J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
50K
|
€
17K
|
€
-2K
|
€
23K
|
€
17K
|
€
57K
|
€
46K
|
€
36K
|
€
41K
|
€
35K
|
€
34K
|
€
34K
|
€
47K
|
€
1K
|
€
15K
|
€
17K
|
€
7K
|
€
12K
|
€
-3K
|
|
|
€
3K
|
€
11K
|
€
-30K
|
€
-43K
|
€
-3K
|
€
-4K
|
€
17K
|
€
9K
|
€
-3K
|
€
425
|
€
14K
|
€
-14K
|
€
-5K
|
€
9K
|
€
-8K
|
€
-2K
|
€
12K
|
€
5K
|
€
7K
|
€
-8K
|
|
|
€
-30K
|
€
-32K
|
€
-43K
|
€
-14K
|
€
29K
|
€
32K
|
€
35K
|
€
19K
|
€
10K
|
€
12K
|
€
12K
|
€
-2K
|
€
9K
|
€
14K
|
€
5K
|
€
13K
|
€
14K
|
€
2K
|
€
-3K
|
€
-9K
|
|
|
€
20K
|
€
30K
|
-
|
-
|
€
13K
|
€
9K
|
€
44K
|
€
36K
|
€
23K
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
19K
|
€
498
|
€
10K
|
€
17K
|
€
6K
|
€
8K
|
-
|
|
|
|
€
1K
|
€
1K
|
€
607
|
|
€
12K
|
€
10K
|
€
9K
|
€
5K
|
€
558
|
€
965
|
€
2K
|
|
|
|
|
€
2K
|
|
€
6K
|
|
|
|
€
10K
|
€
7K
|
€
17K
|
€
16K
|
€
4K
|
|
|
|
|
|
|
|
|
€
676
|
€
19
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
43K
|
€
-8K
|
€
-21K
|
€
17K
|
€
11K
|
€
53K
|
€
44K
|
€
33K
|
€
38K
|
€
32K
|
€
32K
|
€
34K
|
€
21K
|
€
473
|
€
14K
|
€
16K
|
€
7K
|
€
11K
|
€
-5K
|
|
|
€
10K
|
€
19K
|
€
-24K
|
€
-37K
|
€
-2K
|
€
3K
|
€
28K
|
€
19K
|
€
6K
|
€
9K
|
€
7K
|
€
-4K
|
€
1K
|
€
6K
|
€
-7K
|
€
9K
|
€
14K
|
€
5K
|
€
11K
|
€
-6K
|
|
|
€
3K
|
€
11K
|
€
-30K
|
€
-43K
|
€
-3K
|
€
-4K
|
€
17K
|
€
9K
|
€
-3K
|
€
425
|
€
14K
|
€
-14K
|
€
-5K
|
€
9K
|
€
-8K
|
€
-2K
|
€
12K
|
€
5K
|
€
7K
|
€
-8K
|
|
|
€
310
|
€
24K
|
€
-9K
|
€
112K
|
€
35K
|
€
-127K
|
€
2K
|
€
2K
|
€
9K
|
€
26K
|
€
-12K
|
€
47K
|
€
279K
|
€
37K
|
€
-4K
|
€
33K
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
9K
|
€
10K
|
€
3K
|
€
2K
|
€
8K
|
€
9K
|
€
16K
|
€
6K
|
€
24K
|
€
12K
|
€
353
|
€
4K
|
€
15K
|
€
851
|
€
5K
|
€
4K
|
|
|
€
21K
|
€
34K
|
€
-14K
|
€
-27K
|
€
16K
|
€
4K
|
€
42K
|
€
34K
|
€
24K
|
€
29K
|
€
40K
|
€
22K
|
€
4K
|
€
48K
|
€
-672
|
€
4K
|
€
14K
|
€
7K
|
€
7K
|
€
-8K
|
|
|
€
-33K
|
€
-46K
|
€
-51K
|
€
-45K
|
€
-31K
|
€
-13K
|
€
-12K
|
€
-22K
|
€
-23K
|
€
-10K
|
€
-4K
|
€
-28K
|
€
-6K
|
€
11K
|
€
-2K
|
€
3K
|
€
8K
|
€
-7K
|
€
-3K
|
€
-10K
|
|
|
0,40
|
0,41
|
0,43
|
0,41
|
0,49
|
0,68
|
0,70
|
0,51
|
0,52
|
0,70
|
0,89
|
0,53
|
0,87
|
1,71
|
0,85
|
1,15
|
1,49
|
0,57
|
0,75
|
0,88
|
|
|
0,19
|
0,20
|
0,26
|
0,16
|
0,32
|
0,61
|
0,70
|
0,51
|
0,52
|
0,70
|
0,89
|
0,53
|
0,87
|
1,71
|
0,85
|
1,15
|
1,49
|
0,57
|
0,75
|
0,07
|
|
|
0,40
|
0,41
|
0,43
|
0,41
|
0,49
|
0,68
|
0,70
|
0,51
|
0,52
|
0,74
|
0,89
|
0,53
|
0,87
|
1,71
|
0,85
|
1,15
|
1,49
|
0,57
|
0,75
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
185K
|
€
192K
|
€
210K
|
€
112K
|
€
95K
|
€
230K
|
€
247K
|
€
272K
|
€
288K
|
€
296K
|
€
335K
|
€
332K
|
€
73K
|
€
37K
|
€
55K
|
€
31K
|
€
18K
|
€
8K
|
€
72K
|
|
|
€
186K
|
€
217K
|
€
235K
|
€
224K
|
€
83K
|
€
63K
|
€
194K
|
€
228K
|
€
263K
|
€
276K
|
€
284K
|
€
337K
|
€
323K
|
€
35K
|
€
32K
|
€
42K
|
€
17K
|
€
15K
|
€
11K
|
€
82K
|
|
|
€
56K
|
€
78K
|
€
91K
|
€
78K
|
€
61K
|
€
41K
|
€
41K
|
€
45K
|
€
48K
|
€
32K
|
€
32K
|
€
60K
|
€
46K
|
€
16K
|
€
16K
|
€
18K
|
€
16K
|
€
15K
|
€
11K
|
€
77K
|
|
|
€
131K
|
€
139K
|
€
145K
|
€
146K
|
€
22K
|
€
22K
|
€
153K
|
€
183K
|
€
215K
|
€
242K
|
€
252K
|
€
277K
|
€
276K
|
€
19K
|
€
16K
|
€
24K
|
€
435
|
|
|
|
|
|
-19,00%
|
-17,56%
|
-22,66%
|
-6,61%
|
26,01%
|
33,64%
|
15,44%
|
7,65%
|
3,49%
|
4,29%
|
4,03%
|
-0,67%
|
2,80%
|
19,46%
|
12,63%
|
23,10%
|
45,86%
|
12,65%
|
-32,70%
|
-13,06%
|
|
|
-4,40
|
-4,29
|
-3,33
|
-10,53
|
0,76
|
0,68
|
4,33
|
9,68
|
22,55
|
19,61
|
21,11
|
-123,79
|
29,78
|
1,32
|
3,46
|
1,93
|
0,03
|
|
|
|
|
|
6,59
|
5,10
|
|
|
4,75
|
5,89
|
3,66
|
5,14
|
8,02
|
7,22
|
8,76
|
10,59
|
9,58
|
1,67
|
68,39
|
3,02
|
1,03
|
2,11
|
0,93
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-69,82%
|
-105,84%
|
31,31%
|
193,19%
|
55,45%
|
12,09%
|
118,47%
|
181,78%
|
249,02%
|
237,33%
|
332,00%
|
-995,36%
|
38,48%
|
340,34%
|
-14,37%
|
30,53%
|
99,77%
|
314,39%
|
-278,83%
|
83,49%
|
|
|
-8,91%
|
-34,06%
|
68,03%
|
309,97%
|
-9,55%
|
-11,01%
|
46,65%
|
49,70%
|
-29,74%
|
3,44%
|
118,79%
|
603,58%
|
-52,63%
|
67,00%
|
-170,60%
|
-12,17%
|
84,22%
|
215,85%
|
-263,51%
|
90,07%
|
|
|
1,69
|
5,98
|
-15,42
|
-20,50
|
-2,48
|
-3,70
|
7,20
|
3,80
|
-1,04
|
0,15
|
4,79
|
-4,04
|
-1,47
|
13,04
|
-21,55
|
-2,81
|
38,63
|
27,30
|
86,17
|
-11,77
|
|
|
-8,91
|
-34,06
|
68,03
|
309,97
|
-9,55
|
-11,01
|
46,65
|
49,70
|
-29,74
|
3,44
|
118,79
|
603,58
|
-52,63
|
67,00
|
-170,60
|
-12,17
|
84,22
|
215,85
|
-263,51
|
90,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|