J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
66K
|
€
64K
|
€
63K
|
€
84K
|
€
84K
|
€
28K
|
|
€
-578
|
€
62K
|
€
64K
|
€
62K
|
€
38K
|
€
28K
|
€
6K
|
€
17K
|
€
19K
|
€
55K
|
€
24K
|
|
|
€
-23K
|
€
-2K
|
€
-29K
|
€
-28K
|
€
-14K
|
€
-8K
|
€
7K
|
€
-1K
|
€
-2K
|
€
9K
|
€
-2K
|
€
586
|
€
1K
|
€
-1K
|
€
-10K
|
€
-6K
|
€
-628
|
€
3K
|
€
-2K
|
|
|
€
-96K
|
€
-72K
|
€
-71K
|
€
-42K
|
€
-14K
|
€
-331
|
€
8K
|
€
494
|
€
2K
|
€
3K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
6K
|
€
11K
|
€
12K
|
€
6K
|
|
|
1
|
1,50
|
1
|
1
|
2,70
|
2,50
|
0,80
|
|
|
2,40
|
3,80
|
4,10
|
2,90
|
2,60
|
1,80
|
2,80
|
2,10
|
6,60
|
3,60
|
|
|
-
|
€
6K
|
-
|
-
|
€
2K
|
€
6K
|
€
8K
|
€
24
|
€
80
|
€
7K
|
-
|
€
450
|
€
986
|
-
|
-
|
€
225
|
€
556
|
€
4K
|
€
282
|
|
|
€
1K
|
€
525
|
€
9K
|
€
729
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
429
|
€
2K
|
€
2K
|
€
442
|
€
2K
|
€
337
|
€
168
|
|
€
5K
|
€
28
|
|
|
€
103K
|
€
56K
|
€
80K
|
€
74K
|
€
80K
|
€
76K
|
€
18K
|
|
|
€
52K
|
€
65K
|
€
61K
|
€
36K
|
€
29K
|
€
15K
|
€
22K
|
€
18K
|
€
51K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
9K
|
€
-18K
|
€
-12K
|
€
2K
|
€
8K
|
€
10K
|
€
-1K
|
€
-2K
|
€
9K
|
€
-1K
|
€
638
|
€
1K
|
€
-1K
|
€
-10K
|
€
-6K
|
€
-634
|
€
4K
|
€
-1K
|
|
|
€
-20K
|
€
2K
|
€
-25K
|
€
-25K
|
€
-10K
|
€
-5K
|
€
9K
|
€
-1K
|
€
-2K
|
€
9K
|
€
-2K
|
€
619
|
€
1K
|
€
-1K
|
€
-10K
|
€
-6K
|
€
-654
|
€
4K
|
€
-1K
|
|
|
€
-23K
|
€
-2K
|
€
-29K
|
€
-28K
|
€
-14K
|
€
-8K
|
€
7K
|
€
-1K
|
€
-2K
|
€
9K
|
€
-2K
|
€
586
|
€
1K
|
€
-1K
|
€
-10K
|
€
-6K
|
€
-628
|
€
3K
|
€
-2K
|
|
|
€
13K
|
€
1K
|
€
-11K
|
€
0
|
€
1K
|
€
5K
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
18K
|
€
20K
|
€
15K
|
€
19K
|
€
26K
|
€
20K
|
€
496
|
€
2K
|
€
9K
|
€
5K
|
€
8K
|
€
861
|
€
5K
|
€
4K
|
€
8K
|
€
14K
|
€
16K
|
€
3K
|
|
|
€
-19K
|
€
5K
|
€
-21K
|
€
-16K
|
€
-939
|
€
4K
|
€
8K
|
€
-1K
|
€
-2K
|
€
9K
|
€
-2K
|
€
605
|
€
1K
|
€
-1K
|
€
-10K
|
€
-6K
|
€
-608
|
€
3K
|
€
-2K
|
|
|
€
-109K
|
€
-86K
|
€
-88K
|
€
-69K
|
€
-42K
|
€
-27K
|
€
-31K
|
€
494
|
€
2K
|
€
-10K
|
€
-24K
|
€
-22K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
5K
|
€
11K
|
€
12K
|
€
6K
|
|
|
0,21
|
0,24
|
0,27
|
0,27
|
0,42
|
0,56
|
0,48
|
2,62
|
6,41
|
0,51
|
0,37
|
0,44
|
0,72
|
0,71
|
0,59
|
1,49
|
2,25
|
1,75
|
3,71
|
|
|
0,19
|
0,20
|
0,23
|
0,19
|
0,34
|
0,50
|
0,45
|
2,62
|
6,41
|
0,51
|
0,37
|
0,44
|
0,72
|
0,71
|
0,59
|
1,49
|
2,25
|
1,75
|
3,71
|
|
|
0,21
|
0,24
|
0,27
|
0,27
|
0,42
|
0,56
|
0,48
|
2,62
|
6,41
|
1,16
|
0,85
|
0,90
|
0,72
|
0,71
|
1,08
|
2,87
|
5,60
|
1,75
|
3,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
41K
|
€
52K
|
€
64K
|
€
81K
|
€
96K
|
€
98K
|
€
799
|
€
2K
|
€
24K
|
€
32K
|
€
35K
|
€
12K
|
€
15K
|
€
7K
|
€
17K
|
€
20K
|
€
28K
|
€
8K
|
|
|
€
147K
|
€
113K
|
€
123K
|
€
106K
|
€
95K
|
€
96K
|
€
90K
|
€
305
|
€
305
|
€
21K
|
€
38K
|
€
39K
|
€
17K
|
€
21K
|
€
12K
|
€
11K
|
€
9K
|
€
16K
|
€
2K
|
|
|
€
136K
|
€
112K
|
€
121K
|
€
96K
|
€
72K
|
€
61K
|
€
59K
|
€
305
|
€
305
|
€
21K
|
€
38K
|
€
39K
|
€
17K
|
€
21K
|
€
6K
|
€
6K
|
€
4K
|
€
16K
|
€
2K
|
|
|
€
9K
|
|
€
2K
|
€
10K
|
€
23K
|
€
35K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-186,65%
|
-177,43%
|
-136,65%
|
-66,40%
|
-17,29%
|
-0,35%
|
7,90%
|
61,87%
|
84,41%
|
13,77%
|
-17,38%
|
-11,56%
|
-37,64%
|
-40,78%
|
-67,87%
|
33,28%
|
55,82%
|
43,18%
|
73,63%
|
|
|
-0,10
|
|
-0,03
|
-0,25
|
-1,62
|
-105,79
|
3,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,32
|
|
|
37,92
|
12,57
|
9,47
|
|
|
2,33
|
|
61,32
|
12,14
|
|
|
|
|
4,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,61%
|
-7,05%
|
30,31%
|
36,88%
|
6,74%
|
-1 358,08%
|
106,65%
|
-233,69%
|
-102,71%
|
267,94%
|
27,16%
|
-14,92%
|
-28,74%
|
19,42%
|
216,72%
|
-103,28%
|
-5,33%
|
27,21%
|
-39,61%
|
|
|
24,37%
|
2,27%
|
40,32%
|
67,05%
|
97,62%
|
2 433,58%
|
93,61%
|
-233,69%
|
-102,71%
|
267,35%
|
27,51%
|
-14,44%
|
-28,32%
|
19,75%
|
217,13%
|
-103,63%
|
-5,50%
|
27,05%
|
-39,94%
|
|
|
-45,49
|
-4,02
|
-55,10
|
-44,52
|
-16,88
|
-8,41
|
7,40
|
-144,58
|
-86,69
|
36,82
|
-4,78
|
1,67
|
10,66
|
-8,05
|
-147,37
|
-34,49
|
-3,07
|
11,68
|
-29,41
|
|
|
24,37
|
2,27
|
40,32
|
67,05
|
97,62
|
2 433,58
|
93,61
|
-233,69
|
-102,71
|
267,35
|
27,51
|
-14,44
|
-28,32
|
19,75
|
217,13
|
-103,63
|
-5,50
|
27,05
|
-39,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,50
|
1
|
1
|
2,70
|
2,50
|
0,80
|
|
|
2,40
|
3,80
|
4,10
|
2,90
|
2,60
|
1,80
|
2,80
|
2,10
|
6,60
|
3,60
|
|
|
€
103K
|
€
37K
|
€
80K
|
€
74K
|
€
30K
|
€
30K
|
€
22K
|
|
|
€
22K
|
€
17K
|
€
15K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|