J-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-3K
|
€
-24K
|
€
84K
|
€
181K
|
€
170K
|
€
262K
|
€
140K
|
€
327K
|
€
251K
|
€
143K
|
€
161K
|
€
142K
|
€
45K
|
€
95K
|
€
125K
|
€
99K
|
€
98K
|
€
142K
|
€
213K
|
|
|
€
-2K
|
€
-4K
|
€
-41K
|
€
21K
|
€
40K
|
€
-40K
|
€
28K
|
€
-106K
|
€
9K
|
€
4K
|
€
2K
|
€
31K
|
€
43K
|
€
-49K
|
€
294
|
€
17K
|
€
-10K
|
€
-9K
|
€
5K
|
€
3K
|
|
|
€
7K
|
€
8K
|
€
12K
|
€
53K
|
€
32K
|
€
-8K
|
€
31K
|
€
4K
|
€
110K
|
€
101K
|
€
96K
|
€
95K
|
€
64K
|
€
21K
|
€
70K
|
€
70K
|
€
53K
|
€
62K
|
€
72K
|
€
67K
|
|
|
€
322
|
€
368
|
€
580
|
€
25K
|
€
48K
|
-
|
€
56K
|
€
124
|
€
43K
|
€
41K
|
€
26K
|
€
48K
|
€
64K
|
€
742
|
€
21K
|
€
34K
|
€
9K
|
€
8K
|
€
33K
|
€
32K
|
|
|
|
€
3K
|
€
3K
|
€
22K
|
€
5K
|
€
15K
|
€
13K
|
€
6K
|
€
3K
|
|
€
1K
|
€
36
|
€
1K
|
€
9K
|
€
9K
|
€
5K
|
|
€
8K
|
|
€
5K
|
|
|
|
|
€
160
|
€
41K
|
€
115K
|
€
171K
|
€
190K
|
€
208K
|
€
274K
|
€
198K
|
€
114K
|
€
120K
|
€
82K
|
€
69K
|
€
75K
|
€
91K
|
€
87K
|
€
90K
|
€
101K
|
€
162K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-128
|
€
-3K
|
€
-39K
|
€
27K
|
€
59K
|
€
-1K
|
€
69K
|
€
-71K
|
€
51K
|
€
52K
|
€
26K
|
€
40K
|
€
59K
|
€
-25K
|
€
18K
|
€
33K
|
€
9K
|
€
7K
|
€
36K
|
€
42K
|
|
|
€
-128
|
€
-3K
|
€
-39K
|
€
24K
|
€
55K
|
€
-18K
|
€
43K
|
€
-96K
|
€
26K
|
€
24K
|
€
12K
|
€
35K
|
€
47K
|
€
-40K
|
€
6K
|
€
20K
|
€
-3K
|
€
-846
|
€
20K
|
€
13K
|
|
|
€
-2K
|
€
-4K
|
€
-41K
|
€
21K
|
€
40K
|
€
-40K
|
€
28K
|
€
-106K
|
€
9K
|
€
4K
|
€
2K
|
€
31K
|
€
43K
|
€
-49K
|
€
294
|
€
17K
|
€
-10K
|
€
-9K
|
€
5K
|
€
3K
|
|
|
|
|
|
€
-3K
|
€
0
|
€
12K
|
€
3K
|
€
4K
|
€
2K
|
€
72K
|
€
52K
|
-
|
-
|
€
14K
|
€
4K
|
€
11K
|
€
541
|
€
37K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47
|
€
552
|
€
47
|
€
37K
|
€
165
|
€
51K
|
€
260
|
€
260
|
€
5K
|
€
260
|
€
10K
|
€
260
|
|
|
€
260
|
€
262
|
€
969
|
€
3K
|
€
5K
|
|
|
€
-2K
|
€
-4K
|
€
-41K
|
€
23K
|
€
44K
|
€
-23K
|
€
54K
|
€
-81K
|
€
34K
|
€
32K
|
€
16K
|
€
36K
|
€
54K
|
€
-34K
|
€
13K
|
€
30K
|
€
2K
|
€
-1K
|
€
21K
|
€
32K
|
|
|
€
7K
|
€
8K
|
€
12K
|
€
36K
|
€
9K
|
€
-30K
|
€
13K
|
€
-52K
|
€
50K
|
€
45K
|
€
57K
|
€
78K
|
€
42K
|
€
-12K
|
€
42K
|
€
40K
|
€
28K
|
€
31K
|
€
45K
|
€
39K
|
|
|
2,07
|
1,65
|
2,17
|
1,30
|
1,03
|
0,91
|
1,05
|
0,77
|
1,25
|
1,24
|
1,45
|
4,78
|
1,63
|
0,79
|
1,87
|
1,46
|
1,34
|
1,34
|
1,42
|
1,22
|
|
|
2,07
|
1,65
|
2,17
|
1,30
|
0,89
|
0,66
|
0,68
|
0,31
|
0,70
|
0,58
|
0,84
|
2,54
|
1,42
|
0,54
|
1,20
|
1,40
|
0,52
|
0,51
|
0,72
|
0,62
|
|
|
2,07
|
1,65
|
2,17
|
1,30
|
1,03
|
0,91
|
1,05
|
0,77
|
1,25
|
1,24
|
1,45
|
4,78
|
1,63
|
0,79
|
1,87
|
1,46
|
1,34
|
1,34
|
1,42
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
21K
|
€
22K
|
€
171K
|
€
329K
|
€
333K
|
€
319K
|
€
234K
|
€
327K
|
€
333K
|
€
239K
|
€
115K
|
€
130K
|
€
77K
|
€
123K
|
€
169K
|
€
156K
|
€
176K
|
€
185K
|
€
259K
|
|
|
€
6K
|
€
13K
|
€
10K
|
€
117K
|
€
297K
|
€
341K
|
€
288K
|
€
230K
|
€
217K
|
€
232K
|
€
142K
|
€
21K
|
€
67K
|
€
56K
|
€
53K
|
€
100K
|
€
103K
|
€
114K
|
€
113K
|
€
192K
|
|
|
€
6K
|
€
13K
|
€
10K
|
€
117K
|
€
297K
|
€
334K
|
€
273K
|
€
230K
|
€
200K
|
€
188K
|
€
127K
|
€
21K
|
€
67K
|
€
56K
|
€
48K
|
€
87K
|
€
83K
|
€
90K
|
€
108K
|
€
175K
|
|
|
|
|
|
|
|
€
7K
|
€
15K
|
|
€
17K
|
€
44K
|
€
16K
|
|
|
|
€
5K
|
€
12K
|
€
20K
|
€
24K
|
€
6K
|
€
17K
|
|
|
51,58%
|
39,24%
|
53,99%
|
31,16%
|
9,71%
|
-2,50%
|
9,84%
|
1,51%
|
33,54%
|
30,25%
|
40,40%
|
82,16%
|
48,89%
|
27,31%
|
56,89%
|
41,17%
|
33,80%
|
35,42%
|
38,78%
|
25,92%
|
|
|
|
|
|
|
|
-0,86
|
0,48
|
|
0,16
|
0,44
|
0,16
|
|
|
|
0,07
|
0,18
|
0,38
|
0,38
|
0,08
|
0,25
|
|
|
|
|
|
4,42
|
5,06
|
|
4,20
|
|
4,24
|
4,49
|
5,41
|
0,51
|
1,14
|
|
2,88
|
3,02
|
11,79
|
15,34
|
3,17
|
4,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26,51%
|
-42,37%
|
-346,60%
|
44,10%
|
138,45%
|
279,92%
|
170,57%
|
-2 292,90%
|
31,29%
|
31,58%
|
16,20%
|
38,14%
|
84,97%
|
-162,69%
|
18,76%
|
43,64%
|
3,72%
|
-1,94%
|
28,63%
|
47,60%
|
|
|
-26,51%
|
-42,37%
|
-346,60%
|
39,83%
|
126,03%
|
477,03%
|
88,78%
|
-3 009,37%
|
8,14%
|
4,21%
|
1,64%
|
32,79%
|
66,95%
|
-232,07%
|
0,42%
|
24,53%
|
-18,68%
|
-15,18%
|
6,57%
|
4,71%
|
|
|
-13,67
|
-16,63
|
-187,15
|
12,41
|
12,24
|
-11,95
|
8,73
|
-45,40
|
2,73
|
1,27
|
0,66
|
26,94
|
32,73
|
-63,37
|
0,24
|
10,10
|
-6,31
|
-5,38
|
2,55
|
1,22
|
|
|
-26,51
|
-42,37
|
-346,60
|
39,83
|
126,03
|
477,03
|
88,78
|
-3 009,37
|
8,14
|
4,21
|
1,64
|
32,79
|
66,95
|
-232,07
|
0,42
|
24,53
|
-18,68
|
-15,18
|
6,57
|
4,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
5,10
|
5,10
|
4,90
|
3,30
|
3
|
3
|
3
|
3
|
3
|
2,30
|
2,20
|
3,10
|
4,60
|
|
|
|
|
|
|
|
€
43K
|
€
48K
|
€
41K
|
€
54K
|
€
40K
|
€
34K
|
€
40K
|
€
27K
|
€
23K
|
€
25K
|
€
30K
|
€
38K
|
€
41K
|
€
32K
|
€
35K
|