J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
230K
|
€
146K
|
€
121K
|
€
229K
|
€
89K
|
€
90K
|
€
109K
|
€
83K
|
€
99K
|
€
87K
|
€
38K
|
€
-21K
|
€
14K
|
€
-5K
|
€
-242
|
€
12K
|
|
|
€
15K
|
€
87K
|
€
26K
|
€
-15K
|
€
26K
|
€
28K
|
€
26K
|
€
80K
|
€
13K
|
€
14K
|
€
25K
|
€
4K
|
€
-28K
|
€
10K
|
€
-10K
|
€
-10K
|
€
-2K
|
|
|
€
211K
|
€
196K
|
€
109K
|
€
83K
|
€
98K
|
€
72K
|
€
44K
|
€
40K
|
€
36K
|
€
24K
|
€
10K
|
€
-1K
|
€
-5K
|
€
23K
|
€
13K
|
€
23K
|
€
33K
|
|
|
€
140K
|
€
166K
|
€
59K
|
€
68K
|
€
179K
|
€
62K
|
€
44K
|
€
54K
|
€
48K
|
€
66K
|
€
63K
|
€
11K
|
-
|
€
12K
|
€
445
|
€
936
|
€
9K
|
|
|
€
36K
|
€
37K
|
€
8K
|
€
28K
|
€
36K
|
€
31K
|
€
45K
|
€
7K
|
€
13K
|
€
248
|
€
17K
|
€
903
|
€
4K
|
|
|
€
25
|
€
1K
|
|
|
€
71K
|
€
82K
|
€
25K
|
€
51K
|
€
69K
|
€
23K
|
€
32K
|
€
32K
|
€
17K
|
€
16K
|
€
3K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
77K
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,59%
|
95,65%
|
|
|
55,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
146K
|
€
51K
|
€
70K
|
€
163K
|
€
65K
|
€
52K
|
€
61K
|
€
58K
|
€
74K
|
€
79K
|
€
15K
|
€
-26K
|
€
13K
|
€
-5K
|
€
-628
|
€
12K
|
|
|
€
110K
|
€
125K
|
€
39K
|
€
65K
|
€
152K
|
€
54K
|
€
41K
|
€
47K
|
€
27K
|
€
31K
|
€
38K
|
€
5K
|
€
-27K
|
€
12K
|
€
-9K
|
€
-8K
|
€
-640
|
|
|
€
15K
|
€
45K
|
€
26K
|
€
-15K
|
€
26K
|
€
28K
|
€
26K
|
€
80K
|
€
13K
|
€
14K
|
€
25K
|
€
4K
|
€
-28K
|
€
10K
|
€
-10K
|
€
-10K
|
€
-2K
|
|
|
€
3K
|
€
13K
|
€
51K
|
€
27K
|
€
-228K
|
€
3K
|
€
9K
|
€
251K
|
€
387
|
€
6K
|
€
16K
|
€
121K
|
€
-2K
|
€
1K
|
€
5K
|
€
378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
71K
|
€
74K
|
€
102K
|
€
66K
|
€
25K
|
€
55K
|
€
10K
|
€
31K
|
€
4K
|
€
9K
|
€
16K
|
€
2K
|
€
27K
|
€
21K
|
€
19K
|
€
27K
|
|
|
€
38K
|
€
108K
|
€
38K
|
€
-10K
|
€
37K
|
€
38K
|
€
33K
|
€
90K
|
€
48K
|
€
63K
|
€
65K
|
€
29K
|
€
-28K
|
€
12K
|
€
-6K
|
€
-2K
|
€
10K
|
|
|
€
233K
|
€
202K
|
€
110K
|
€
67K
|
€
96K
|
€
59K
|
€
24K
|
€
21K
|
€
-31K
|
€
41K
|
€
8K
|
€
-4K
|
€
-7K
|
€
23K
|
€
12K
|
€
46K
|
€
18K
|
|
|
5,25
|
2,93
|
3,33
|
1,70
|
2,40
|
2,19
|
1,27
|
1,49
|
0,66
|
1,62
|
1,12
|
0,93
|
0,90
|
1,53
|
1,23
|
2,09
|
1,24
|
|
|
5,25
|
2,93
|
3,33
|
1,70
|
2,40
|
2,19
|
1,27
|
1,49
|
0,66
|
1,62
|
1,12
|
0,93
|
0,29
|
1,53
|
1,23
|
2,09
|
1,24
|
|
|
5,44
|
3,02
|
3,54
|
1,70
|
2,40
|
3,17
|
1,88
|
2,71
|
1,71
|
2,34
|
1,13
|
0,94
|
1,02
|
1,53
|
1,23
|
2,09
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
379K
|
€
238K
|
€
194K
|
€
173K
|
€
406K
|
€
417K
|
€
372K
|
€
177K
|
€
159K
|
€
160K
|
€
166K
|
€
69K
|
€
97K
|
€
94K
|
€
121K
|
€
135K
|
|
|
€
58K
|
€
113K
|
€
59K
|
€
111K
|
€
76K
|
€
319K
|
€
357K
|
€
312K
|
€
117K
|
€
117K
|
€
137K
|
€
153K
|
€
74K
|
€
74K
|
€
81K
|
€
98K
|
€
102K
|
|
|
€
55K
|
€
105K
|
€
47K
|
€
96K
|
€
68K
|
€
50K
|
€
86K
|
€
42K
|
€
91K
|
€
46K
|
€
63K
|
€
56K
|
€
65K
|
€
43K
|
€
50K
|
€
42K
|
€
76K
|
|
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
€
8K
|
€
269K
|
€
269K
|
€
269K
|
€
26K
|
€
50K
|
€
74K
|
€
96K
|
|
€
31K
|
€
31K
|
€
56K
|
€
26K
|
|
|
62,06%
|
51,68%
|
45,61%
|
42,72%
|
56,32%
|
17,68%
|
10,56%
|
10,69%
|
20,48%
|
14,90%
|
6,16%
|
-0,73%
|
-7,56%
|
23,58%
|
13,37%
|
18,74%
|
24,29%
|
|
|
0,02
|
0,04
|
0,11
|
0,19
|
0,08
|
3,75
|
6,11
|
6,76
|
0,71
|
2,12
|
7,45
|
-79,25
|
|
1,35
|
2,47
|
2,46
|
0,79
|
|
|
0,44
|
0,77
|
1,16
|
1,59
|
0,46
|
4,93
|
6,80
|
5,10
|
2,02
|
1,57
|
1,74
|
9,96
|
|
5,55
|
|
|
8,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,88%
|
55,28%
|
34,52%
|
-11,82%
|
38,29%
|
53,17%
|
75,10%
|
227,27%
|
133,08%
|
264,05%
|
657,79%
|
-2 370,91%
|
532,01%
|
52,10%
|
-50,30%
|
-10,37%
|
30,74%
|
|
|
7,01%
|
44,51%
|
23,70%
|
-17,63%
|
26,47%
|
38,68%
|
58,26%
|
202,01%
|
34,74%
|
58,32%
|
254,05%
|
-330,70%
|
537,51%
|
45,16%
|
-81,27%
|
-44,57%
|
-6,72%
|
|
|
4,35
|
23,00
|
10,81
|
-7,53
|
14,91
|
6,84
|
6,15
|
21,60
|
7,11
|
8,69
|
15,66
|
2,41
|
-40,61
|
10,65
|
-10,86
|
-8,35
|
-1,63
|
|
|
7,01
|
44,51
|
23,70
|
-17,63
|
26,47
|
38,68
|
58,26
|
202,01
|
34,74
|
58,32
|
254,05
|
-330,70
|
537,51
|
45,16
|
-81,27
|
-44,57
|
-6,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,60
|
0,80
|
0,80
|
0,30
|
0,60
|
0,60
|
0,10
|
0,20
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
51K
|
€
43K
|
€
28K
|
€
40K
|
€
107K
|
€
29K
|
€
27K
|
€
28K
|
€
26K
|
|
|
|
|
|