JA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
13K
|
€
18K
|
€
-745
|
€
-877
|
€
-973
|
€
-676
|
€
2K
|
€
-6K
|
€
7K
|
€
579
|
€
13K
|
|
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
8K
|
€
16K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-11K
|
€
-4K
|
€
-10K
|
€
3K
|
|
|
€
-16K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
-3K
|
€
829
|
€
7K
|
€
-2K
|
€
-18K
|
€
-17K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
-11K
|
€
462
|
€
5K
|
€
15K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
29
|
€
11K
|
€
14K
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
€
4K
|
€
159
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
157
|
|
|
|
|
|
|
€
96
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
11K
|
€
17K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-988
|
€
2K
|
€
-7K
|
€
6K
|
€
-106
|
€
12K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
8K
|
€
16K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-11K
|
€
-3K
|
€
-9K
|
€
5K
|
|
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
8K
|
€
16K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-11K
|
€
-4K
|
€
-10K
|
€
3K
|
|
|
|
|
|
-
|
€
1K
|
€
390
|
€
5K
|
|
|
€
-292
|
-
|
€
-2K
|
€
1K
|
€
-11K
|
€
4K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326
|
€
879
|
€
408
|
€
192
|
€
464
|
€
692
|
€
1K
|
€
2K
|
€
24
|
€
15
|
€
12
|
€
2K
|
€
578
|
€
159
|
€
1K
|
€
3K
|
€
49
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
11K
|
€
17K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
2K
|
€
-7K
|
€
6K
|
€
-1K
|
€
9K
|
|
|
€
-19K
|
€
-12K
|
€
-11K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
2K
|
€
4K
|
€
-3K
|
€
-2K
|
€
-885
|
€
-14K
|
€
-15K
|
€
-15K
|
€
-17K
|
€
-14K
|
€
2K
|
|
|
0,05
|
0,10
|
0,09
|
0,13
|
0,21
|
0,67
|
1,29
|
5,31
|
0,17
|
0,19
|
0,34
|
0,13
|
0,04
|
0,04
|
0,13
|
0,40
|
1,14
|
|
|
0,05
|
0,10
|
0,09
|
0,13
|
0,21
|
0,67
|
1,29
|
5,31
|
0,17
|
0,19
|
0,34
|
0,13
|
0,04
|
0,04
|
0,13
|
0,40
|
1,14
|
|
|
0,05
|
0,10
|
0,09
|
0,13
|
0,21
|
0,67
|
1,29
|
5,31
|
0,17
|
0,19
|
0,34
|
0,13
|
0,04
|
0,04
|
0,13
|
0,40
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
12K
|
€
7K
|
€
564
|
€
735
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
22K
|
€
35K
|
€
39K
|
|
|
€
20K
|
€
14K
|
€
12K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
18K
|
€
17K
|
€
16K
|
€
17K
|
€
16K
|
€
16K
|
€
21K
|
€
30K
|
€
24K
|
|
|
€
20K
|
€
14K
|
€
12K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
942
|
€
3K
|
€
2K
|
€
1K
|
€
17K
|
€
16K
|
€
16K
|
€
20K
|
€
23K
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
15K
|
€
15K
|
|
|
|
€
1K
|
€
7K
|
€
12K
|
|
|
-381,69%
|
-930,56%
|
-968,45%
|
-298,05%
|
-111,96%
|
15,42%
|
53,44%
|
-22,54%
|
-3 158,87%
|
-2 259,46%
|
-1 462,91%
|
-437,13%
|
-360,68%
|
-212,99%
|
2,11%
|
13,02%
|
38,02%
|
|
|
|
|
|
|
|
|
|
-4,86
|
-0,84
|
-0,90
|
-0,98
|
|
|
|
2,95
|
1,48
|
0,78
|
|
|
|
|
|
|
|
|
0,51
|
0,52
|
|
|
|
|
8,46
|
|
3,42
|
|
2,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,56%
|
14,05%
|
27,20%
|
41,04%
|
56,38%
|
-334,38%
|
168,16%
|
-1 044,38%
|
6,79%
|
7,86%
|
9,17%
|
8,01%
|
-14,35%
|
65,86%
|
1 227,49%
|
-31,71%
|
61,47%
|
|
|
22,05%
|
14,05%
|
31,11%
|
49,80%
|
130,85%
|
-691,07%
|
125,09%
|
-983,04%
|
6,79%
|
7,86%
|
11,07%
|
10,15%
|
11,65%
|
104,28%
|
-875,32%
|
-231,23%
|
16,92%
|
|
|
-84,16
|
-130,78
|
-301,27
|
-148,44
|
-146,50
|
-106,57
|
66,85
|
221,61
|
-214,36
|
-177,55
|
-161,95
|
-44,36
|
-42,01
|
-222,10
|
-18,47
|
-30,11
|
6,43
|
|
|
22,05
|
14,05
|
31,11
|
49,80
|
130,85
|
-691,07
|
125,09
|
-983,04
|
6,79
|
7,86
|
11,07
|
10,15
|
11,65
|
104,28
|
-875,32
|
-231,23
|
16,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|