JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-18K
|
€
-25K
|
€
56K
|
€
66K
|
€
50K
|
€
48K
|
€
42K
|
€
48K
|
€
60K
|
€
27K
|
€
26K
|
€
-7K
|
|
|
€
-56K
|
€
-54K
|
€
-61K
|
€
18K
|
€
3K
|
€
11K
|
€
8K
|
€
890
|
€
1K
|
€
6K
|
€
-26K
|
€
-16K
|
€
-61K
|
|
|
€
-206K
|
€
-151K
|
€
-97K
|
€
-35K
|
€
-54K
|
€
-56K
|
€
-67K
|
€
-75K
|
€
-76K
|
€
-77K
|
€
-83K
|
€
-58K
|
€
-54K
|
|
|
-
|
-
|
-
|
€
38K
|
€
45K
|
€
34K
|
€
32K
|
€
28K
|
€
31K
|
€
40K
|
€
12K
|
€
18K
|
-
|
|
|
|
€
3K
|
€
2K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-19K
|
€
-26K
|
€
53K
|
€
63K
|
€
48K
|
€
46K
|
€
40K
|
€
44K
|
€
57K
|
€
15K
|
€
23K
|
€
-12K
|
|
|
€
-45K
|
€
-43K
|
€
-51K
|
€
27K
|
€
37K
|
€
22K
|
€
19K
|
€
15K
|
€
19K
|
€
23K
|
€
-19K
|
€
-3K
|
€
-44K
|
|
|
€
-56K
|
€
-54K
|
€
-61K
|
€
18K
|
€
3K
|
€
11K
|
€
8K
|
€
890
|
€
1K
|
€
6K
|
€
-26K
|
€
-16K
|
€
-61K
|
|
|
€
-304
|
€
0
|
€
0
|
€
908
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
8K
|
€
-43K
|
€
64K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
16K
|
€
4K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
911
|
€
17K
|
|
|
€
-32K
|
€
-30K
|
€
-36K
|
€
44K
|
€
29K
|
€
37K
|
€
34K
|
€
26K
|
€
27K
|
€
40K
|
€
9K
|
€
10K
|
€
-29K
|
|
|
€
-214K
|
€
-121K
|
€
-92K
|
€
-26K
|
€
-41K
|
€
-40K
|
€
-49K
|
€
-53K
|
€
-51K
|
€
-45K
|
€
-104K
|
€
-27K
|
€
-27K
|
|
|
0,22
|
0,35
|
0,43
|
0,76
|
0,66
|
0,67
|
0,60
|
0,59
|
0,62
|
0,64
|
0,25
|
0,77
|
0,84
|
|
|
0,05
|
0,10
|
0,11
|
0,29
|
0,25
|
0,24
|
0,16
|
0,16
|
0,15
|
0,14
|
0,25
|
0,23
|
0,49
|
|
|
0,22
|
0,35
|
0,43
|
0,76
|
0,66
|
0,67
|
0,60
|
0,59
|
0,62
|
0,64
|
0,25
|
0,77
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
129K
|
€
159K
|
€
199K
|
€
218K
|
€
244K
|
€
261K
|
€
286K
|
€
312K
|
€
327K
|
€
359K
|
€
384K
|
€
468K
|
|
|
€
306K
|
€
280K
|
€
255K
|
€
234K
|
€
272K
|
€
300K
|
€
328K
|
€
362K
|
€
388K
|
€
404K
|
€
443K
|
€
441K
|
€
522K
|
|
|
€
273K
|
€
186K
|
€
161K
|
€
111K
|
€
120K
|
€
121K
|
€
123K
|
€
130K
|
€
132K
|
€
124K
|
€
139K
|
€
115K
|
€
174K
|
|
|
€
33K
|
€
94K
|
€
94K
|
€
123K
|
€
152K
|
€
179K
|
€
206K
|
€
231K
|
€
256K
|
€
280K
|
€
303K
|
€
326K
|
€
348K
|
|
|
-207,77%
|
-116,68%
|
-60,99%
|
-17,83%
|
-24,60%
|
-23,06%
|
-25,74%
|
-26,24%
|
-24,36%
|
-23,56%
|
-23,17%
|
-15,05%
|
-11,63%
|
|
|
-0,16
|
-0,62
|
-0,97
|
-3,48
|
-2,83
|
-3,19
|
-3,06
|
-3,08
|
-3,37
|
-3,64
|
-3,64
|
-5,64
|
-6,39
|
|
|
|
|
|
4,39
|
4,29
|
6,29
|
7,19
|
9,04
|
8,79
|
7,15
|
28,66
|
19,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,28%
|
19,71%
|
37,19%
|
-124,75%
|
-53,29%
|
-65,36%
|
-50,88%
|
-34,90%
|
-34,92%
|
-51,44%
|
-10,53%
|
-16,77%
|
52,89%
|
|
|
26,91%
|
35,87%
|
63,40%
|
-51,46%
|
-4,88%
|
-19,52%
|
-11,75%
|
-1,19%
|
-1,33%
|
-8,12%
|
30,68%
|
27,31%
|
111,40%
|
|
|
-55,90
|
-41,86
|
-38,67
|
9,18
|
1,20
|
4,50
|
3,03
|
0,31
|
0,32
|
1,91
|
-7,11
|
-4,11
|
-12,95
|
|
|
26,91
|
35,87
|
63,40
|
-51,46
|
-4,88
|
-19,52
|
-11,75
|
-1,19
|
-1,33
|
-8,12
|
30,68
|
27,31
|
111,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|