JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
58K
|
€
48K
|
€
44K
|
€
47K
|
€
105K
|
€
32K
|
€
76K
|
€
-27K
|
€
42K
|
€
57K
|
€
29K
|
€
78K
|
€
59K
|
€
76K
|
€
46K
|
€
64K
|
€
48K
|
€
52K
|
|
|
€
52K
|
€
31K
|
€
22K
|
€
25K
|
€
23K
|
€
67K
|
€
66K
|
€
46K
|
€
-61K
|
€
-5K
|
€
17K
|
€
1K
|
€
35K
|
€
21K
|
€
30K
|
€
10K
|
€
29K
|
€
-15K
|
€
19K
|
|
|
€
193K
|
€
207K
|
€
205K
|
€
183K
|
€
158K
|
€
184K
|
€
118K
|
€
159K
|
€
113K
|
€
173K
|
€
178K
|
€
162K
|
€
173K
|
€
140K
|
€
121K
|
€
91K
|
€
81K
|
€
52K
|
€
68K
|
|
|
€
93K
|
€
70K
|
€
56K
|
€
52K
|
€
55K
|
€
121K
|
€
108K
|
€
88K
|
€
5K
|
€
47K
|
€
63K
|
€
34K
|
€
90K
|
€
65K
|
€
77K
|
€
39K
|
€
57K
|
€
2K
|
€
49K
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
17K
|
€
5K
|
€
12K
|
€
6K
|
€
8K
|
€
15K
|
€
2K
|
€
8K
|
€
3K
|
€
9K
|
€
2K
|
€
589
|
€
3K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
29K
|
|
|
€
49K
|
|
|
|
|
|
|
€
119K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
127,51%
|
93,70%
|
|
|
217,12%
|
|
|
|
|
|
|
10 719,82%
|
6,81%
|
11,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
58K
|
€
47K
|
€
43K
|
€
46K
|
€
104K
|
€
96K
|
€
75K
|
€
-29K
|
€
40K
|
€
56K
|
€
27K
|
€
76K
|
€
57K
|
€
70K
|
€
40K
|
€
58K
|
€
-4K
|
€
51K
|
|
|
€
61K
|
€
41K
|
€
30K
|
€
32K
|
€
35K
|
€
94K
|
€
86K
|
€
46K
|
€
-57K
|
€
3K
|
€
28K
|
€
3K
|
€
52K
|
€
32K
|
€
47K
|
€
20K
|
€
38K
|
€
-21K
|
€
34K
|
|
|
€
52K
|
€
31K
|
€
22K
|
€
25K
|
€
23K
|
€
67K
|
€
66K
|
€
46K
|
€
-61K
|
€
-5K
|
€
17K
|
€
1K
|
€
35K
|
€
21K
|
€
30K
|
€
10K
|
€
29K
|
€
-15K
|
€
19K
|
|
|
€
620
|
€
0
|
€
1K
|
€
54K
|
€
18K
|
€
0
|
€
-121K
|
€
47K
|
€
-89K
|
€
101K
|
€
40K
|
€
15K
|
€
45K
|
€
24K
|
€
39K
|
€
2K
|
€
25K
|
€
38K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
192K
|
€
137K
|
€
101K
|
€
177K
|
€
173K
|
€
110K
|
€
88K
|
€
116K
|
€
67K
|
€
56K
|
€
69K
|
€
84K
|
€
91K
|
€
49K
|
€
49K
|
€
73K
|
€
29K
|
€
24K
|
|
|
€
69K
|
€
48K
|
€
39K
|
€
36K
|
€
35K
|
€
76K
|
€
11K
|
€
75K
|
€
-33K
|
€
33K
|
€
45K
|
€
25K
|
€
59K
|
€
46K
|
€
59K
|
€
35K
|
€
53K
|
€
52K
|
€
37K
|
|
|
€
172K
|
€
170K
|
€
151K
|
€
113K
|
€
132K
|
€
166K
|
€
103K
|
€
91K
|
€
75K
|
€
44K
|
€
72K
|
€
79K
|
€
91K
|
€
90K
|
€
81K
|
€
70K
|
€
52K
|
€
41K
|
€
22K
|
|
|
3,20
|
5,15
|
8,22
|
5,61
|
2,66
|
3,66
|
2,97
|
2,76
|
2,38
|
1,72
|
2,34
|
3,01
|
3,21
|
4,09
|
2,85
|
2,74
|
1,98
|
1,88
|
1,55
|
|
|
3,20
|
5,15
|
8,22
|
5,61
|
2,66
|
3,66
|
2,97
|
2,76
|
2,38
|
1,72
|
2,34
|
3,01
|
3,21
|
4,09
|
2,85
|
2,74
|
1,98
|
1,88
|
1,55
|
|
|
3,20
|
5,15
|
8,22
|
5,61
|
2,66
|
3,66
|
2,97
|
2,76
|
2,38
|
1,72
|
2,34
|
3,01
|
3,21
|
4,09
|
2,85
|
2,74
|
2,05
|
1,98
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
248K
|
€
226K
|
€
207K
|
€
237K
|
€
248K
|
€
184K
|
€
302K
|
€
272K
|
€
364K
|
€
321K
|
€
301K
|
€
325K
|
€
291K
|
€
296K
|
€
267K
|
€
280K
|
€
258K
|
€
210K
|
|
|
€
78K
|
€
41K
|
€
21K
|
€
25K
|
€
80K
|
€
64K
|
€
66K
|
€
79K
|
€
94K
|
€
126K
|
€
78K
|
€
74K
|
€
88K
|
€
86K
|
€
110K
|
€
116K
|
€
144K
|
€
155K
|
€
142K
|
|
|
€
78K
|
€
41K
|
€
21K
|
€
25K
|
€
80K
|
€
62K
|
€
52K
|
€
51K
|
€
55K
|
€
62K
|
€
54K
|
€
39K
|
€
41K
|
€
29K
|
€
44K
|
€
40K
|
€
51K
|
€
45K
|
€
38K
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
27K
|
€
40K
|
€
65K
|
€
24K
|
€
35K
|
€
46K
|
€
57K
|
€
67K
|
€
76K
|
€
91K
|
€
108K
|
€
102K
|
|
|
71,13%
|
83,46%
|
90,73%
|
88,13%
|
66,46%
|
74,36%
|
63,93%
|
52,52%
|
41,41%
|
47,56%
|
55,55%
|
53,74%
|
53,10%
|
48,07%
|
40,89%
|
34,00%
|
28,90%
|
20,30%
|
32,32%
|
|
|
|
|
|
|
|
0,01
|
0,12
|
0,17
|
0,35
|
0,37
|
0,14
|
0,22
|
0,27
|
0,41
|
0,55
|
0,84
|
1,12
|
2,06
|
1,50
|
|
|
1
|
0,71
|
0,44
|
0,57
|
1,72
|
0,61
|
0,69
|
1,05
|
|
3,12
|
1,40
|
2,76
|
1,15
|
1,51
|
1,57
|
2,90
|
2,48
|
|
2,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,94%
|
23,16%
|
18,96%
|
19,75%
|
21,89%
|
41,48%
|
9,44%
|
47,07%
|
-29,09%
|
18,90%
|
24,99%
|
15,52%
|
34,36%
|
32,88%
|
48,56%
|
38,57%
|
65,77%
|
98,50%
|
54,08%
|
|
|
27,17%
|
15,04%
|
10,83%
|
13,74%
|
14,44%
|
36,19%
|
56,22%
|
28,98%
|
-53,95%
|
-2,89%
|
9,31%
|
0,69%
|
20,43%
|
15,03%
|
24,96%
|
10,83%
|
35,22%
|
-29,40%
|
28,71%
|
|
|
19,32
|
12,55
|
9,83
|
12,11
|
9,60
|
26,91
|
35,94
|
15,22
|
-22,34
|
-1,37
|
5,17
|
0,37
|
10,85
|
7,22
|
10,21
|
3,68
|
10,18
|
-5,97
|
9,28
|
|
|
27,17
|
15,04
|
10,83
|
13,74
|
14,44
|
36,19
|
56,22
|
28,98
|
-53,95
|
-2,89
|
9,31
|
0,69
|
20,43
|
15,03
|
24,96
|
10,83
|
35,22
|
-29,40
|
28,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|