JS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
262K
|
€
198K
|
€
164K
|
€
17K
|
€
-998
|
€
-2K
|
€
-279
|
€
-3K
|
€
11K
|
€
-18K
|
€
15K
|
€
-605
|
€
41K
|
|
|
€
138K
|
€
99K
|
€
62K
|
€
107K
|
€
12K
|
€
-1K
|
€
-2K
|
€
-12K
|
€
-4K
|
€
6K
|
€
-27K
|
€
1K
|
€
-10K
|
€
17K
|
|
|
€
405K
|
€
266K
|
€
167K
|
€
105K
|
€
-2K
|
€
-14K
|
€
-13K
|
€
-10K
|
€
1K
|
€
6K
|
€
-10
|
€
27K
|
€
26K
|
€
30K
|
|
|
€
260K
|
€
194K
|
€
148K
|
€
164K
|
€
12K
|
-
|
-
|
-
|
€
51
|
€
7K
|
-
|
€
13K
|
€
1K
|
€
36K
|
|
|
€
204K
|
€
70K
|
€
117K
|
€
69K
|
€
4K
|
|
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
4K
|
€
12K
|
|
|
€
3K
|
€
26K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
231K
|
€
178K
|
€
164K
|
€
17K
|
€
-998
|
€
-2K
|
€
-11K
|
€
-3K
|
€
8K
|
€
-19K
|
€
14K
|
€
-1K
|
€
40K
|
|
|
€
237K
|
€
169K
|
€
123K
|
€
161K
|
€
17K
|
€
-1K
|
€
-2K
|
€
-12K
|
€
-4K
|
€
6K
|
€
-26K
|
€
2K
|
€
-10K
|
€
28K
|
|
|
€
138K
|
€
99K
|
€
62K
|
€
107K
|
€
12K
|
€
-1K
|
€
-2K
|
€
-12K
|
€
-4K
|
€
6K
|
€
-27K
|
€
1K
|
€
-10K
|
€
17K
|
|
|
€
7K
|
€
88K
|
€
661K
|
|
|
€
0
|
€
0
|
-
|
-
|
€
-4K
|
€
0
|
€
3K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
182K
|
€
51K
|
€
125K
|
€
5
|
€
53
|
€
101
|
€
136
|
|
|
€
15K
|
€
21K
|
€
6K
|
€
41K
|
|
|
€
208K
|
€
162K
|
€
117K
|
€
109K
|
€
12K
|
€
-1K
|
€
-2K
|
€
-11K
|
€
-3K
|
€
7K
|
€
-19K
|
€
14K
|
€
-2K
|
€
29K
|
|
|
€
186K
|
€
39K
|
€
8K
|
€
89K
|
€
-2K
|
€
-14K
|
€
-13K
|
€
-12K
|
€
-871
|
€
2K
|
€
-9K
|
€
11K
|
€
7K
|
€
11K
|
|
|
1,20
|
1,08
|
1,02
|
1,69
|
0,92
|
0
|
0,01
|
0,22
|
0,94
|
1,25
|
0,83
|
1,29
|
1,18
|
1,23
|
|
|
1,18
|
0,94
|
0,65
|
1,69
|
0,92
|
0
|
0,01
|
0,22
|
0,94
|
1,25
|
0,83
|
1,29
|
1,18
|
1,23
|
|
|
1,26
|
1,19
|
1,02
|
1,69
|
0,92
|
0
|
0,01
|
0,22
|
0,94
|
1,25
|
0,83
|
1,30
|
1,18
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,77M
|
€
1,25M
|
€
1,05M
|
€
272K
|
€
23K
|
€
259
|
€
676
|
€
5K
|
€
16K
|
€
14K
|
€
50K
|
€
63K
|
€
64K
|
€
83K
|
|
|
€
1,37M
|
€
986K
|
€
884K
|
€
167K
|
€
25K
|
€
14K
|
€
13K
|
€
15K
|
€
15K
|
€
8K
|
€
50K
|
€
36K
|
€
39K
|
€
54K
|
|
|
€
910K
|
€
475K
|
€
381K
|
€
129K
|
€
25K
|
€
14K
|
€
13K
|
€
15K
|
€
15K
|
€
8K
|
€
50K
|
€
36K
|
€
36K
|
€
49K
|
|
|
€
455K
|
€
510K
|
€
501K
|
€
38K
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|
22,83%
|
21,26%
|
15,89%
|
38,52%
|
-8,36%
|
-5 476,04%
|
-1 888,54%
|
-229,46%
|
8,91%
|
39,76%
|
-0,02%
|
42,78%
|
39,91%
|
35,45%
|
|
|
1,12
|
1,91
|
3
|
0,37
|
|
|
|
|
|
|
|
|
0,08
|
0,16
|
|
|
4,46
|
4,26
|
4,96
|
1,02
|
1,47
|
|
|
|
|
1,07
|
|
2,56
|
|
1,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,34%
|
60,71%
|
70,12%
|
104,45%
|
-645,81%
|
7,38%
|
12,78%
|
103,80%
|
-204,85%
|
129,02%
|
186 675,98%
|
50,59%
|
-6,52%
|
98,19%
|
|
|
34,20%
|
37,30%
|
37,29%
|
101,81%
|
-645,81%
|
9,98%
|
18,20%
|
113,96%
|
-277,64%
|
100,19%
|
261 423,44%
|
4,39%
|
-39,79%
|
58,06%
|
|
|
7,81
|
7,93
|
5,93
|
39,22
|
53,99
|
-546,69
|
-343,76
|
-261,48
|
-24,74
|
39,84
|
-53,29
|
1,88
|
-15,88
|
20,58
|
|
|
34,20
|
37,30
|
37,29
|
101,81
|
-645,81
|
9,98
|
18,20
|
113,96
|
-277,64
|
100,19
|
261 423,44
|
4,39
|
-39,79
|
58,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|