JB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
21K
|
€
8K
|
€
11K
|
€
32K
|
€
63K
|
€
62K
|
€
90K
|
€
79K
|
€
109K
|
€
145K
|
€
134K
|
€
110K
|
€
82K
|
€
41K
|
€
43K
|
€
50K
|
€
-14K
|
€
145K
|
€
-44K
|
|
|
€
6K
|
€
9K
|
€
646
|
€
3K
|
€
8K
|
€
5K
|
€
2K
|
€
581
|
€
2K
|
€
1K
|
€
23K
|
€
28K
|
€
19K
|
€
3K
|
€
4K
|
€
3K
|
€
14K
|
€
-65K
|
€
104K
|
€
-117K
|
|
|
€
119K
|
€
113K
|
€
104K
|
€
103K
|
€
100K
|
€
92K
|
€
86K
|
€
84K
|
€
84K
|
€
82K
|
€
81K
|
€
58K
|
€
30K
|
€
11K
|
€
9K
|
€
5K
|
€
2K
|
€
-12K
|
€
53K
|
€
-51K
|
|
|
€
21K
|
€
21K
|
€
10K
|
€
12K
|
€
15K
|
€
20K
|
€
11K
|
€
16K
|
€
17K
|
€
18K
|
€
64K
|
€
51K
|
€
39K
|
€
24K
|
€
15K
|
€
15K
|
€
19K
|
-
|
€
93K
|
-
|
|
|
€
5K
|
€
4K
|
€
1K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
7K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
160
|
€
215
|
€
114
|
€
524
|
€
3K
|
€
452
|
|
|
|
|
|
-
|
€
14K
|
€
38K
|
€
49K
|
€
71K
|
€
54K
|
€
81K
|
€
69K
|
€
73K
|
€
62K
|
€
52K
|
€
22K
|
€
24K
|
€
26K
|
€
38K
|
€
33K
|
€
57K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
20K
|
€
8K
|
€
11K
|
€
16K
|
€
24K
|
€
12K
|
€
18K
|
€
19K
|
€
21K
|
€
76K
|
€
61K
|
€
48K
|
€
29K
|
€
19K
|
€
18K
|
€
23K
|
€
-52K
|
€
112K
|
€
-102K
|
|
|
€
17K
|
€
20K
|
€
8K
|
€
11K
|
€
11K
|
€
19K
|
€
7K
|
€
18K
|
€
15K
|
€
15K
|
€
68K
|
€
54K
|
€
40K
|
€
27K
|
€
17K
|
€
16K
|
€
21K
|
€
-58K
|
€
107K
|
€
-114K
|
|
|
€
6K
|
€
9K
|
€
646
|
€
3K
|
€
8K
|
€
5K
|
€
2K
|
€
581
|
€
2K
|
€
1K
|
€
23K
|
€
28K
|
€
19K
|
€
3K
|
€
4K
|
€
3K
|
€
14K
|
€
-65K
|
€
104K
|
€
-117K
|
|
|
|
|
|
€
-10K
|
-
|
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
13K
|
|
|
|
€
1K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
37K
|
€
1K
|
€
3K
|
€
21K
|
€
7K
|
€
6K
|
€
29K
|
€
11K
|
€
4K
|
€
7K
|
€
4K
|
€
3K
|
€
12K
|
€
11K
|
€
3K
|
€
3K
|
€
29K
|
€
59K
|
€
20K
|
|
|
€
6K
|
€
9K
|
€
646
|
€
3K
|
€
13K
|
€
10K
|
€
7K
|
€
1K
|
€
6K
|
€
7K
|
€
31K
|
€
34K
|
€
27K
|
€
5K
|
€
5K
|
€
5K
|
€
17K
|
€
-60K
|
€
109K
|
€
-106K
|
|
|
€
119K
|
€
113K
|
€
104K
|
€
103K
|
€
90K
|
€
82K
|
€
79K
|
€
84K
|
€
83K
|
€
77K
|
€
70K
|
€
42K
|
€
8K
|
€
10K
|
€
7K
|
€
2K
|
€
9K
|
€
21K
|
€
46K
|
€
-58K
|
|
|
1,76
|
1,53
|
1,45
|
1,42
|
1,32
|
1,23
|
1,22
|
1,31
|
1,25
|
1,27
|
1,23
|
1,08
|
1,01
|
1,02
|
1,02
|
1,01
|
1,04
|
1,16
|
1,26
|
0,72
|
|
|
1
|
1
|
0,68
|
0,59
|
0,37
|
0,43
|
0,27
|
0,46
|
0,38
|
0,42
|
0,50
|
0,53
|
0,41
|
0,61
|
0,53
|
0,36
|
0,39
|
0,55
|
0,90
|
0,62
|
|
|
1,76
|
1,53
|
1,45
|
1,42
|
1,32
|
1,23
|
1,22
|
1,31
|
1,25
|
1,27
|
1,23
|
1,08
|
1,07
|
1,08
|
1,08
|
1,07
|
1,08
|
1,23
|
1,29
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
327K
|
€
336K
|
€
349K
|
€
382K
|
€
450K
|
€
452K
|
€
353K
|
€
414K
|
€
366K
|
€
379K
|
€
581K
|
€
563K
|
€
542K
|
€
312K
|
€
205K
|
€
231K
|
€
168K
|
€
230K
|
€
153K
|
|
|
€
157K
|
€
214K
|
€
232K
|
€
246K
|
€
282K
|
€
358K
|
€
366K
|
€
269K
|
€
330K
|
€
284K
|
€
298K
|
€
523K
|
€
533K
|
€
531K
|
€
303K
|
€
200K
|
€
229K
|
€
180K
|
€
178K
|
€
204K
|
|
|
€
157K
|
€
214K
|
€
232K
|
€
246K
|
€
282K
|
€
353K
|
€
354K
|
€
269K
|
€
330K
|
€
284K
|
€
298K
|
€
523K
|
€
507K
|
€
502K
|
€
288K
|
€
188K
|
€
208K
|
€
129K
|
€
174K
|
€
204K
|
|
|
|
|
|
|
-
|
€
5K
|
€
12K
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
43K
|
|
|
|
|
43,24%
|
34,65%
|
30,92%
|
29,54%
|
26,20%
|
20,38%
|
19,05%
|
23,91%
|
20,27%
|
22,48%
|
21,42%
|
9,95%
|
5,33%
|
2,08%
|
2,75%
|
2,46%
|
0,86%
|
-7,27%
|
22,81%
|
-33,43%
|
|
|
|
|
|
|
0
|
0,05
|
0,14
|
|
|
|
|
|
|
|
|
|
6,34
|
-3,48
|
|
|
|
|
9,29
|
10,68
|
29,92
|
22,98
|
17,43
|
15,22
|
31,78
|
14,79
|
17,16
|
13,35
|
3,94
|
8,55
|
11,17
|
18,15
|
16,27
|
11,01
|
9,77
|
|
1,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,14%
|
8,26%
|
0,62%
|
3,09%
|
13,19%
|
11,24%
|
7,60%
|
1,33%
|
7,57%
|
9,10%
|
38,09%
|
59,50%
|
89,55%
|
43,78%
|
58,42%
|
104,60%
|
843,56%
|
488,01%
|
207,67%
|
206,32%
|
|
|
5,14%
|
8,26%
|
0,62%
|
3,09%
|
8,35%
|
5,96%
|
1,99%
|
0,69%
|
1,95%
|
1,41%
|
28,80%
|
48,04%
|
62,33%
|
24,09%
|
41,18%
|
60,92%
|
718,65%
|
530,75%
|
197,44%
|
228,85%
|
|
|
2,22
|
2,86
|
0,19
|
0,91
|
2,19
|
1,21
|
0,38
|
0,16
|
0,39
|
0,32
|
6,17
|
4,78
|
3,32
|
0,50
|
1,13
|
1,50
|
6,15
|
-38,60
|
45,04
|
-76,51
|
|
|
5,14
|
8,26
|
0,62
|
3,09
|
8,35
|
5,96
|
1,99
|
0,69
|
1,95
|
1,41
|
28,80
|
48,04
|
62,33
|
24,09
|
41,18
|
60,92
|
718,65
|
530,75
|
197,44
|
228,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,30
|
1,60
|
1,60
|
1,70
|
1,80
|
1,60
|
1,40
|
0,60
|
0,60
|
0,80
|
1,20
|
1,20
|
3,90
|
|
|
|
|
|
|
|
€
38K
|
€
49K
|
€
55K
|
€
34K
|
€
50K
|
€
40K
|
€
40K
|
€
39K
|
€
37K
|
€
36K
|
€
40K
|
€
33K
|
€
31K
|
€
27K
|
€
15K
|