J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-721
|
€
549
|
€
-5K
|
€
5K
|
€
-29K
|
€
-18K
|
€
-37K
|
€
-12K
|
€
8K
|
€
8K
|
€
6K
|
€
-2K
|
€
7K
|
€
14K
|
€
13K
|
€
8K
|
€
25K
|
€
18K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-13K
|
€
4K
|
€
-31K
|
€
-20K
|
€
-42K
|
€
-17K
|
€
2K
|
€
7K
|
€
5K
|
€
-11K
|
€
-2K
|
€
437
|
€
-5K
|
€
-10K
|
€
6K
|
€
2K
|
|
|
€
-118K
|
€
-117K
|
€
-114K
|
€
-113K
|
€
-99K
|
€
-103K
|
€
-72K
|
€
-52K
|
€
-10K
|
€
8K
|
€
5K
|
€
-1K
|
€
-6K
|
€
6K
|
€
7K
|
€
7K
|
€
12K
|
€
22K
|
€
16K
|
|
|
-
|
-
|
€
387
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
€
8K
|
€
7K
|
€
4K
|
-
|
€
6K
|
€
10K
|
€
9K
|
€
4K
|
€
22K
|
€
14K
|
|
|
|
€
1K
|
|
€
2K
|
€
9K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
58
|
€
491
|
|
€
706
|
€
1K
|
€
3K
|
€
8K
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
549
|
€
-11K
|
€
5K
|
€
-29K
|
€
-18K
|
€
-37K
|
€
-12K
|
€
8K
|
€
8K
|
€
5K
|
€
-2K
|
€
7K
|
€
14K
|
€
12K
|
€
6K
|
€
24K
|
€
18K
|
|
|
€
-1K
|
€
-2K
|
€
549
|
€
-11K
|
€
5K
|
€
-29K
|
€
-18K
|
€
-40K
|
€
-15K
|
€
5K
|
€
7K
|
€
5K
|
€
-11K
|
€
-2K
|
€
1K
|
€
-2K
|
€
-9K
|
€
12K
|
€
5K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-13K
|
€
4K
|
€
-31K
|
€
-20K
|
€
-42K
|
€
-17K
|
€
2K
|
€
7K
|
€
5K
|
€
-11K
|
€
-2K
|
€
437
|
€
-5K
|
€
-10K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
-
|
|
|
-
|
€
-3K
|
-
|
€
26K
|
€
3K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
162
|
€
3K
|
€
12K
|
€
5K
|
€
663
|
€
5K
|
€
21K
|
€
11K
|
€
10K
|
€
4K
|
€
686
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
12K
|
€
9K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-13K
|
€
4K
|
€
-31K
|
€
-20K
|
€
-39K
|
€
-14K
|
€
6K
|
€
7K
|
€
5K
|
€
-2K
|
€
8K
|
€
13K
|
€
9K
|
€
4K
|
€
18K
|
€
16K
|
|
|
€
-118K
|
€
-117K
|
€
-114K
|
€
-113K
|
€
-99K
|
€
-103K
|
€
-72K
|
€
-52K
|
€
-13K
|
€
2K
|
€
5K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-17K
|
€
-19K
|
€
-3K
|
€
-11K
|
|
|
0,01
|
0,04
|
0,01
|
0,04
|
0,12
|
0,06
|
0,05
|
0,14
|
0,66
|
1,16
|
1,37
|
0,78
|
0,39
|
0,63
|
0,29
|
0,33
|
0,41
|
0,86
|
0,64
|
|
|
0,01
|
0,03
|
0,01
|
0,03
|
0,11
|
0,05
|
0,03
|
0,12
|
0,60
|
0,97
|
1,12
|
0,44
|
0,08
|
0,27
|
0,16
|
0,15
|
0,20
|
0,51
|
0,39
|
|
|
0,01
|
0,04
|
0,01
|
0,04
|
0,12
|
0,06
|
0,05
|
0,14
|
0,77
|
1,16
|
1,37
|
0,78
|
0,39
|
0,63
|
0,29
|
0,33
|
0,41
|
0,86
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
2K
|
€
4K
|
€
13K
|
€
7K
|
€
4K
|
€
8K
|
€
28K
|
€
19K
|
€
19K
|
€
9K
|
€
4K
|
€
16K
|
€
24K
|
€
43K
|
€
62K
|
€
58K
|
€
66K
|
|
|
€
120K
|
€
121K
|
€
116K
|
€
117K
|
€
113K
|
€
110K
|
€
76K
|
€
60K
|
€
38K
|
€
11K
|
€
13K
|
€
11K
|
€
10K
|
€
11K
|
€
17K
|
€
36K
|
€
50K
|
€
36K
|
€
50K
|
|
|
€
120K
|
€
121K
|
€
116K
|
€
117K
|
€
113K
|
€
110K
|
€
76K
|
€
60K
|
€
32K
|
€
11K
|
€
13K
|
€
11K
|
€
10K
|
€
11K
|
€
17K
|
€
26K
|
€
33K
|
€
25K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
17K
|
€
11K
|
€
19K
|
|
|
-8 673,87%
|
-2 512,86%
|
-7 390,25%
|
-2 651,37%
|
-741,32%
|
-1 484,75%
|
-1 948,45%
|
-631,91%
|
-34,48%
|
41,14%
|
29,24%
|
-13,63%
|
-158,52%
|
34,71%
|
30,45%
|
16,00%
|
19,02%
|
37,40%
|
23,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,45
|
1,46
|
0,52
|
1,24
|
|
|
|
|
211,18
|
|
24,50
|
|
|
|
|
1,37
|
1,76
|
2,08
|
|
1,48
|
1,21
|
2,96
|
8,83
|
1,52
|
2,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,33%
|
1,93%
|
1,26%
|
11,95%
|
-3,58%
|
30,07%
|
27,90%
|
75,60%
|
149,62%
|
75,59%
|
133,57%
|
-401,01%
|
34,32%
|
141,55%
|
177,31%
|
132,44%
|
36,59%
|
83,72%
|
99,45%
|
|
|
1,33%
|
1,93%
|
1,26%
|
11,95%
|
-3,58%
|
30,07%
|
27,90%
|
81,42%
|
180,99%
|
29,70%
|
123,41%
|
-357,58%
|
195,55%
|
-29,81%
|
5,99%
|
-71,43%
|
-85,37%
|
28,40%
|
15,20%
|
|
|
-115,10
|
-48,62
|
-93,39
|
-316,87
|
26,56
|
-446,48
|
-543,70
|
-514,53
|
-62,40
|
12,22
|
36,09
|
48,75
|
-309,99
|
-10,35
|
1,82
|
-11,43
|
-16,24
|
10,62
|
3,60
|
|
|
1,33
|
1,93
|
1,26
|
11,95
|
-3,58
|
30,07
|
27,90
|
81,42
|
180,99
|
29,70
|
123,41
|
-357,58
|
195,55
|
-29,81
|
5,99
|
-71,43
|
-85,37
|
28,40
|
15,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|