J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
353K
|
€
213K
|
€
219K
|
€
306K
|
€
191K
|
€
316K
|
€
413K
|
€
360K
|
€
390K
|
€
321K
|
€
296K
|
€
364K
|
€
323K
|
€
350K
|
€
258K
|
|
|
€
123K
|
€
149K
|
€
51K
|
€
58K
|
€
106K
|
€
4K
|
€
82K
|
€
227K
|
€
77K
|
€
76K
|
€
66K
|
€
64K
|
€
88K
|
€
89K
|
€
94K
|
€
143K
|
|
|
€
794K
|
€
924K
|
€
894K
|
€
843K
|
€
875K
|
€
770K
|
€
766K
|
€
772K
|
€
545K
|
€
483K
|
€
408K
|
€
342K
|
€
316K
|
€
229K
|
€
215K
|
€
156K
|
|
|
€
294K
|
€
356K
|
€
199K
|
€
206K
|
€
294K
|
€
189K
|
€
306K
|
€
439K
|
€
282K
|
€
265K
|
€
233K
|
€
213K
|
€
269K
|
€
229K
|
€
252K
|
€
215K
|
|
|
€
40K
|
€
22K
|
€
240
|
€
11K
|
€
12K
|
|
€
240
|
|
|
|
|
|
€
34K
|
|
€
3K
|
€
15K
|
|
|
€
41K
|
€
49K
|
€
47K
|
€
45K
|
€
42K
|
€
30K
|
€
36K
|
€
35K
|
€
44K
|
€
43K
|
€
43K
|
€
40K
|
€
37K
|
€
40K
|
€
37K
|
€
30K
|
|
|
€
253K
|
€
118K
|
€
800
|
€
89K
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
205,70%
|
79,51%
|
1,56%
|
155,61%
|
0,76%
|
17,82%
|
0,98%
|
|
|
|
|
|
|
84,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
296K
|
€
160K
|
€
169K
|
€
257K
|
€
156K
|
€
275K
|
€
374K
|
€
311K
|
€
299K
|
€
272K
|
€
250K
|
€
322K
|
€
276K
|
€
306K
|
€
225K
|
|
|
€
179K
|
€
218K
|
€
83K
|
€
90K
|
€
168K
|
€
33K
|
€
153K
|
€
252K
|
€
187K
|
€
191K
|
€
190K
|
€
158K
|
€
226K
|
€
176K
|
€
203K
|
€
225K
|
|
|
€
123K
|
€
149K
|
€
51K
|
€
58K
|
€
106K
|
€
4K
|
€
82K
|
€
227K
|
€
77K
|
€
76K
|
€
66K
|
€
64K
|
€
88K
|
€
89K
|
€
94K
|
€
143K
|
|
|
€
-30K
|
€
22K
|
€
9K
|
€
6K
|
€
51K
|
€
24K
|
€
30K
|
€
15K
|
€
44K
|
€
192K
|
€
44K
|
€
-1K
|
€
226K
|
€
37K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
134K
|
€
89K
|
€
65K
|
€
123K
|
€
105K
|
€
102K
|
€
42K
|
€
23K
|
€
20K
|
€
41K
|
€
28K
|
€
6K
|
€
93K
|
€
75K
|
€
80K
|
|
|
€
189K
|
€
226K
|
€
128K
|
€
136K
|
€
195K
|
€
127K
|
€
204K
|
€
349K
|
€
201K
|
€
184K
|
€
148K
|
€
156K
|
€
184K
|
€
189K
|
€
197K
|
€
143K
|
|
|
€
185K
|
€
231K
|
€
228K
|
€
202K
|
€
251K
|
€
196K
|
€
181K
|
€
186K
|
€
-49K
|
€
-91K
|
€
-66K
|
€
-9K
|
€
-158K
|
€
-572
|
€
2K
|
€
64K
|
|
|
1,91
|
2,80
|
2,80
|
2,64
|
3,13
|
2,50
|
2,35
|
2,63
|
0,65
|
0,31
|
0,57
|
0,87
|
0,09
|
1
|
1,01
|
3,30
|
|
|
1,91
|
2,80
|
2,80
|
2,64
|
3,13
|
2,50
|
2,35
|
2,63
|
0,65
|
0,31
|
0,57
|
0,87
|
0,09
|
1
|
1,01
|
3,30
|
|
|
1,91
|
2,80
|
2,87
|
2,64
|
3,13
|
2,50
|
2,35
|
2,63
|
0,65
|
0,31
|
0,57
|
0,87
|
0,09
|
1
|
1,01
|
3,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
998K
|
€
1,07M
|
€
1,12M
|
€
1,15M
|
€
1,27M
|
€
1,27M
|
€
1,35M
|
€
1,43M
|
€
1,32M
|
€
1,36M
|
€
1,32M
|
€
1,33M
|
€
1,39M
|
€
1,44M
|
€
1,47M
|
€
537K
|
|
|
€
204K
|
€
141K
|
€
222K
|
€
310K
|
€
395K
|
€
496K
|
€
585K
|
€
658K
|
€
779K
|
€
873K
|
€
911K
|
€
990K
|
€
1,07M
|
€
1,21M
|
€
1,25M
|
€
381K
|
|
|
€
204K
|
€
128K
|
€
123K
|
€
123K
|
€
118K
|
€
130K
|
€
134K
|
€
114K
|
€
136K
|
€
132K
|
€
153K
|
€
69K
|
€
173K
|
€
196K
|
€
147K
|
€
28K
|
|
|
-
|
€
12K
|
€
95K
|
€
187K
|
€
277K
|
€
365K
|
€
452K
|
€
544K
|
€
642K
|
€
741K
|
€
758K
|
€
921K
|
€
896K
|
€
1,02M
|
€
1,10M
|
€
353K
|
|
|
79,60%
|
86,79%
|
80,14%
|
73,09%
|
68,89%
|
60,84%
|
56,69%
|
54,00%
|
41,15%
|
35,65%
|
30,91%
|
25,67%
|
22,83%
|
15,85%
|
14,68%
|
29,05%
|
|
|
0
|
0,01
|
0,11
|
0,22
|
0,32
|
0,47
|
0,59
|
0,70
|
1,18
|
1,53
|
1,86
|
2,69
|
2,83
|
4,45
|
5,13
|
2,26
|
|
|
0,83
|
0,48
|
1,39
|
1,84
|
1,54
|
3,19
|
2,13
|
1,76
|
2,51
|
2,92
|
3,35
|
3,96
|
3,32
|
4,40
|
4,08
|
1,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,84%
|
24,47%
|
14,35%
|
16,12%
|
22,31%
|
16,47%
|
26,66%
|
45,19%
|
36,85%
|
38,04%
|
36,24%
|
45,69%
|
58,22%
|
82,53%
|
91,75%
|
92,04%
|
|
|
15,48%
|
16,07%
|
5,75%
|
6,82%
|
12,10%
|
0,58%
|
10,67%
|
29,45%
|
14,20%
|
15,64%
|
16,18%
|
18,73%
|
27,71%
|
38,76%
|
43,73%
|
92,04%
|
|
|
12,32
|
13,95
|
4,61
|
4,98
|
8,34
|
0,35
|
6,05
|
15,90
|
5,85
|
5,58
|
5,00
|
4,81
|
6,32
|
6,14
|
6,42
|
26,74
|
|
|
15,48
|
16,07
|
5,75
|
6,82
|
12,10
|
0,58
|
10,67
|
29,45
|
14,20
|
15,64
|
16,18
|
18,73
|
27,71
|
38,76
|
43,73
|
92,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
0,60
|
|
0,70
|
1
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
|
|
€
94K
|
|
|
|
|
€
58K
|
|
€
62K
|
€
43K
|
€
57K
|
€
53K
|
€
57K
|
€
52K
|
|