J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
46K
|
€
74K
|
€
78K
|
€
129K
|
€
160K
|
€
133K
|
€
105K
|
€
82K
|
€
89K
|
€
73K
|
€
95K
|
€
107K
|
€
133K
|
€
117K
|
€
90K
|
€
52K
|
€
65K
|
€
56K
|
€
55K
|
|
|
€
-22K
|
€
-53K
|
€
-24K
|
€
-13K
|
€
31K
|
€
33K
|
€
22K
|
€
-13K
|
€
-4K
|
€
10K
|
€
-2K
|
€
31K
|
€
11K
|
€
65K
|
€
44K
|
€
-18K
|
€
7K
|
€
4K
|
€
9K
|
€
22K
|
|
|
€
746K
|
€
768K
|
€
821K
|
€
844K
|
€
858K
|
€
827K
|
€
289K
|
€
221K
|
€
234K
|
€
238K
|
€
228K
|
€
230K
|
€
199K
|
€
188K
|
€
123K
|
€
79K
|
€
97K
|
€
90K
|
€
86K
|
€
77K
|
|
|
€
90K
|
€
62K
|
€
91K
|
€
94K
|
€
138K
|
€
120K
|
€
100K
|
€
42K
|
€
50K
|
€
68K
|
€
57K
|
€
74K
|
€
80K
|
€
128K
|
€
95K
|
€
65K
|
€
38K
|
€
47K
|
€
41K
|
€
46K
|
|
|
|
|
|
|
|
€
25K
|
€
14K
|
€
2K
|
€
8K
|
€
9K
|
€
679
|
€
21K
|
€
42K
|
€
42K
|
€
12K
|
€
3K
|
€
4K
|
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
38K
|
€
66K
|
€
70K
|
€
122K
|
€
106K
|
€
127K
|
€
49K
|
€
59K
|
€
85K
|
€
69K
|
€
91K
|
€
104K
|
€
130K
|
€
113K
|
€
88K
|
€
50K
|
€
62K
|
€
54K
|
€
54K
|
|
|
€
12K
|
€
-18K
|
€
9K
|
€
19K
|
€
78K
|
€
64K
|
€
59K
|
€
8K
|
€
17K
|
€
38K
|
€
27K
|
€
70K
|
€
33K
|
€
116K
|
€
85K
|
€
8K
|
€
30K
|
€
29K
|
€
33K
|
€
38K
|
|
|
€
-22K
|
€
-53K
|
€
-24K
|
€
-13K
|
€
31K
|
€
33K
|
€
22K
|
€
-13K
|
€
-4K
|
€
10K
|
€
-2K
|
€
31K
|
€
11K
|
€
65K
|
€
44K
|
€
-18K
|
€
7K
|
€
4K
|
€
9K
|
€
22K
|
|
|
€
103K
|
€
176K
|
€
0
|
€
33K
|
€
151K
|
€
272K
|
€
210K
|
€
-48K
|
€
218K
|
€
152K
|
€
240K
|
€
0
|
€
548K
|
€
-403K
|
€
-63K
|
€
477K
|
€
0
|
€
92K
|
€
129K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
41K
|
€
42K
|
€
90K
|
€
88K
|
€
252K
|
€
61K
|
€
25K
|
€
33K
|
€
77K
|
€
24K
|
€
62K
|
€
24K
|
€
473K
|
€
151K
|
€
7K
|
€
13K
|
€
10K
|
€
11K
|
€
19K
|
|
|
€
44K
|
€
3K
|
€
34K
|
€
38K
|
€
75K
|
€
74K
|
€
90K
|
€
29K
|
€
38K
|
€
57K
|
€
40K
|
€
52K
|
€
82K
|
€
79K
|
€
72K
|
€
62K
|
€
27K
|
€
37K
|
€
30K
|
€
37K
|
|
|
€
-967K
|
€
-899K
|
€
-758K
|
€
-718K
|
€
-649K
|
€
-500K
|
€
-737K
|
€
-542K
|
€
-546K
|
€
-445K
|
€
-297K
|
€
-256K
|
€
-270K
|
€
234K
|
€
-210K
|
€
-518K
|
€
-147K
|
€
-153K
|
€
-78K
|
€
-34K
|
|
|
0,06
|
0,05
|
0,06
|
0,14
|
0,13
|
0,34
|
0,09
|
0,04
|
0,06
|
0,19
|
0,10
|
0,24
|
0,14
|
1,93
|
0,44
|
0,09
|
0,17
|
0,09
|
0,75
|
0,56
|
|
|
0,06
|
0,05
|
0,06
|
0,14
|
0,13
|
0,34
|
0,09
|
0,04
|
0,06
|
0,19
|
0,10
|
0,24
|
0,14
|
1,93
|
0,44
|
0,09
|
0,17
|
0,09
|
0,05
|
0,56
|
|
|
0,07
|
0,05
|
0,06
|
0,14
|
0,14
|
0,34
|
0,09
|
0,04
|
0,06
|
0,19
|
0,10
|
0,24
|
0,14
|
1,93
|
0,44
|
0,09
|
0,17
|
0,10
|
0,78
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
1,87M
|
€
1,75M
|
€
1,88M
|
€
1,88M
|
€
1,93M
|
€
1,52M
|
€
1,28M
|
€
1,38M
|
€
1,27M
|
€
1,10M
|
€
947K
|
€
930K
|
€
893K
|
€
990K
|
€
970K
|
€
550K
|
€
556K
|
€
714K
|
€
417K
|
|
|
€
1,18M
|
€
1,10M
|
€
932K
|
€
1,03M
|
€
1,03M
|
€
1,10M
|
€
1,23M
|
€
1,06M
|
€
1,15M
|
€
1,04M
|
€
872K
|
€
717K
|
€
730K
|
€
705K
|
€
867K
|
€
891K
|
€
453K
|
€
466K
|
€
629K
|
€
340K
|
|
|
€
875K
|
€
833K
|
€
724K
|
€
776K
|
€
723K
|
€
751K
|
€
780K
|
€
558K
|
€
580K
|
€
548K
|
€
331K
|
€
338K
|
€
313K
|
€
250K
|
€
373K
|
€
568K
|
€
177K
|
€
154K
|
€
298K
|
€
69K
|
|
|
€
152K
|
€
160K
|
€
129K
|
€
203K
|
€
277K
|
€
350K
|
€
423K
|
€
495K
|
€
567K
|
€
488K
|
€
541K
|
€
379K
|
€
417K
|
€
455K
|
€
494K
|
€
321K
|
€
276K
|
€
297K
|
€
318K
|
€
263K
|
|
|
38,74%
|
41,06%
|
46,83%
|
44,98%
|
45,52%
|
42,84%
|
19,05%
|
17,23%
|
16,92%
|
18,67%
|
20,72%
|
24,33%
|
21,44%
|
21,03%
|
12,44%
|
8,13%
|
17,60%
|
16,17%
|
12,02%
|
18,53%
|
|
|
0,20
|
0,21
|
0,16
|
0,24
|
0,32
|
0,42
|
1,46
|
2,24
|
2,43
|
2,05
|
2,37
|
1,64
|
2,09
|
2,42
|
4,01
|
4,07
|
2,85
|
3,31
|
3,70
|
3,40
|
|
|
15,15
|
28,66
|
14,03
|
14,67
|
8,39
|
10,45
|
9,70
|
21,57
|
19,40
|
12,22
|
12,56
|
7,83
|
7,01
|
5,43
|
7,64
|
10,14
|
9,16
|
7,52
|
11,62
|
6,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,85%
|
0,42%
|
4,15%
|
4,50%
|
8,79%
|
8,95%
|
31,16%
|
13,04%
|
16,18%
|
23,87%
|
17,45%
|
22,63%
|
41,29%
|
42,14%
|
58,84%
|
78,17%
|
27,61%
|
41,68%
|
35,01%
|
48,56%
|
|
|
-2,96%
|
-6,88%
|
-2,88%
|
-1,60%
|
3,58%
|
3,95%
|
7,72%
|
-5,66%
|
-1,83%
|
4,15%
|
-1,08%
|
13,48%
|
5,72%
|
34,50%
|
35,89%
|
-22,72%
|
7,14%
|
4,48%
|
10,11%
|
28,63%
|
|
|
-1,15
|
-2,83
|
-1,35
|
-0,72
|
1,63
|
1,69
|
1,47
|
-0,97
|
-0,31
|
0,77
|
-0,22
|
3,28
|
1,23
|
7,26
|
4,46
|
-1,85
|
1,26
|
0,72
|
1,21
|
5,30
|
|
|
-2,96
|
-6,88
|
-2,88
|
-1,60
|
3,58
|
3,95
|
7,72
|
-5,66
|
-1,83
|
4,15
|
-1,08
|
13,48
|
5,72
|
34,50
|
35,89
|
-22,72
|
7,14
|
4,48
|
10,11
|
28,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|