J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
392K
|
€
328K
|
€
579K
|
€
282K
|
€
310K
|
€
378K
|
€
270K
|
€
279K
|
€
291K
|
€
259K
|
€
291K
|
€
442K
|
€
211K
|
€
391K
|
€
231K
|
€
165K
|
€
173K
|
€
155K
|
€
145K
|
|
|
€
115K
|
€
4K
|
€
47K
|
€
215K
|
€
49K
|
€
33K
|
€
63K
|
€
8K
|
€
-38K
|
€
-16K
|
€
22K
|
€
5K
|
€
132K
|
€
-126K
|
€
-62K
|
€
2K
|
€
261K
|
€
44K
|
€
26K
|
€
-21K
|
|
|
€
608K
|
€
565K
|
€
580K
|
€
533K
|
€
467K
|
€
418K
|
€
385K
|
€
322K
|
€
314K
|
€
351K
|
€
368K
|
€
348K
|
€
342K
|
€
210K
|
€
337K
|
€
436K
|
€
446K
|
€
196K
|
€
165K
|
€
139K
|
|
|
€
480K
|
€
329K
|
€
234K
|
€
492K
|
€
212K
|
€
222K
|
€
334K
|
€
219K
|
€
188K
|
€
226K
|
€
217K
|
€
168K
|
€
306K
|
€
101K
|
€
247K
|
€
146K
|
€
143K
|
€
135K
|
€
81K
|
€
79K
|
|
|
|
|
€
14K
|
€
67K
|
|
€
7K
|
€
7K
|
€
2K
|
€
174
|
€
20K
|
€
20K
|
€
34K
|
€
21K
|
€
31K
|
€
26K
|
€
415
|
€
3K
|
€
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
56K
|
€
34K
|
€
28K
|
|
|
|
|
|
|
€
72K
|
€
18K
|
|
€
149K
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
38K
|
€
12K
|
€
11K
|
€
13K
|
|
|
|
|
62,58%
|
498,63%
|
|
69,25%
|
|
|
|
|
|
|
6,49%
|
|
|
|
|
499,43%
|
4,22%
|
29,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
371K
|
€
301K
|
€
561K
|
€
258K
|
€
295K
|
€
353K
|
€
249K
|
€
236K
|
€
256K
|
€
245K
|
€
221K
|
€
367K
|
€
132K
|
€
334K
|
€
185K
|
€
148K
|
€
159K
|
€
99K
|
€
104K
|
|
|
€
175K
|
€
80K
|
€
118K
|
€
324K
|
€
70K
|
€
63K
|
€
90K
|
€
32K
|
€
12K
|
€
34K
|
€
74K
|
€
61K
|
€
205K
|
€
-60K
|
€
-43K
|
€
51K
|
€
28K
|
€
88K
|
€
28K
|
€
20K
|
|
|
€
115K
|
€
4K
|
€
47K
|
€
215K
|
€
56K
|
€
44K
|
€
73K
|
€
18K
|
€
-25K
|
€
-4K
|
€
34K
|
€
19K
|
€
149K
|
€
-109K
|
€
58K
|
€
43K
|
€
20K
|
€
51K
|
€
7K
|
€
-11K
|
|
|
€
151K
|
€
175K
|
€
160K
|
€
34K
|
€
142K
|
€
553K
|
€
4K
|
€
163K
|
€
172K
|
€
236K
|
€
153K
|
€
-50K
|
€
-350K
|
€
278K
|
€
1,23M
|
€
409K
|
€
463K
|
€
82K
|
€
-14K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
78K
|
€
59K
|
€
202K
|
€
22K
|
€
45K
|
€
94K
|
€
95K
|
€
26K
|
€
119K
|
€
24K
|
€
5K
|
€
18K
|
€
5K
|
€
24K
|
€
63K
|
€
407K
|
€
179K
|
€
140K
|
€
12K
|
|
|
€
430K
|
€
295K
|
€
230K
|
€
452K
|
€
238K
|
€
265K
|
€
326K
|
€
225K
|
€
186K
|
€
223K
|
€
192K
|
€
215K
|
€
344K
|
€
66K
|
€
316K
|
€
137K
|
€
381K
|
€
113K
|
€
100K
|
€
63K
|
|
|
€
383K
|
€
486K
|
€
35K
|
€
140K
|
€
110K
|
€
-155K
|
€
219K
|
€
265K
|
€
124K
|
€
217K
|
€
307K
|
€
4K
|
€
-66K
|
€
-700K
|
€
-412K
|
€
-98K
|
€
288K
|
€
79K
|
€
-61K
|
€
-94K
|
|
|
2,41
|
2,71
|
1,13
|
1,41
|
1,44
|
0,75
|
1,96
|
2,13
|
1,41
|
1,90
|
2,02
|
1,01
|
0,91
|
0,46
|
0,66
|
0,89
|
1,42
|
1,22
|
0,82
|
0,72
|
|
|
1,64
|
1,97
|
0,33
|
0,80
|
0,61
|
0,42
|
1,04
|
1,23
|
0,72
|
1,03
|
0,92
|
0,43
|
0,48
|
0,21
|
0,38
|
0,17
|
0,70
|
0,81
|
0,71
|
0,61
|
|
|
2,51
|
2,80
|
2,18
|
2,07
|
2,14
|
0,94
|
2,29
|
2,42
|
1,63
|
2,17
|
2,02
|
1,01
|
0,92
|
0,47
|
0,66
|
0,89
|
1,42
|
1,22
|
0,82
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
2,24M
|
€
2,02M
|
€
2,17M
|
€
2,16M
|
€
2,26M
|
€
1,86M
|
€
2,11M
|
€
2,09M
|
€
2,14M
|
€
2,19M
|
€
2,18M
|
€
2,51M
|
€
2,93M
|
€
3,03M
|
€
2,15M
|
€
2,08M
|
€
1,20M
|
€
1,01M
|
€
1,05M
|
|
|
€
1,49M
|
€
1,56M
|
€
1,33M
|
€
1,52M
|
€
1,59M
|
€
1,73M
|
€
1,36M
|
€
1,67M
|
€
1,64M
|
€
1,65M
|
€
1,69M
|
€
1,69M
|
€
2,07M
|
€
2,66M
|
€
2,63M
|
€
1,59M
|
€
1,44M
|
€
936K
|
€
771K
|
€
850K
|
|
|
€
271K
|
€
284K
|
€
263K
|
€
341K
|
€
254K
|
€
631K
|
€
225K
|
€
236K
|
€
306K
|
€
238K
|
€
303K
|
€
577K
|
€
767K
|
€
1,31M
|
€
1,20M
|
€
905K
|
€
682K
|
€
364K
|
€
341K
|
€
337K
|
|
|
€
1,22M
|
€
1,28M
|
€
1,07M
|
€
1,18M
|
€
1,33M
|
€
1,10M
|
€
1,13M
|
€
1,43M
|
€
1,33M
|
€
1,41M
|
€
1,39M
|
€
1,12M
|
€
1,30M
|
€
1,35M
|
€
1,42M
|
€
680K
|
€
761K
|
€
573K
|
€
430K
|
€
513K
|
|
|
29,03%
|
25,28%
|
28,72%
|
24,61%
|
21,58%
|
18,51%
|
20,66%
|
15,23%
|
15,00%
|
16,39%
|
16,76%
|
15,93%
|
13,63%
|
7,18%
|
11,13%
|
20,31%
|
21,45%
|
16,37%
|
16,37%
|
13,30%
|
|
|
2
|
2,26
|
1,84
|
2,22
|
2,86
|
2,63
|
2,94
|
4,45
|
4,25
|
4,01
|
3,78
|
3,22
|
3,81
|
6,44
|
4,22
|
1,56
|
1,71
|
2,92
|
2,61
|
3,68
|
|
|
3,03
|
4,21
|
4,42
|
2,72
|
6,15
|
5,87
|
3,85
|
6,69
|
6,94
|
6,44
|
6,92
|
7,67
|
5,64
|
20,11
|
7,86
|
8,56
|
9,78
|
5,89
|
7,81
|
8,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,77%
|
52,14%
|
39,61%
|
84,77%
|
50,90%
|
63,49%
|
84,76%
|
69,94%
|
59,45%
|
63,42%
|
52,19%
|
61,97%
|
100,62%
|
31,35%
|
93,73%
|
31,29%
|
85,34%
|
57,66%
|
60,61%
|
45,36%
|
|
|
18,92%
|
0,65%
|
8,07%
|
40,33%
|
10,51%
|
7,95%
|
16,40%
|
2,50%
|
-12,06%
|
-4,67%
|
5,87%
|
1,55%
|
38,54%
|
-60,12%
|
-18,32%
|
0,55%
|
58,50%
|
22,53%
|
15,49%
|
-15,22%
|
|
|
5,49
|
0,16
|
2,32
|
9,92
|
2,27
|
1,47
|
3,39
|
0,38
|
-1,81
|
-0,77
|
0,98
|
0,25
|
5,25
|
-4,32
|
-2,04
|
0,11
|
12,55
|
3,69
|
2,54
|
-2,03
|
|
|
18,92
|
0,65
|
8,07
|
40,33
|
10,51
|
7,95
|
16,40
|
2,50
|
-12,06
|
-4,67
|
5,87
|
1,55
|
38,54
|
-60,12
|
-18,32
|
0,55
|
58,50
|
22,53
|
15,49
|
-15,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,80
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
31K
|
€
34K
|
€
35K
|
|
|
|
|