J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
45K
|
€
255K
|
€
110K
|
€
112K
|
€
65K
|
€
69K
|
€
48K
|
€
36K
|
€
40K
|
€
41K
|
€
39K
|
€
56K
|
€
53K
|
€
62K
|
€
42K
|
€
69K
|
€
66K
|
€
38K
|
€
21K
|
|
|
€
73K
|
€
13K
|
€
143K
|
€
40K
|
€
46K
|
€
32K
|
€
30K
|
€
16K
|
€
-1K
|
€
6K
|
€
5K
|
€
83
|
€
7K
|
€
-2K
|
€
-13K
|
€
-14K
|
€
-13K
|
€
3K
|
€
-9K
|
€
2K
|
|
|
€
410K
|
€
337K
|
€
324K
|
€
181K
|
€
141K
|
€
95K
|
€
64K
|
€
35K
|
€
20K
|
€
21K
|
€
15K
|
€
10K
|
€
10K
|
€
3K
|
€
5K
|
€
18K
|
€
16K
|
€
29K
|
€
19K
|
€
28K
|
|
|
€
140K
|
€
54K
|
€
245K
|
€
105K
|
€
105K
|
€
66K
|
€
67K
|
€
38K
|
€
19K
|
€
30K
|
€
31K
|
€
27K
|
€
33K
|
€
32K
|
€
32K
|
€
25K
|
€
25K
|
€
33K
|
€
25K
|
€
13K
|
|
|
€
38K
|
€
7K
|
€
29K
|
€
12K
|
€
11K
|
€
11K
|
€
8K
|
€
3K
|
€
2K
|
€
859
|
€
6K
|
€
735
|
€
6K
|
€
4K
|
€
4K
|
€
395
|
€
2K
|
€
2K
|
€
179
|
€
11K
|
|
|
|
-
|
€
9K
|
€
18K
|
€
19K
|
€
4K
|
|
|
|
|
|
|
|
€
4K
|
€
13K
|
€
3K
|
€
33K
|
€
18K
|
€
766
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,56%
|
3,85%
|
7,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
42K
|
€
243K
|
€
90K
|
€
91K
|
€
60K
|
€
67K
|
€
47K
|
€
26K
|
€
37K
|
€
39K
|
€
37K
|
€
40K
|
€
45K
|
€
45K
|
€
35K
|
€
34K
|
€
46K
|
€
35K
|
€
17K
|
|
|
€
110K
|
€
21K
|
€
213K
|
€
61K
|
€
65K
|
€
43K
|
€
49K
|
€
21K
|
€
3K
|
€
10K
|
€
10K
|
€
6K
|
€
16K
|
€
8K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
11K
|
€
-3K
|
€
4K
|
|
|
€
73K
|
€
13K
|
€
143K
|
€
40K
|
€
46K
|
€
32K
|
€
30K
|
€
16K
|
€
-1K
|
€
6K
|
€
5K
|
€
696
|
€
7K
|
€
-1K
|
€
-12K
|
€
-13K
|
€
-12K
|
€
4K
|
€
-8K
|
€
2K
|
|
|
€
-20K
|
€
11K
|
€
26K
|
€
13K
|
€
57K
|
€
9K
|
€
13K
|
€
20K
|
€
43K
|
€
8K
|
€
20K
|
€
52K
|
€
-29K
|
€
11K
|
€
95K
|
€
4K
|
€
45K
|
€
20K
|
€
130K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
21K
|
€
149K
|
€
90K
|
€
56K
|
€
28K
|
€
13K
|
€
16K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
412
|
€
11K
|
€
12K
|
€
3K
|
€
98
|
€
179
|
€
2K
|
|
|
€
90K
|
€
35K
|
€
173K
|
€
69K
|
€
73K
|
€
49K
|
€
48K
|
€
42K
|
€
22K
|
€
33K
|
€
34K
|
€
31K
|
€
31K
|
€
35K
|
€
37K
|
€
27K
|
€
28K
|
€
38K
|
€
29K
|
€
15K
|
|
|
€
-15K
|
€
9K
|
€
-158
|
€
105K
|
€
60K
|
€
29K
|
€
12K
|
€
71
|
€
357
|
€
-21K
|
€
-29K
|
€
-23K
|
€
-22K
|
€
-31K
|
€
-21K
|
€
-8K
|
€
-40K
|
€
-49K
|
€
-60K
|
€
-33K
|
|
|
0,69
|
1,45
|
1
|
2,50
|
1,90
|
1,56
|
1,32
|
1
|
1,01
|
0,45
|
0,37
|
0,58
|
0,55
|
0,47
|
0,66
|
0,80
|
0,29
|
0,25
|
0,16
|
0,28
|
|
|
0,69
|
1,45
|
1
|
2,46
|
1,86
|
1,52
|
1,25
|
0,94
|
0,94
|
0,37
|
0,29
|
0,51
|
0,44
|
0,32
|
0,51
|
0,58
|
0,15
|
0,12
|
0,13
|
0,23
|
|
|
8,92
|
15,28
|
7,49
|
2,50
|
1,90
|
1,56
|
1,32
|
1
|
1,01
|
0,45
|
0,37
|
0,58
|
0,55
|
0,47
|
0,66
|
0,80
|
0,29
|
0,25
|
0,16
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
460K
|
€
380K
|
€
387K
|
€
269K
|
€
236K
|
€
158K
|
€
138K
|
€
126K
|
€
135K
|
€
97K
|
€
117K
|
€
141K
|
€
112K
|
€
166K
|
€
205K
|
€
151K
|
€
172K
|
€
167K
|
€
177K
|
€
87K
|
|
|
€
51K
|
€
43K
|
€
63K
|
€
87K
|
€
95K
|
€
63K
|
€
74K
|
€
91K
|
€
115K
|
€
77K
|
€
102K
|
€
132K
|
€
102K
|
€
162K
|
€
199K
|
€
132K
|
€
155K
|
€
137K
|
€
156K
|
€
57K
|
|
|
€
47K
|
€
20K
|
€
40K
|
€
71K
|
€
67K
|
€
51K
|
€
39K
|
€
35K
|
€
37K
|
€
38K
|
€
46K
|
€
56K
|
€
50K
|
€
60K
|
€
63K
|
€
40K
|
€
57K
|
€
66K
|
€
71K
|
€
46K
|
|
|
€
3K
|
€
23K
|
€
23K
|
€
17K
|
€
28K
|
€
12K
|
€
35K
|
€
57K
|
€
78K
|
€
39K
|
€
56K
|
€
75K
|
€
53K
|
€
103K
|
€
136K
|
€
92K
|
€
98K
|
€
71K
|
€
85K
|
€
11K
|
|
|
88,99%
|
88,70%
|
83,74%
|
67,49%
|
59,65%
|
59,92%
|
46,23%
|
27,45%
|
14,54%
|
21,19%
|
12,75%
|
6,84%
|
8,54%
|
1,86%
|
2,44%
|
11,68%
|
9,08%
|
17,11%
|
10,83%
|
32,02%
|
|
|
0,01
|
0,07
|
0,07
|
0,09
|
0,20
|
0,13
|
0,55
|
1,64
|
3,98
|
1,90
|
3,78
|
7,81
|
5,51
|
33,32
|
27,30
|
5,21
|
6,27
|
2,49
|
4,41
|
0,39
|
|
|
0,40
|
1,01
|
0,26
|
0,97
|
1,04
|
1,05
|
1,10
|
1,96
|
4,41
|
2,06
|
2,62
|
3,54
|
2,53
|
3,62
|
4,39
|
3,81
|
4,55
|
2,96
|
4,50
|
3,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,95%
|
10,30%
|
53,43%
|
38,18%
|
51,53%
|
52,09%
|
76,19%
|
122,06%
|
113,82%
|
159,32%
|
229,24%
|
325,77%
|
320,06%
|
1 129,29%
|
746,03%
|
154,42%
|
176,12%
|
134,44%
|
150,11%
|
52,82%
|
|
|
17,72%
|
3,80%
|
44,09%
|
22,34%
|
32,81%
|
33,98%
|
47,40%
|
46,66%
|
-5,30%
|
27,99%
|
34,96%
|
0,86%
|
67,88%
|
-62,38%
|
-252,21%
|
-79,81%
|
-82,33%
|
10,92%
|
-44,26%
|
5,46%
|
|
|
15,77
|
3,37
|
36,92
|
15,08
|
19,57
|
20,36
|
21,92
|
12,81
|
-0,77
|
5,93
|
4,46
|
0,06
|
5,80
|
-1,16
|
-6,15
|
-9,32
|
-7,47
|
1,87
|
-4,79
|
1,75
|
|
|
17,72
|
3,80
|
44,09
|
22,34
|
32,81
|
33,98
|
47,40
|
46,66
|
-5,30
|
27,99
|
34,96
|
0,86
|
67,88
|
-62,38
|
-252,21
|
-79,81
|
-82,33
|
10,92
|
-44,26
|
5,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,30
|
0,30
|
0,10
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,10
|
0,80
|
0,50
|
0,10
|
|
|
|
|
|
|
€
60K
|
€
64K
|
€
37K
|
|
|
|
|
|
|
|
€
15K
|
€
43K
|
€
31K
|
€
41K
|
€
36K
|
€
8K
|
|