JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
183K
|
€
-358K
|
€
-366K
|
€
124K
|
€
393K
|
€
570K
|
€
463K
|
€
-108K
|
|
|
€
-59K
|
€
9K
|
€
-577K
|
€
-821K
|
€
-117K
|
€
75K
|
€
172K
|
€
84K
|
€
-432K
|
|
|
€
-1,60M
|
€
-1,54M
|
€
-1,55M
|
€
-977K
|
€
-156K
|
€
-39K
|
€
-114K
|
€
-286K
|
€
-370K
|
|
|
1,80
|
1
|
1
|
4
|
3
|
4,30
|
5
|
4,70
|
3,30
|
|
|
-
|
€
58K
|
-
|
-
|
-
|
€
71K
|
€
125K
|
€
63K
|
-
|
|
|
€
15K
|
|
€
855
|
€
22K
|
€
798
|
€
1K
|
€
869
|
€
3K
|
|
|
|
€
102K
|
€
101K
|
€
151K
|
€
411K
|
€
216K
|
€
267K
|
€
392K
|
€
372K
|
€
315K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
82K
|
€
-510K
|
€
-779K
|
€
-91K
|
€
101K
|
€
177K
|
€
89K
|
€
-426K
|
|
|
€
-6K
|
€
75K
|
€
-527K
|
€
-804K
|
€
-115K
|
€
77K
|
€
155K
|
€
78K
|
€
-427K
|
|
|
€
-59K
|
€
9K
|
€
-577K
|
€
-821K
|
€
-117K
|
€
75K
|
€
172K
|
€
84K
|
€
-432K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
0
|
€
52K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
3K
|
€
62K
|
€
72K
|
€
23K
|
€
75K
|
€
51K
|
€
7K
|
€
2K
|
|
|
€
-55K
|
€
16K
|
€
-560K
|
€
-795K
|
€
-92K
|
€
102K
|
€
193K
|
€
95K
|
€
-431K
|
|
|
€
-1,61M
|
€
-1,55M
|
€
-1,57M
|
€
-1,00M
|
€
-200K
|
€
-98K
|
€
-200K
|
€
-341K
|
€
-377K
|
|
|
0,36
|
0,36
|
0,23
|
0,28
|
0,78
|
0,90
|
0,86
|
0,74
|
0,31
|
|
|
0,28
|
0,08
|
0,09
|
0,09
|
0,31
|
0,63
|
0,35
|
0,31
|
0,03
|
|
|
0,36
|
0,36
|
0,23
|
0,28
|
0,78
|
0,90
|
0,86
|
0,74
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
893K
|
€
482K
|
€
411K
|
€
741K
|
€
931K
|
€
1,34M
|
€
1,02M
|
€
174K
|
|
|
€
2,52M
|
€
2,44M
|
€
2,04M
|
€
1,39M
|
€
897K
|
€
967K
|
€
1,45M
|
€
1,30M
|
€
543K
|
|
|
€
2,52M
|
€
2,44M
|
€
2,04M
|
€
1,39M
|
€
897K
|
€
967K
|
€
1,45M
|
€
1,30M
|
€
543K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-174,50%
|
-172,95%
|
-322,19%
|
-237,44%
|
-21,05%
|
-4,20%
|
-8,51%
|
-28,15%
|
-212,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
29,75
|
|
|
|
9,54
|
8,21
|
14,67
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,42%
|
-1,01%
|
36,07%
|
81,44%
|
59,18%
|
-259,77%
|
-169,83%
|
-33,10%
|
116,51%
|
|
|
3,66%
|
-0,59%
|
37,14%
|
84,03%
|
74,92%
|
-191,08%
|
-151,10%
|
-29,28%
|
116,91%
|
|
|
-6,40
|
1,01
|
-119,65
|
-199,52
|
-15,77
|
8,03
|
12,86
|
8,24
|
-248,69
|
|
|
3,66
|
-0,59
|
37,14
|
84,03
|
74,92
|
-191,08
|
-151,10
|
-29,28
|
116,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1
|
1
|
4
|
3
|
4,30
|
5
|
4,70
|
3,30
|
|
|
€
57K
|
€
101K
|
€
151K
|
€
103K
|
€
72K
|
€
62K
|
€
78K
|
€
79K
|
€
96K
|