J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
4K
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
€
21K
|
€
-9K
|
€
-23K
|
€
-8K
|
€
44K
|
€
134K
|
€
222K
|
|
|
€
21K
|
€
-31K
|
€
296K
|
€
-13K
|
€
34K
|
€
104K
|
€
164K
|
|
|
€
581K
|
€
560K
|
€
590K
|
€
316K
|
€
329K
|
€
315K
|
€
236K
|
|
|
€
63K
|
€
27K
|
€
31K
|
€
11K
|
€
44K
|
€
129K
|
€
248K
|
|
|
|
|
|
€
5K
|
€
4K
|
€
87K
|
€
56K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
€
20K
|
€
25K
|
|
|
|
|
|
7,43%
|
|
58,32%
|
24,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-26K
|
€
-30K
|
€
-10K
|
€
42K
|
€
132K
|
€
221K
|
|
|
Marge EBITDA
|
455,64%
|
|
|
|
|
|
|
|
€
18K
|
€
-28K
|
€
-33K
|
€
-12K
|
€
40K
|
€
132K
|
€
221K
|
|
|
€
21K
|
€
-31K
|
€
296K
|
€
-13K
|
€
34K
|
€
104K
|
€
164K
|
|
|
Marge nette
|
481,47%
|
|
|
|
|
|
|
|
€
6K
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
|
€
5K
|
€
1K
|
€
7
|
|
|
€
23K
|
€
-28K
|
€
299K
|
€
-11K
|
€
37K
|
€
104K
|
€
164K
|
|
|
€
577K
|
€
559K
|
€
588K
|
€
-79
|
€
11K
|
€
285K
|
€
206K
|
|
|
2,63
|
2,26
|
2,20
|
1
|
1,02
|
1,43
|
2,49
|
|
|
0,24
|
0,31
|
0,44
|
0,28
|
0,28
|
0,56
|
1,13
|
|
|
2,63
|
2,26
|
2,22
|
1,01
|
1,02
|
1,49
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
935K
|
€
1,00M
|
€
1,08M
|
€
1,03M
|
€
1,01M
|
€
982K
|
€
376K
|
|
|
€
354K
|
€
445K
|
€
489K
|
€
718K
|
€
678K
|
€
667K
|
€
139K
|
|
|
€
354K
|
€
445K
|
€
486K
|
€
712K
|
€
678K
|
€
657K
|
€
139K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
62,12%
|
55,68%
|
54,67%
|
30,58%
|
32,70%
|
32,07%
|
62,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
17,59
|
|
|
|
16
|
5,06
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,98%
|
-5,05%
|
50,58%
|
-3,38%
|
11,11%
|
32,88%
|
69,21%
|
|
|
3,66%
|
-5,49%
|
50,16%
|
-4,16%
|
10,41%
|
32,88%
|
69,21%
|
|
|
2,28
|
-3,06
|
27,42
|
-1,27
|
3,40
|
10,54
|
43,58
|
|
|
3,66
|
-5,49
|
50,16
|
-4,16
|
10,41
|
32,88
|
69,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
212,27
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
212,27
|
|
|
|
|
|
|
|
73 986,59
|
23 601,72
|
11 512,72
|
|
|
|
|
|
|
0,00
|
0,02
|
0,04
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|