J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
15K
|
€
8K
|
€
8K
|
€
97K
|
€
63K
|
€
53K
|
€
37K
|
€
34K
|
€
31K
|
€
29K
|
€
40K
|
€
4K
|
€
2K
|
€
5K
|
€
29K
|
€
-15K
|
|
|
€
-4K
|
€
13K
|
€
7K
|
€
7K
|
€
68K
|
€
42K
|
€
27K
|
€
18K
|
€
-10K
|
€
4K
|
€
-13K
|
€
9K
|
€
1K
|
€
-20K
|
€
-2K
|
€
12K
|
€
-15K
|
|
|
€
133K
|
€
171K
|
€
157K
|
€
151K
|
€
144K
|
€
75K
|
€
33K
|
€
6K
|
€
-12K
|
€
-3K
|
€
-7K
|
€
6K
|
€
-3K
|
€
-4K
|
€
15K
|
€
18K
|
€
5K
|
|
|
€
6K
|
€
22K
|
€
14K
|
€
14K
|
€
104K
|
€
61K
|
€
43K
|
€
34K
|
€
12K
|
€
20K
|
€
22K
|
€
36K
|
€
3K
|
€
698
|
€
4K
|
€
23K
|
€
223
|
|
|
€
3K
|
€
8K
|
€
6K
|
€
4K
|
|
€
4K
|
€
19K
|
€
11K
|
€
4K
|
|
|
€
19K
|
€
18
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
14K
|
€
7K
|
€
7K
|
€
91K
|
€
62K
|
€
45K
|
€
36K
|
€
15K
|
€
29K
|
€
28K
|
€
39K
|
€
3K
|
€
814
|
€
5K
|
€
24K
|
€
-16K
|
|
|
€
-8K
|
€
12K
|
€
5K
|
€
6K
|
€
90K
|
€
62K
|
€
45K
|
€
36K
|
€
15K
|
€
29K
|
€
28K
|
€
39K
|
€
3K
|
€
814
|
€
5K
|
€
24K
|
€
-16K
|
|
|
€
-4K
|
€
13K
|
€
7K
|
€
7K
|
€
68K
|
€
42K
|
€
27K
|
€
18K
|
€
-10K
|
€
4K
|
€
-13K
|
€
9K
|
€
1K
|
€
-20K
|
€
-2K
|
€
12K
|
€
-15K
|
|
|
€
0
|
-
|
-
|
€
5K
|
-
|
€
0
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
49K
|
€
20K
|
€
33K
|
€
38K
|
€
36K
|
€
499
|
€
55K
|
€
51K
|
€
240K
|
€
218K
|
€
151K
|
€
119K
|
€
284
|
|
|
€
-3K
|
€
14K
|
€
8K
|
€
8K
|
€
69K
|
€
42K
|
€
28K
|
€
19K
|
€
-10K
|
€
4K
|
€
-13K
|
€
9K
|
€
1K
|
€
-20K
|
€
-2K
|
€
12K
|
€
-15K
|
|
|
€
131K
|
€
169K
|
€
154K
|
€
146K
|
€
143K
|
€
440K
|
€
713K
|
€
686K
|
€
287K
|
€
262K
|
€
258K
|
€
452K
|
€
297K
|
€
313K
|
€
782K
|
€
768K
|
€
305K
|
|
|
29,70
|
9,90
|
10,65
|
33,81
|
2,24
|
72,75
|
9,36
|
2,39
|
1,25
|
1,18
|
1,18
|
1,89
|
1,45
|
1,51
|
6,30
|
6,69
|
3,21
|
|
|
29,70
|
9,90
|
10,65
|
33,81
|
2,24
|
18,85
|
1,35
|
0,28
|
0,09
|
0,20
|
0,18
|
0,10
|
0,37
|
0,37
|
1,05
|
0,92
|
0,02
|
|
|
29,70
|
9,90
|
10,65
|
34,08
|
2,24
|
72,75
|
9,36
|
2,39
|
1,25
|
1,18
|
1,18
|
1,90
|
1,45
|
1,52
|
6,44
|
6,85
|
3,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
190K
|
€
173K
|
€
155K
|
€
260K
|
€
447K
|
€
799K
|
€
1,18M
|
€
1,44M
|
€
1,73M
|
€
1,75M
|
€
999K
|
€
963K
|
€
925K
|
€
930K
|
€
903K
|
€
444K
|
|
|
€
5K
|
€
19K
|
€
16K
|
€
4K
|
€
116K
|
€
372K
|
€
766K
|
€
1,17M
|
€
1,45M
|
€
1,73M
|
€
1,76M
|
€
992K
|
€
966K
|
€
929K
|
€
914K
|
€
885K
|
€
438K
|
|
|
€
5K
|
€
19K
|
€
16K
|
€
4K
|
€
116K
|
€
6K
|
€
85K
|
€
493K
|
€
1,15M
|
€
1,43M
|
€
1,46M
|
€
508K
|
€
663K
|
€
609K
|
€
144K
|
€
132K
|
€
138K
|
|
|
|
|
|
|
|
€
366K
|
€
681K
|
€
681K
|
€
300K
|
€
300K
|
€
300K
|
€
481K
|
€
300K
|
€
317K
|
€
767K
|
€
750K
|
€
300K
|
|
|
96,66%
|
90,01%
|
90,79%
|
97,13%
|
55,40%
|
16,87%
|
4,18%
|
0,51%
|
-0,86%
|
-0,15%
|
-0,39%
|
0,63%
|
-0,31%
|
-0,46%
|
1,66%
|
1,96%
|
1,22%
|
|
|
|
|
|
|
|
4,85
|
20,36
|
114,04
|
-24,27
|
-117,77
|
-43,98
|
75,93
|
-100,54
|
-75,22
|
49,61
|
42,50
|
55,46
|
|
|
|
1,38
|
2,44
|
0,61
|
1,28
|
5,95
|
16,84
|
32,31
|
94,36
|
59,77
|
62,09
|
25,71
|
281,75
|
1 141,80
|
200,11
|
37,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,32%
|
8,47%
|
5,08%
|
5,06%
|
47,88%
|
56,30%
|
83,55%
|
311,47%
|
77,30%
|
-167,76%
|
192,90%
|
147,09%
|
-41,15%
|
466,95%
|
-14,17%
|
69,35%
|
-269,75%
|
|
|
-3,05%
|
7,78%
|
4,33%
|
4,48%
|
47,56%
|
55,68%
|
82,15%
|
307,14%
|
79,39%
|
-167,76%
|
192,90%
|
147,09%
|
-41,15%
|
466,95%
|
-14,17%
|
69,35%
|
-269,75%
|
|
|
-2,95
|
7,00
|
3,93
|
4,36
|
26,35
|
9,39
|
3,44
|
1,55
|
-0,68
|
0,25
|
-0,75
|
0,93
|
0,13
|
-2,13
|
-0,24
|
1,36
|
-3,29
|
|
|
-3,05
|
7,78
|
4,33
|
4,48
|
47,56
|
55,68
|
82,15
|
307,14
|
79,39
|
-167,76
|
192,90
|
147,09
|
-41,15
|
466,95
|
-14,17
|
69,35
|
-269,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|