J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
80K
|
€
48K
|
€
88K
|
€
52K
|
€
34K
|
€
48K
|
€
60K
|
€
51K
|
€
22K
|
€
25K
|
€
18K
|
|
|
€
11K
|
€
-8K
|
€
20K
|
€
37K
|
€
2K
|
€
-10K
|
€
286
|
€
-152
|
€
11K
|
€
7K
|
€
6K
|
€
121
|
|
|
€
90K
|
€
79K
|
€
87K
|
€
67K
|
€
29K
|
€
27K
|
€
37K
|
€
36K
|
€
37K
|
€
25K
|
€
18K
|
€
13K
|
|
|
€
60K
|
€
38K
|
€
41K
|
€
71K
|
€
36K
|
€
25K
|
€
40K
|
€
51K
|
€
42K
|
€
18K
|
€
20K
|
€
13K
|
|
|
€
8K
|
€
4K
|
€
9K
|
€
3K
|
€
5K
|
€
15K
|
€
6K
|
€
241
|
€
1K
|
|
€
313
|
€
897
|
|
|
Rémunérations et charges sociales
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
50K
|
€
47K
|
€
86K
|
€
50K
|
€
34K
|
€
47K
|
€
60K
|
€
51K
|
€
21K
|
€
24K
|
€
18K
|
|
|
€
30K
|
€
6K
|
€
10K
|
€
48K
|
€
7K
|
€
-11K
|
€
3K
|
€
6K
|
€
-21K
|
€
5K
|
€
8K
|
€
271
|
|
|
€
11K
|
€
-8K
|
€
20K
|
€
37K
|
€
2K
|
€
-10K
|
€
286
|
€
-12K
|
|
€
2K
|
€
2K
|
€
-3K
|
|
|
€
86K
|
€
267K
|
€
64K
|
€
364K
|
€
43K
|
€
185K
|
€
-28K
|
€
-71K
|
€
323K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
58K
|
€
40K
|
€
172K
|
€
103K
|
€
143K
|
€
100K
|
€
50K
|
€
19K
|
€
46K
|
€
18K
|
€
10K
|
|
|
€
62K
|
€
37K
|
€
58K
|
€
75K
|
€
46K
|
€
34K
|
€
44K
|
€
53K
|
€
83K
|
€
23K
|
€
22K
|
€
18K
|
|
|
€
-204K
|
€
-183K
|
€
-116K
|
€
-197K
|
€
-117K
|
€
15K
|
€
106K
|
€
88K
|
€
-126K
|
€
-6K
|
€
2K
|
€
-38K
|
|
|
0,25
|
0,37
|
0,38
|
0,47
|
0,47
|
1,12
|
2,17
|
2,35
|
0,42
|
0,91
|
1,09
|
0,38
|
|
|
0,25
|
0,37
|
0,38
|
0,47
|
0,47
|
1,12
|
2,17
|
2,35
|
0,42
|
0,91
|
1,09
|
0,38
|
|
|
0,25
|
0,37
|
0,38
|
0,47
|
0,47
|
1,12
|
2,17
|
2,35
|
0,43
|
0,91
|
1,09
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
905K
|
€
910K
|
€
650K
|
€
728K
|
€
331K
|
€
373K
|
€
284K
|
€
313K
|
€
376K
|
€
93K
|
€
69K
|
€
86K
|
|
|
€
816K
|
€
831K
|
€
563K
|
€
661K
|
€
301K
|
€
346K
|
€
247K
|
€
276K
|
€
339K
|
€
67K
|
€
50K
|
€
74K
|
|
|
€
272K
|
€
290K
|
€
186K
|
€
371K
|
€
220K
|
€
129K
|
€
91K
|
€
66K
|
€
213K
|
€
67K
|
€
20K
|
€
61K
|
|
|
€
544K
|
€
541K
|
€
378K
|
€
291K
|
€
82K
|
€
216K
|
€
157K
|
€
211K
|
€
121K
|
|
€
30K
|
€
13K
|
|
|
9,90%
|
8,64%
|
13,33%
|
9,16%
|
8,90%
|
7,25%
|
12,95%
|
11,66%
|
9,75%
|
27,27%
|
26,66%
|
14,52%
|
|
|
6,07
|
6,88
|
4,36
|
4,35
|
2,78
|
8,01
|
4,26
|
5,78
|
3,30
|
|
1,64
|
1,02
|
|
|
10,09
|
16,54
|
11,88
|
7,68
|
6
|
10,27
|
5,23
|
4,64
|
6,71
|
3,22
|
2,05
|
4,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,91%
|
46,68%
|
66,44%
|
112,73%
|
155,05%
|
127,37%
|
120,54%
|
145,83%
|
225,42%
|
91,94%
|
123,09%
|
140,76%
|
|
|
12,23%
|
-10,22%
|
23,01%
|
55,91%
|
8,20%
|
-36,11%
|
0,78%
|
-0,42%
|
30,99%
|
27,78%
|
31,43%
|
0,97%
|
|
|
1,21
|
-0,88
|
3,07
|
5,12
|
0,73
|
-2,62
|
0,10
|
-0,05
|
3,02
|
7,57
|
8,38
|
0,14
|
|
|
12,23
|
-10,22
|
23,01
|
55,91
|
8,20
|
-36,11
|
0,78
|
-0,42
|
30,99
|
27,78
|
31,43
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|