JB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-31K
|
€
-22K
|
€
3K
|
€
15K
|
€
575
|
€
20K
|
€
2K
|
€
4K
|
€
-25K
|
€
-5K
|
€
684
|
€
15K
|
€
19K
|
€
22K
|
|
|
€
-29K
|
€
-36K
|
€
-24K
|
€
-63K
|
€
5K
|
€
-22K
|
€
34K
|
€
1K
|
€
5K
|
€
23K
|
€
21K
|
€
62K
|
€
66K
|
€
52K
|
€
-4K
|
|
|
€
96K
|
€
125K
|
€
161K
|
€
185K
|
€
248K
|
€
244K
|
€
266K
|
€
232K
|
€
230K
|
€
226K
|
€
203K
|
€
183K
|
€
121K
|
€
55K
|
€
3K
|
|
|
€
5K
|
€
6K
|
€
8K
|
€
11K
|
€
25K
|
€
12K
|
€
30K
|
€
12K
|
€
14K
|
€
11K
|
€
10K
|
€
9K
|
€
15K
|
€
23K
|
€
21K
|
|
|
€
269
|
€
264
|
€
255
|
€
1K
|
€
5K
|
€
920
|
€
456
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-32K
|
€
-23K
|
€
2K
|
€
13K
|
€
-2K
|
€
18K
|
€
626
|
€
3K
|
€
-27K
|
€
-7K
|
€
-1K
|
€
12K
|
€
17K
|
€
20K
|
|
|
€
-30K
|
€
-39K
|
€
-31K
|
€
-5K
|
€
-6K
|
€
-25K
|
€
-5K
|
€
-22K
|
€
-16K
|
€
-45K
|
€
-40K
|
€
-33K
|
€
-20K
|
€
-6K
|
€
4K
|
|
|
€
-29K
|
€
-36K
|
€
-24K
|
€
-63K
|
€
5K
|
€
-22K
|
€
34K
|
€
1K
|
€
5K
|
€
23K
|
€
21K
|
€
62K
|
€
66K
|
€
52K
|
€
-4K
|
|
|
€
0
|
-
|
-
|
€
-42K
|
€
700
|
€
5K
|
€
0
|
€
16K
|
€
0
|
€
-7K
|
€
1K
|
€
170
|
€
116K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58
|
€
99
|
€
2K
|
€
13K
|
€
8
|
€
8
|
€
8
|
€
0
|
€
8K
|
€
1K
|
€
12K
|
€
44K
|
€
40K
|
|
|
|
|
€
-21K
|
€
-29K
|
€
-16K
|
€
-56K
|
€
23K
|
€
2K
|
€
57K
|
€
24K
|
€
23K
|
€
41K
|
€
53K
|
€
94K
|
€
98K
|
€
76K
|
€
13K
|
|
|
€
81K
|
€
103K
|
€
132K
|
€
148K
|
€
123K
|
€
111K
|
€
116K
|
€
70K
|
€
72K
|
€
59K
|
€
24K
|
€
-10K
|
€
-45K
|
€
-63K
|
€
-90K
|
|
|
226,40
|
90,55
|
405,41
|
98,02
|
7,65
|
13,62
|
7,83
|
4,61
|
5,58
|
3,72
|
1,99
|
0,84
|
0,52
|
0,13
|
0,07
|
|
|
226,40
|
90,55
|
405,41
|
98,02
|
7,65
|
13,62
|
7,83
|
4,61
|
5,58
|
3,72
|
1,99
|
0,84
|
0,52
|
0,13
|
0,07
|
|
|
226,40
|
90,55
|
405,41
|
98,02
|
7,65
|
13,62
|
7,83
|
4,93
|
5,58
|
3,72
|
2,09
|
0,84
|
0,52
|
0,13
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
126K
|
€
162K
|
€
187K
|
€
284K
|
€
281K
|
€
309K
|
€
288K
|
€
293K
|
€
305K
|
€
299K
|
€
333K
|
€
361K
|
€
238K
|
€
226K
|
|
|
€
361
|
€
1K
|
€
325
|
€
2K
|
€
35K
|
€
37K
|
€
43K
|
€
56K
|
€
63K
|
€
79K
|
€
96K
|
€
150K
|
€
240K
|
€
183K
|
€
223K
|
|
|
€
361
|
€
1K
|
€
325
|
€
2K
|
€
19K
|
€
9K
|
€
17K
|
€
18K
|
€
16K
|
€
22K
|
€
24K
|
€
61K
|
€
93K
|
€
73K
|
€
97K
|
|
|
|
|
|
|
€
17K
|
€
28K
|
€
26K
|
€
37K
|
€
47K
|
€
57K
|
€
71K
|
€
89K
|
€
147K
|
€
111K
|
€
126K
|
|
|
99,63%
|
99,09%
|
99,80%
|
99,18%
|
87,58%
|
86,92%
|
86,08%
|
80,47%
|
78,51%
|
74,08%
|
67,95%
|
54,87%
|
33,49%
|
22,96%
|
1,16%
|
|
|
|
|
|
|
0,07
|
0,11
|
0,10
|
0,16
|
0,21
|
0,25
|
0,35
|
0,49
|
1,22
|
2,03
|
48,15
|
|
|
|
|
|
0,78
|
2,70
|
|
2,45
|
89,74
|
24,80
|
|
|
|
19,93
|
10,59
|
10,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,19%
|
-23,08%
|
-10,16%
|
-30,03%
|
9,41%
|
0,63%
|
21,39%
|
10,32%
|
10,09%
|
18,23%
|
25,93%
|
51,28%
|
81,28%
|
138,19%
|
503,27%
|
|
|
-30,02%
|
-29,16%
|
-14,87%
|
-34,03%
|
1,85%
|
-8,97%
|
12,87%
|
0,55%
|
2,01%
|
9,99%
|
10,12%
|
33,80%
|
54,78%
|
95,23%
|
-137,63%
|
|
|
-29,91
|
-28,89
|
-14,84
|
-33,75
|
1,62
|
-7,80
|
11,08
|
0,44
|
1,58
|
7,40
|
6,88
|
18,54
|
18,34
|
21,86
|
-1,59
|
|
|
-30,02
|
-29,16
|
-14,87
|
-34,03
|
1,85
|
-8,97
|
12,87
|
0,55
|
2,01
|
9,99
|
10,12
|
33,80
|
54,78
|
95,23
|
-137,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|