-3K
|
€
-37K
|
€
-6K
|
€
128
|
€
9K
|
€
147
|
|
|
€
3K
|
€
6K
|
€
12K
|
€
13K
|
€
8K
|
€
9K
|
€
14K
|
€
9K
|
€
6K
|
€
11K
|
€
12K
|
€
7K
|
€
13K
|
€
6K
|
€
837
|
€
3K
|
€
41K
|
€
47K
|
€
46K
|
€
37K
|
|
|
€
92
|
€
194
|
€
523
|
€
5K
|
€
299
|
€
314
|
€
6K
|
€
3K
|
€
209
|
€
385
|
€
459
|
€
261
|
€
2K
|
€
2K
|
€
6K
|
€
120
|
€
5K
|
€
3K
|
€
18K
|
€
4K
|
|
|
|
|
|
|
|
|
€
886
|
€
886
|
€
886
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
28K
|
€
33K
|
€
33K
|
€
33K
|
€
27K
|
€
27K
|
€
24K
|
€
19K
|
€
14K
|
|
€
12K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-824
|
€
-6K
|
€
-203
|
€
5K
|
€
-698
|
€
-5K
|
€
7K
|
€
3K
|
€
-13K
|
€
-8K
|
€
-3K
|
€
-13K
|
€
2K
|
€
2K
|
€
8K
|
€
-29K
|
€
-2K
|
€
1K
|
€
17K
|
€
3K
|
|
|
€
-1K
|
€
-7K
|
€
-452
|
€
5K
|
€
-947
|
€
-5K
|
€
6K
|
€
-86
|
€
-19K
|
€
-13K
|
€
-8K
|
€
-19K
|
€
-6K
|
€
-6K
|
€
-169
|
€
-43K
|
€
-15K
|
€
-7K
|
€
9K
|
€
-4K
|
|
|
€
-3K
|
€
-7K
|
€
-506
|
€
5K
|
€
-949
|
€
-5K
|
€
5K
|
€
3K
|
€
-5K
|
€
-647
|
€
4K
|
€
-5K
|
€
7K
|
€
5K
|
€
-3K
|
€
-37K
|
€
-6K
|
€
128
|
€
9K
|
€
147
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
€
729
|
-
|
-
|
-
|
-
|
€
-1
|
€
-9K
|
€
7K
|
€
21K
|
€
11K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564
|
€
345
|
€
3K
|
€
4K
|
€
2K
|
€
9K
|
€
11K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
3K
|
€
7K
|
€
3K
|
€
1K
|
€
8K
|
€
15K
|
€
20K
|
€
7K
|
|
|
€
-3K
|
€
-6K
|
€
-258
|
€
5K
|
€
-700
|
€
-5K
|
€
6K
|
€
6K
|
€
989
|
€
5K
|
€
10K
|
€
496
|
€
14K
|
€
13K
|
€
6K
|
€
-23K
|
€
7K
|
€
9K
|
€
17K
|
€
7K
|
|
|
€
-17K
|
€
-14K
|
€
-8K
|
€
-8K
|
€
-13K
|
€
-12K
|
€
-7K
|
€
-13K
|
€
-19K
|
€
-14K
|
€
-19K
|
€
-23K
|
€
-17K
|
€
-25K
|
€
-31K
|
€
-41K
|
€
-3K
|
€
9K
|
€
11K
|
€
2K
|
|
|
0,03
|
0,02
|
0,30
|
0,33
|
0,17
|
0,58
|
0,80
|
0,62
|
0,53
|
0,61
|
0,56
|
0,53
|
0,61
|
0,53
|
0,44
|
0,32
|
0,89
|
1,64
|
1,49
|
1,09
|
|
|
0,03
|
0,02
|
0,30
|
0,33
|
0,17
|
0,58
|
0,49
|
0,26
|
0,21
|
0,25
|
0,21
|
0,19
|
0,24
|
0,22
|
0,18
|
0,05
|
0,33
|
1,10
|
1,26
|
0,84
|
|
|
0,03
|
0,02
|
0,30
|
0,33
|
0,17
|
0,58
|
0,80
|
0,62
|
0,53
|
0,61
|
0,56
|
0,53
|
0,61
|
0,53
|
0,44
|
0,32
|
0,90
|
1,64
|
1,49
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
23K
|
€
24K
|
€
23K
|
€
37K
|
€
48K
|
€
44K
|
€
47K
|
€
53K
|
€
60K
|
€
68K
|
€
74K
|
€
83K
|
€
88K
|
€
100K
|
€
113K
|
€
104K
|
€
112K
|
€
106K
|
|
|
€
17K
|
€
15K
|
€
11K
|
€
11K
|
€
15K
|
€
28K
|
€
34K
|
€
35K
|
€
41K
|
€
42K
|
€
49K
|
€
60K
|
€
62K
|
€
77K
|
€
87K
|
€
97K
|
€
72K
|
€
57K
|
€
66K
|
€
69K
|
|
|
€
17K
|
€
15K
|
€
11K
|
€
11K
|
€
15K
|
€
28K
|
€
34K
|
€
35K
|
€
41K
|
€
36K
|
€
43K
|
€
50K
|
€
44K
|
€
54K
|
€
56K
|
€
60K
|
€
28K
|
€
14K
|
€
23K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
11K
|
€
17K
|
€
23K
|
€
31K
|
€
36K
|
€
44K
|
€
43K
|
€
43K
|
€
47K
|
|
|
12,97%
|
27,33%
|
52,19%
|
52,98%
|
34,32%
|
24,01%
|
29,56%
|
20,47%
|
12,53%
|
20,77%
|
19,18%
|
10,92%
|
17,15%
|
7,52%
|
0,95%
|
3,40%
|
36,11%
|
44,86%
|
41,34%
|
34,91%
|
|
|
|
|
|
|
|
|
|
|
|
0,49
|
0,45
|
1,45
|
1,35
|
3,71
|
36,63
|
10,73
|
1,08
|
0,92
|
0,93
|
1,27
|
|
|
|
|
|
2,26
|
|
|
4,97
|
11,21
|
|
|
|
|
37,21
|
38,48
|
10,59
|
|
|
43,79
|
3,89
|
24,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-101,49%
|
-117,84%
|
-2,11%
|
39,52%
|
-8,80%
|
-56,37%
|
44,43%
|
69,56%
|
16,64%
|
43,06%
|
83,66%
|
6,69%
|
110,46%
|
211,88%
|
694,62%
|
-689,12%
|
18,01%
|
18,96%
|
37,05%
|
17,57%
|
|
|
-111,02%
|
-122,36%
|
-4,14%
|
37,57%
|
-11,93%
|
-59,57%
|
36,66%
|
33,94%
|
-83,59%
|
-5,93%
|
35,87%
|
-72,26%
|
50,96%
|
86,63%
|
-306,33%
|
-1 095,74%
|
-14,57%
|
0,27%
|
20,35%
|
0,40%
|
|
|
-14,40
|
-33,44
|
-2,16
|
19,91
|
-4,10
|
-14,30
|
10,84
|
6,95
|
-10,48
|
-1,23
|
6,88
|
-7,89
|
8,74
|
6,51
|
-2,92
|
-37,25
|
-5,26
|
0,12
|
8,41
|
0,14
|
|
|
-111,02
|
-122,36
|
-4,14
|
37,57
|
-11,93
|
-59,57
|
36,66
|
33,94
|
-83,59
|
-5,93
|
35,87
|
-72,26
|
50,96
|
86,63
|
-306,33
|
-1 095,74
|
-14,57
|
0,27
|
20,35
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,70
|
0,60
|
|
0,40
|
0,50
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
55K
|
€
41K
|
€
41K
|
€
41K
|
€
34K
|
€
34K
|
€
30K
|
€
28K
|
€
23K
|
|
€
31K
|
€
24K
|