JP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
284K
|
€
276K
|
€
86K
|
€
54K
|
€
49K
|
€
36K
|
€
33K
|
€
50K
|
€
36K
|
€
43K
|
€
31K
|
€
43K
|
€
112K
|
€
126K
|
€
38K
|
€
117K
|
€
39K
|
€
44K
|
|
|
€
73K
|
€
127K
|
€
38K
|
€
31K
|
€
8K
|
€
17K
|
€
4K
|
€
-2K
|
€
65
|
€
3K
|
€
5K
|
€
-2K
|
€
7K
|
€
53K
|
€
51K
|
€
-314
|
€
25K
|
€
-7K
|
€
-2K
|
|
|
€
163K
|
€
313K
|
€
186K
|
€
147K
|
€
116K
|
€
108K
|
€
91K
|
€
87K
|
€
89K
|
€
89K
|
€
86K
|
€
80K
|
€
83K
|
€
75K
|
€
52K
|
€
46K
|
€
46K
|
€
22K
|
€
29K
|
|
|
€
148K
|
€
243K
|
€
220K
|
€
73K
|
€
35K
|
€
34K
|
€
24K
|
€
15K
|
€
23K
|
€
21K
|
€
24K
|
€
18K
|
€
28K
|
€
84K
|
€
86K
|
€
22K
|
€
89K
|
€
24K
|
€
30K
|
|
|
€
46K
|
€
46K
|
€
24K
|
€
20K
|
€
12K
|
€
20K
|
€
16K
|
€
8K
|
€
11K
|
€
12K
|
€
11K
|
€
3K
|
€
9K
|
€
16K
|
€
40K
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
45K
|
|
|
|
|
|
|
306,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
56,93%
|
87,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
278K
|
€
268K
|
€
84K
|
€
44K
|
€
39K
|
€
29K
|
€
17K
|
€
27K
|
€
25K
|
€
30K
|
€
21K
|
€
36K
|
€
101K
|
€
106K
|
€
28K
|
€
109K
|
€
33K
|
€
42K
|
|
|
€
177K
|
€
277K
|
€
105K
|
€
84K
|
€
44K
|
€
37K
|
€
25K
|
€
12K
|
€
22K
|
€
20K
|
€
28K
|
€
20K
|
€
35K
|
€
99K
|
€
103K
|
€
25K
|
€
93K
|
€
32K
|
€
41K
|
|
|
€
73K
|
€
127K
|
€
38K
|
€
31K
|
€
8K
|
€
17K
|
€
4K
|
€
-2K
|
€
65
|
€
3K
|
€
5K
|
€
-2K
|
€
7K
|
€
53K
|
€
51K
|
€
-314
|
€
25K
|
€
-7K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
-1,47M
|
€
-37K
|
€
-7K
|
€
1,52M
|
-
|
€
2K
|
€
10K
|
€
5K
|
€
3K
|
€
1K
|
-
|
-
|
€
3K
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
7K
|
€
30K
|
€
41K
|
€
39K
|
€
5K
|
€
14K
|
€
32K
|
€
437
|
€
9K
|
€
14K
|
€
14K
|
€
28K
|
€
72K
|
€
6K
|
€
8K
|
€
83K
|
€
51K
|
€
3K
|
|
|
€
73K
|
€
128K
|
€
202K
|
€
32K
|
€
9K
|
€
19K
|
€
8K
|
€
3K
|
€
5K
|
€
8K
|
€
7K
|
€
-1K
|
€
9K
|
€
56K
|
€
54K
|
€
3K
|
€
41K
|
€
-5K
|
€
-2K
|
|
|
€
162K
|
€
311K
|
€
183K
|
€
-1,43M
|
€
-1,47M
|
€
-1,37M
|
€
145K
|
€
132K
|
€
56K
|
€
20K
|
€
81K
|
€
76K
|
€
79K
|
€
69K
|
€
44K
|
€
38K
|
€
42K
|
€
16K
|
€
27K
|
|
|
1,11
|
1,36
|
1,10
|
0,37
|
0,50
|
0,51
|
1,24
|
1,19
|
1,06
|
1,03
|
1,14
|
1,11
|
1,13
|
1,09
|
1,04
|
1,05
|
1,05
|
1,01
|
1,03
|
|
|
0,09
|
0,23
|
0,09
|
0,07
|
0,02
|
0,05
|
0,16
|
0,10
|
0,01
|
0,02
|
0,10
|
0,47
|
0,07
|
0,10
|
0,01
|
0,19
|
0,12
|
0,04
|
0,02
|
|
|
1,11
|
1,36
|
1,10
|
0,42
|
0,54
|
0,51
|
1,24
|
1,22
|
1,08
|
1,10
|
1,14
|
1,11
|
1,13
|
1,09
|
1,05
|
1,05
|
1,06
|
1,01
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,17M
|
€
2,11M
|
€
2,43M
|
€
3,09M
|
€
2,92M
|
€
745K
|
€
877K
|
€
1,04M
|
€
898K
|
€
657K
|
€
773K
|
€
691K
|
€
810K
|
€
1,03M
|
€
871K
|
€
842K
|
€
1,35M
|
€
919K
|
|
|
€
1,45M
|
€
862K
|
€
1,92M
|
€
2,28M
|
€
2,98M
|
€
2,82M
|
€
654K
|
€
790K
|
€
948K
|
€
809K
|
€
571K
|
€
693K
|
€
608K
|
€
735K
|
€
980K
|
€
825K
|
€
796K
|
€
1,33M
|
€
891K
|
|
|
€
1,45M
|
€
862K
|
€
1,92M
|
€
2,27M
|
€
2,95M
|
€
2,78M
|
€
597K
|
€
714K
|
€
948K
|
€
809K
|
€
571K
|
€
693K
|
€
608K
|
€
735K
|
€
976K
|
€
820K
|
€
791K
|
€
1,33M
|
€
891K
|
|
|
|
|
|
€
5K
|
€
26K
|
€
36K
|
€
57K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,07%
|
26,63%
|
8,81%
|
6,07%
|
3,74%
|
3,68%
|
12,19%
|
9,91%
|
8,58%
|
9,90%
|
13,04%
|
10,40%
|
11,97%
|
9,30%
|
5,07%
|
5,30%
|
5,52%
|
1,61%
|
3,11%
|
|
|
|
|
|
0,04
|
0,22
|
0,34
|
0,62
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,18
|
3,10
|
7,17
|
27
|
67,03
|
71,59
|
22,57
|
46,13
|
34,51
|
32,03
|
18,78
|
33,26
|
16,77
|
7,25
|
9,25
|
29,26
|
7,27
|
40,03
|
21,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,09%
|
40,92%
|
108,62%
|
21,93%
|
7,45%
|
17,97%
|
8,56%
|
3,07%
|
5,94%
|
9,15%
|
8,65%
|
-1,36%
|
10,79%
|
74,06%
|
103,94%
|
6,24%
|
88,41%
|
-24,83%
|
-6,63%
|
|
|
44,68%
|
40,63%
|
20,71%
|
21,33%
|
7,09%
|
15,61%
|
4,34%
|
-2,40%
|
0,07%
|
3,64%
|
6,15%
|
-2,78%
|
8,78%
|
70,89%
|
97,61%
|
-0,68%
|
53,15%
|
-31,23%
|
-8,26%
|
|
|
4,50
|
10,82
|
1,83
|
1,29
|
0,27
|
0,57
|
0,53
|
-0,24
|
0,01
|
0,36
|
0,80
|
-0,29
|
1,05
|
6,59
|
4,95
|
-0,04
|
2,93
|
-0,50
|
-0,26
|
|
|
44,68
|
40,63
|
20,71
|
21,33
|
7,09
|
15,61
|
4,34
|
-2,40
|
0,07
|
3,64
|
6,15
|
-2,78
|
8,78
|
70,89
|
97,61
|
-0,68
|
53,15
|
-31,23
|
-8,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|