J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
44K
|
€
-24K
|
€
-38K
|
€
72K
|
€
22K
|
€
31K
|
€
7K
|
€
22K
|
€
19K
|
€
32K
|
€
93K
|
€
34K
|
€
63K
|
€
67K
|
€
61K
|
|
|
€
45K
|
€
34K
|
€
-30K
|
€
-45K
|
€
49K
|
€
11K
|
€
23K
|
€
-8K
|
€
59
|
€
6K
|
€
-7K
|
€
50K
|
€
773
|
€
2K
|
€
15K
|
€
26K
|
|
|
€
98K
|
€
57K
|
€
23K
|
€
53K
|
€
98K
|
€
53K
|
€
42K
|
€
19K
|
€
27K
|
€
27K
|
€
21K
|
€
28K
|
€
14K
|
€
13K
|
€
11K
|
€
8K
|
|
|
€
65K
|
€
48K
|
€
805
|
€
2K
|
€
75K
|
€
19K
|
€
30K
|
€
1K
|
€
10K
|
€
10K
|
€
22K
|
€
74K
|
€
23K
|
€
23K
|
€
52K
|
€
47K
|
|
|
€
3K
|
€
644
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
1K
|
€
3K
|
€
3K
|
€
11K
|
€
23K
|
€
34K
|
€
10K
|
€
325
|
€
462
|
€
4K
|
|
|
€
9K
|
|
|
|
|
€
64
|
€
2K
|
|
|
|
|
|
|
€
33K
|
|
|
|
|
€
3K
|
|
|
|
€
4K
|
|
|
|
|
|
|
€
36K
|
|
|
€
13K
|
€
24K
|
|
|
6,68%
|
|
|
|
8,15%
|
|
|
|
|
|
|
71,35%
|
|
|
85,09%
|
91,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
42K
|
€
-24K
|
€
-39K
|
€
65K
|
€
19K
|
€
28K
|
€
1K
|
€
12K
|
€
12K
|
€
30K
|
€
92K
|
€
32K
|
€
28K
|
€
65K
|
€
58K
|
|
|
€
50K
|
€
38K
|
€
-29K
|
€
-43K
|
€
62K
|
€
15K
|
€
25K
|
€
-2K
|
€
10K
|
€
424
|
€
12K
|
€
83K
|
€
16K
|
€
10K
|
€
39K
|
€
33K
|
|
|
€
45K
|
€
34K
|
€
-30K
|
€
-45K
|
€
49K
|
€
11K
|
€
23K
|
€
-8K
|
€
59
|
€
6K
|
€
-7K
|
€
50K
|
€
773
|
€
2K
|
€
15K
|
€
26K
|
|
|
€
12K
|
€
4K
|
€
1K
|
€
7K
|
€
8K
|
€
8K
|
€
1K
|
€
4K
|
€
-23K
|
€
-16K
|
€
62K
|
€
2K
|
€
6K
|
€
3K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
100
|
|
|
€
8K
|
€
10K
|
€
5K
|
|
€
810
|
|
€
23K
|
|
|
|
€
1K
|
|
|
€
51K
|
€
38K
|
€
-26K
|
€
-40K
|
€
52K
|
€
15K
|
€
26K
|
€
-5K
|
€
2K
|
€
17K
|
€
11K
|
€
59K
|
€
17K
|
€
20K
|
€
42K
|
€
51K
|
|
|
€
93K
|
€
56K
|
€
9K
|
€
37K
|
€
85K
|
€
45K
|
€
37K
|
€
13K
|
€
21K
|
€
7K
|
€
-6K
|
€
14K
|
€
-1K
|
€
-7K
|
€
-12K
|
€
-17K
|
|
|
2,14
|
2,25
|
1,12
|
1,37
|
2,77
|
1,46
|
1,62
|
1,21
|
1,25
|
1,06
|
0,95
|
1,11
|
0,98
|
0,89
|
0,86
|
0,53
|
|
|
2,09
|
2,11
|
0,91
|
1,22
|
2,67
|
1,42
|
1,57
|
1,14
|
1,16
|
1,02
|
0,91
|
1,11
|
0,98
|
0,89
|
0,86
|
0,53
|
|
|
2,14
|
2,25
|
1,13
|
1,40
|
2,86
|
1,46
|
1,68
|
1,24
|
1,25
|
1,06
|
0,96
|
1,11
|
0,98
|
0,89
|
0,86
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
114K
|
€
99K
|
€
153K
|
€
146K
|
€
151K
|
€
103K
|
€
81K
|
€
112K
|
€
162K
|
€
178K
|
€
153K
|
€
68K
|
€
91K
|
€
138K
|
€
54K
|
|
|
€
95K
|
€
58K
|
€
76K
|
€
100K
|
€
48K
|
€
98K
|
€
61K
|
€
62K
|
€
85K
|
€
135K
|
€
157K
|
€
125K
|
€
54K
|
€
78K
|
€
127K
|
€
45K
|
|
|
€
82K
|
€
45K
|
€
75K
|
€
98K
|
€
46K
|
€
98K
|
€
59K
|
€
60K
|
€
85K
|
€
123K
|
€
124K
|
€
125K
|
€
46K
|
€
59K
|
€
91K
|
€
37K
|
|
|
€
14K
|
€
13K
|
|
|
|
|
|
|
|
€
11K
|
€
31K
|
|
€
9K
|
€
20K
|
€
36K
|
€
8K
|
|
|
50,80%
|
49,43%
|
23,14%
|
34,76%
|
67,20%
|
35,05%
|
40,87%
|
23,86%
|
24,33%
|
16,79%
|
11,88%
|
18,40%
|
20,21%
|
14,17%
|
7,70%
|
15,49%
|
|
|
0,14
|
0,22
|
|
|
|
|
|
|
|
0,42
|
1,48
|
|
0,62
|
1,51
|
3,40
|
0,97
|
|
|
1,70
|
1,36
|
|
|
0,73
|
5,21
|
2,15
|
61,11
|
6,90
|
11,64
|
5,15
|
1,36
|
1,69
|
2,79
|
1,95
|
0,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,66%
|
68,08%
|
-115,52%
|
-75,90%
|
53,40%
|
28,90%
|
61,71%
|
-24,84%
|
8,01%
|
63,13%
|
52,68%
|
210,90%
|
125,69%
|
157,86%
|
392,21%
|
615,81%
|
|
|
45,64%
|
59,60%
|
-133,48%
|
-83,99%
|
50,05%
|
20,90%
|
53,69%
|
-40,24%
|
0,22%
|
22,12%
|
-33,12%
|
179,16%
|
5,64%
|
17,99%
|
144,07%
|
313,77%
|
|
|
23,18
|
29,46
|
-30,88
|
-29,20
|
33,64
|
7,33
|
21,94
|
-9,60
|
0,05
|
3,71
|
-3,94
|
32,96
|
1,14
|
2,55
|
11,09
|
48,59
|
|
|
45,64
|
59,60
|
-133,48
|
-83,99
|
50,05
|
20,90
|
53,69
|
-40,24
|
0,22
|
22,12
|
-33,12
|
179,16
|
5,64
|
17,99
|
144,07
|
313,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
|
|