J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-532
|
€
-206
|
€
4K
|
€
6K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
€
-606
|
€
12K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
€
8K
|
€
7K
|
€
13K
|
|
|
€
406
|
€
740
|
€
664
|
€
1K
|
€
853
|
€
2K
|
€
3K
|
€
7K
|
€
-7K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
9K
|
|
|
€
71K
|
€
71K
|
€
70K
|
€
69K
|
€
68K
|
€
67K
|
€
65K
|
€
62K
|
€
55K
|
€
62K
|
€
54K
|
€
36K
|
€
31K
|
€
29K
|
€
25K
|
€
20K
|
€
15K
|
|
|
€
3K
|
€
3K
|
€
7K
|
€
9K
|
€
8K
|
€
10K
|
€
12K
|
€
14K
|
€
3K
|
€
15K
|
€
10K
|
€
8K
|
€
5K
|
€
7K
|
€
9K
|
€
8K
|
€
14K
|
|
|
|
€
130
|
€
130
|
€
80
|
€
85
|
€
85
|
€
78
|
€
520
|
€
128
|
€
3K
|
€
293
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-770
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
9K
|
€
11K
|
€
-1K
|
€
12K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
12K
|
|
|
€
-1K
|
€
-903
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
8K
|
€
-6K
|
€
11K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
12K
|
|
|
€
406
|
€
740
|
€
664
|
€
1K
|
€
853
|
€
2K
|
€
3K
|
€
7K
|
€
-7K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
9K
|
|
|
€
545
|
-
|
-
|
€
0
|
€
0
|
€
289
|
€
715
|
€
4K
|
€
16K
|
|
|
-
|
-
|
-
|
€
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
85K
|
€
79K
|
€
82K
|
€
78K
|
€
70K
|
€
56K
|
€
44K
|
€
33K
|
€
43K
|
€
14K
|
€
3K
|
€
4K
|
€
8K
|
€
12K
|
€
18K
|
€
8K
|
|
|
€
585
|
€
873
|
€
3K
|
€
5K
|
€
5K
|
€
7K
|
€
9K
|
€
11K
|
€
-1K
|
€
9K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
9K
|
|
|
€
71K
|
€
71K
|
€
70K
|
€
67K
|
€
62K
|
€
58K
|
€
51K
|
€
43K
|
€
36K
|
€
53K
|
€
54K
|
€
36K
|
€
31K
|
€
29K
|
€
24K
|
€
19K
|
€
15K
|
|
|
3,97
|
4
|
4
|
3,82
|
3,77
|
3,56
|
3,35
|
2,98
|
2,26
|
2,79
|
6,81
|
4,38
|
4,63
|
4,80
|
4,71
|
2,83
|
3,01
|
|
|
3,97
|
4
|
4
|
3,82
|
3,77
|
3,56
|
3,35
|
2,98
|
2,26
|
2,79
|
6,81
|
4,38
|
4,63
|
4,80
|
4,71
|
2,83
|
3,01
|
|
|
3,97
|
4
|
4
|
3,82
|
3,77
|
3,56
|
3,35
|
2,98
|
2,26
|
2,79
|
6,81
|
4,38
|
4,75
|
4,80
|
4,71
|
2,83
|
3,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
95K
|
€
93K
|
€
93K
|
€
91K
|
€
90K
|
€
87K
|
€
84K
|
€
84K
|
€
92K
|
€
63K
|
€
46K
|
€
40K
|
€
36K
|
€
31K
|
€
30K
|
€
23K
|
|
|
€
24K
|
€
24K
|
€
23K
|
€
24K
|
€
23K
|
€
23K
|
€
22K
|
€
22K
|
€
29K
|
€
30K
|
€
9K
|
€
11K
|
€
9K
|
€
7K
|
€
6K
|
€
10K
|
€
8K
|
|
|
€
24K
|
€
24K
|
€
23K
|
€
24K
|
€
23K
|
€
23K
|
€
22K
|
€
22K
|
€
29K
|
€
30K
|
€
9K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
€
10K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,90%
|
75,02%
|
75,04%
|
74,40%
|
75,12%
|
74,89%
|
74,96%
|
73,95%
|
65,70%
|
67,41%
|
85,32%
|
77,20%
|
78,50%
|
79,40%
|
79,20%
|
65,16%
|
66,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,01
|
4,18
|
4,46
|
3,06
|
2,31
|
1,92
|
|
2,48
|
1,23
|
1,54
|
2,27
|
1,26
|
0,90
|
1,69
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82%
|
1,23%
|
3,70%
|
7,27%
|
6,78%
|
9,96%
|
13,12%
|
17,48%
|
-2,19%
|
15,13%
|
10,32%
|
12,54%
|
8,79%
|
15,21%
|
21,88%
|
23,95%
|
59,03%
|
|
|
0,57%
|
1,04%
|
0,95%
|
2,09%
|
1,25%
|
2,64%
|
4,79%
|
11,46%
|
-11,87%
|
12,94%
|
10,13%
|
12,26%
|
8,15%
|
14,44%
|
20,87%
|
22,68%
|
59,03%
|
|
|
0,43
|
0,78
|
0,71
|
1,56
|
0,94
|
1,97
|
3,59
|
8,47
|
-7,80
|
8,72
|
8,64
|
9,46
|
6,40
|
11,46
|
16,53
|
14,78
|
39,44
|
|
|
0,57
|
1,04
|
0,95
|
2,09
|
1,25
|
2,64
|
4,79
|
11,46
|
-11,87
|
12,94
|
10,13
|
12,26
|
8,15
|
14,44
|
20,87
|
22,68
|
59,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|