J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
47K
|
€
53K
|
€
40K
|
€
29K
|
€
25K
|
€
28K
|
€
30K
|
€
30K
|
€
30K
|
€
29K
|
€
28K
|
€
29K
|
€
29K
|
€
33K
|
€
37K
|
€
36K
|
€
37K
|
€
49K
|
€
64K
|
|
|
€
23K
|
€
15K
|
€
21K
|
€
18K
|
€
-49K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
-2K
|
€
2K
|
€
18K
|
€
26K
|
|
|
€
93K
|
€
70K
|
€
55K
|
€
34K
|
€
16K
|
€
65K
|
€
61K
|
€
55K
|
€
49K
|
€
45K
|
€
41K
|
€
38K
|
€
36K
|
€
33K
|
€
29K
|
€
28K
|
€
27K
|
€
29K
|
€
27K
|
€
9K
|
|
|
€
53K
|
€
38K
|
€
43K
|
€
30K
|
€
570
|
€
23K
|
€
25K
|
€
24K
|
€
22K
|
€
22K
|
€
21K
|
€
20K
|
€
21K
|
€
21K
|
€
19K
|
€
20K
|
€
20K
|
€
19K
|
€
38K
|
€
46K
|
|
|
€
6K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
45
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
605
|
€
1K
|
€
675
|
|
€
78
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
44K
|
€
51K
|
€
37K
|
€
-35K
|
€
24K
|
€
27K
|
€
29K
|
€
29K
|
€
29K
|
€
28K
|
€
27K
|
€
28K
|
€
28K
|
€
25K
|
€
27K
|
€
27K
|
€
26K
|
€
47K
|
€
57K
|
|
|
€
41K
|
€
24K
|
€
31K
|
€
27K
|
€
-41K
|
€
9K
|
€
12K
|
€
14K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
15K
|
€
12K
|
€
13K
|
€
16K
|
€
14K
|
€
20K
|
€
29K
|
|
|
€
23K
|
€
15K
|
€
21K
|
€
18K
|
€
-49K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
-2K
|
€
2K
|
€
18K
|
€
26K
|
|
|
€
34K
|
€
0
|
€
0
|
€
428K
|
€
56K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
4K
|
€
5K
|
€
39K
|
€
4K
|
€
1K
|
€
17K
|
€
1K
|
€
-14K
|
€
225K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
4K
|
€
1K
|
€
4K
|
€
5K
|
€
2K
|
€
498
|
€
321
|
€
2K
|
€
730
|
€
1K
|
€
965
|
€
168
|
€
165
|
€
166
|
€
222
|
€
167
|
€
5K
|
€
9K
|
|
|
€
44K
|
€
36K
|
€
42K
|
€
27K
|
€
-43K
|
€
19K
|
€
21K
|
€
21K
|
€
20K
|
€
20K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
15K
|
€
15K
|
€
10K
|
€
14K
|
€
44K
|
€
53K
|
|
|
€
-49K
|
€
-61K
|
€
-73K
|
€
-91K
|
€
-39K
|
€
-29K
|
€
-30K
|
€
-32K
|
€
-30K
|
€
-27K
|
€
-26K
|
€
-21K
|
€
-21K
|
€
-17K
|
€
-16K
|
€
-10K
|
€
-3K
|
€
2K
|
€
-9K
|
€
-14K
|
|
|
0,29
|
0,18
|
0,09
|
0,03
|
0,12
|
0,18
|
0,07
|
0,03
|
0,03
|
0,07
|
0,04
|
0,14
|
0,12
|
0,46
|
0,46
|
0,62
|
0,91
|
1,04
|
0,87
|
0,83
|
|
|
0,29
|
0,18
|
0,09
|
0,03
|
0,12
|
0,18
|
0,07
|
0,03
|
0,03
|
0,07
|
0,04
|
0,14
|
0,12
|
0,46
|
0,46
|
0,62
|
0,91
|
1,04
|
0,87
|
0,83
|
|
|
0,29
|
0,18
|
0,09
|
0,03
|
0,12
|
0,18
|
0,07
|
0,03
|
0,03
|
0,07
|
0,04
|
0,14
|
0,12
|
0,46
|
0,50
|
0,67
|
0,97
|
1,10
|
0,87
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
577K
|
€
558K
|
€
573K
|
€
589K
|
€
174K
|
€
125K
|
€
136K
|
€
150K
|
€
165K
|
€
180K
|
€
195K
|
€
209K
|
€
218K
|
€
206K
|
€
214K
|
€
231K
|
€
245K
|
€
265K
|
€
310K
|
€
117K
|
|
|
€
485K
|
€
488K
|
€
518K
|
€
556K
|
€
158K
|
€
60K
|
€
76K
|
€
95K
|
€
116K
|
€
136K
|
€
154K
|
€
171K
|
€
182K
|
€
173K
|
€
185K
|
€
203K
|
€
218K
|
€
236K
|
€
283K
|
€
108K
|
|
|
€
69K
|
€
74K
|
€
76K
|
€
93K
|
€
45K
|
€
36K
|
€
33K
|
€
33K
|
€
31K
|
€
29K
|
€
27K
|
€
25K
|
€
24K
|
€
33K
|
€
27K
|
€
25K
|
€
34K
|
€
38K
|
€
70K
|
€
83K
|
|
|
€
416K
|
€
415K
|
€
439K
|
€
462K
|
€
113K
|
€
25K
|
€
43K
|
€
62K
|
€
85K
|
€
107K
|
€
127K
|
€
146K
|
€
159K
|
€
141K
|
€
156K
|
€
175K
|
€
182K
|
€
196K
|
€
214K
|
€
23K
|
|
|
16,04%
|
12,52%
|
9,57%
|
5,74%
|
9,27%
|
51,82%
|
44,51%
|
36,59%
|
29,80%
|
24,78%
|
20,82%
|
18,17%
|
16,48%
|
16,05%
|
13,68%
|
12,16%
|
10,93%
|
10,86%
|
8,73%
|
8,06%
|
|
|
4,49
|
5,93
|
8
|
13,67
|
7,02
|
0,38
|
0,71
|
1,14
|
1,73
|
2,38
|
3,13
|
3,86
|
4,41
|
4,25
|
5,32
|
6,25
|
6,79
|
6,82
|
7,87
|
2,46
|
|
|
7,83
|
10,98
|
10,08
|
15,19
|
|
2,56
|
2,75
|
3,28
|
4,04
|
4,72
|
5,61
|
6,38
|
6,54
|
6,16
|
7,35
|
7,53
|
7,94
|
9,04
|
6,06
|
1,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,66%
|
51,44%
|
76,42%
|
81,22%
|
-268,08%
|
29,65%
|
34,45%
|
38,32%
|
40,77%
|
43,72%
|
44,60%
|
44,71%
|
48,45%
|
51,95%
|
50,38%
|
53,67%
|
36,40%
|
48,14%
|
163,48%
|
565,58%
|
|
|
24,51%
|
21,55%
|
38,32%
|
52,18%
|
-301,84%
|
6,73%
|
9,48%
|
10,34%
|
9,12%
|
9,23%
|
6,60%
|
5,06%
|
8,04%
|
11,39%
|
4,32%
|
4,59%
|
-7,37%
|
5,65%
|
65,33%
|
270,21%
|
|
|
3,93
|
2,70
|
3,67
|
2,99
|
-27,98
|
3,49
|
4,22
|
3,78
|
2,72
|
2,29
|
1,38
|
0,92
|
1,33
|
1,83
|
0,59
|
0,56
|
-0,81
|
0,61
|
5,71
|
21,77
|
|
|
24,51
|
21,55
|
38,32
|
52,18
|
-301,84
|
6,73
|
9,48
|
10,34
|
9,12
|
9,23
|
6,60
|
5,06
|
8,04
|
11,39
|
4,32
|
4,59
|
-7,37
|
5,65
|
65,33
|
270,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|