J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
379
|
€
2K
|
€
9K
|
€
10K
|
€
2K
|
€
5K
|
€
113
|
€
4K
|
€
76K
|
€
13K
|
€
-304
|
€
-407
|
€
-1K
|
€
-978
|
€
-6K
|
€
-982
|
€
-953
|
€
-1K
|
€
-227
|
|
|
€
-438
|
€
-15K
|
€
-56K
|
€
55K
|
€
182K
|
€
12K
|
€
-234
|
€
-91
|
€
2K
|
€
61K
|
€
14K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
8K
|
€
-5K
|
€
-5K
|
€
-12K
|
€
-9K
|
|
|
€
49K
|
€
50K
|
€
65K
|
€
120K
|
€
61K
|
€
-103K
|
€
-115K
|
€
-114K
|
€
-114K
|
€
-116K
|
€
-177K
|
€
-191K
|
€
-190K
|
€
-188K
|
€
-185K
|
€
-182K
|
€
-190K
|
€
-186K
|
€
-180K
|
€
-168K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
13K
|
€
11K
|
€
489
|
€
3K
|
-
|
€
2K
|
€
52K
|
€
9K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
0
|
|
€
2K
|
€
6K
|
€
17
|
€
2K
|
€
387
|
€
12K
|
€
17K
|
€
3K
|
|
|
|
|
|
|
|
|
€
431
|
|
|
|
|
|
€
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118
|
|
|
Dividendes
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
2,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-1K
|
€
-200
|
€
8K
|
€
9K
|
€
693
|
€
4K
|
€
-752
|
€
3K
|
€
73K
|
€
13K
|
€
-396
|
€
-497
|
€
-1K
|
€
-1K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
€
1K
|
€
-7K
|
€
-5K
|
€
-22K
|
€
9K
|
€
693
|
€
4K
|
€
-752
|
€
3K
|
€
73K
|
€
13K
|
€
-396
|
€
-497
|
€
-1K
|
€
-1K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
-438
|
€
-15K
|
€
-56K
|
€
55K
|
€
182K
|
€
12K
|
€
-234
|
€
-91
|
€
2K
|
€
61K
|
€
14K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
8K
|
€
-5K
|
€
-5K
|
€
-12K
|
€
-9K
|
|
|
€
11K
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
20K
|
€
73K
|
€
75K
|
€
11K
|
€
5K
|
€
2K
|
€
2K
|
€
211
|
€
188
|
|
|
|
€
100
|
€
120
|
€
785
|
€
42
|
€
22
|
€
35
|
|
|
€
571
|
€
-9K
|
€
-51K
|
€
84K
|
€
182K
|
€
12K
|
€
-234
|
€
-91
|
€
2K
|
€
61K
|
€
14K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
8K
|
€
-5K
|
€
-5K
|
€
-12K
|
€
-8K
|
|
|
€
-84K
|
€
-60K
|
€
18K
|
€
47K
|
€
43K
|
€
-101K
|
€
-93K
|
€
-74K
|
€
-50K
|
€
-43K
|
€
-184K
|
|
|
|
€
-156K
|
€
-145K
|
€
-128K
|
€
-118K
|
€
-107K
|
€
-94K
|
|
|
0,05
|
0,15
|
1,45
|
2,20
|
1,81
|
0,13
|
0,10
|
0,39
|
0,48
|
0,74
|
0,38
|
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,07
|
|
|
0,05
|
0,15
|
1,45
|
2,20
|
1,81
|
0,13
|
0,10
|
0,39
|
0,48
|
0,74
|
0,38
|
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,07
|
|
|
0,05
|
0,15
|
1,45
|
2,20
|
1,81
|
0,13
|
0,10
|
0,39
|
0,48
|
0,74
|
0,38
|
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
214K
|
€
267K
|
€
371K
|
€
177K
|
€
96K
|
€
91K
|
€
128K
|
€
52K
|
€
127K
|
€
116K
|
|
|
|
€
100
|
€
120
|
€
785
|
€
42
|
€
22
|
€
11K
|
|
|
€
170K
|
€
165K
|
€
202K
|
€
251K
|
€
116K
|
€
199K
|
€
206K
|
€
243K
|
€
166K
|
€
244K
|
€
294K
|
€
191K
|
€
190K
|
€
188K
|
€
185K
|
€
182K
|
€
191K
|
€
186K
|
€
180K
|
€
179K
|
|
|
€
89K
|
€
70K
|
€
39K
|
€
39K
|
€
53K
|
€
115K
|
€
103K
|
€
121K
|
€
95K
|
€
164K
|
€
294K
|
€
191K
|
€
176K
|
€
166K
|
€
156K
|
€
145K
|
€
129K
|
€
118K
|
€
107K
|
€
101K
|
|
|
€
81K
|
€
94K
|
€
163K
|
€
212K
|
€
63K
|
€
83K
|
€
103K
|
€
122K
|
€
71K
|
€
80K
|
|
|
€
13K
|
€
22K
|
€
30K
|
€
37K
|
€
62K
|
€
68K
|
€
73K
|
€
78K
|
|
|
22,47%
|
23,14%
|
24,19%
|
32,40%
|
34,21%
|
-107,37%
|
-125,38%
|
-89,22%
|
-219,61%
|
-91,38%
|
-152,33%
|
|
|
|
-184 667,88%
|
-151 818,52%
|
-24 239,44%
|
-443 353,71%
|
-830 489,27%
|
-1 588,26%
|
|
|
1,65
|
1,90
|
2,52
|
1,76
|
1,05
|
-0,81
|
-0,90
|
-1,07
|
-0,62
|
-0,68
|
|
|
-0,07
|
-0,12
|
-0,16
|
-0,21
|
-0,33
|
-0,37
|
-0,41
|
-0,46
|
|
|
74,27
|
|
|
31,52
|
13,04
|
286,75
|
49,65
|
|
48,35
|
3,33
|
23,49
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,16%
|
-19,12%
|
-78,33%
|
70,17%
|
300,74%
|
-11,47%
|
0,20%
|
0,08%
|
-1,69%
|
-52,53%
|
-7,67%
|
0,67%
|
0,91%
|
1,42%
|
1,59%
|
-4,36%
|
2,42%
|
2,87%
|
6,68%
|
4,66%
|
|
|
-0,89%
|
-30,13%
|
-86,39%
|
45,30%
|
300,74%
|
-11,47%
|
0,20%
|
0,08%
|
-1,69%
|
-52,53%
|
-7,67%
|
0,67%
|
0,91%
|
1,42%
|
1,59%
|
-4,36%
|
2,42%
|
2,87%
|
6,68%
|
5,35%
|
|
|
-0,20
|
-6,97
|
-20,89
|
14,68
|
102,87
|
12,32
|
-0,26
|
-0,07
|
3,71
|
48,00
|
11,68
|
|
|
|
-2 942,50
|
6 620,62
|
-587,36
|
-12 744,33
|
-55 445,07
|
-84,98
|
|
|
-0,89
|
-30,13
|
-86,39
|
45,30
|
300,74
|
-11,47
|
0,20
|
0,08
|
-1,69
|
-52,53
|
-7,67
|
0,67
|
0,91
|
1,42
|
1,59
|
-4,36
|
2,42
|
2,87
|
6,68
|
5,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|