J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
74K
|
€
51K
|
€
26K
|
€
10K
|
€
-1K
|
€
-28
|
€
30K
|
€
13K
|
€
14K
|
€
25K
|
€
15K
|
€
13K
|
€
34K
|
€
30K
|
€
59K
|
€
76K
|
€
51K
|
€
10K
|
€
34K
|
|
|
€
38K
|
€
46K
|
€
35K
|
€
15K
|
€
4K
|
€
-6K
|
€
-5K
|
€
11K
|
€
6K
|
€
5K
|
€
13K
|
€
5K
|
€
6K
|
€
3K
|
€
15K
|
€
34K
|
€
46K
|
€
30K
|
€
7K
|
€
23K
|
|
|
€
189K
|
€
151K
|
€
105K
|
€
70K
|
€
55K
|
€
188K
|
€
194K
|
€
199K
|
€
188K
|
€
183K
|
€
177K
|
€
164K
|
€
23K
|
€
169K
|
€
166K
|
€
152K
|
€
118K
|
€
72K
|
€
42K
|
€
35K
|
|
|
€
76K
|
€
86K
|
€
60K
|
€
30K
|
€
12K
|
€
8K
|
€
9K
|
€
52K
|
€
29K
|
€
31K
|
€
46K
|
€
31K
|
€
16K
|
€
57K
|
€
51K
|
€
96K
|
€
119K
|
€
79K
|
€
16K
|
€
52K
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
921
|
|
€
580
|
€
10K
|
€
2K
|
|
€
334
|
€
743
|
€
16K
|
|
€
3K
|
€
2K
|
€
5K
|
€
10K
|
€
18K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
2 563,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
74K
|
€
51K
|
€
25K
|
€
9K
|
€
-2K
|
€
-566
|
€
29K
|
€
12K
|
€
14K
|
€
25K
|
€
14K
|
€
12K
|
€
34K
|
€
29K
|
€
58K
|
€
76K
|
€
51K
|
€
9K
|
€
34K
|
|
|
€
53K
|
€
68K
|
€
51K
|
€
20K
|
€
4K
|
€
-7K
|
€
-6K
|
€
24K
|
€
7K
|
€
7K
|
€
13K
|
€
4K
|
€
3K
|
€
-3K
|
€
17K
|
€
46K
|
€
68K
|
€
44K
|
€
9K
|
€
34K
|
|
|
€
38K
|
€
46K
|
€
35K
|
€
15K
|
€
4K
|
€
-6K
|
€
-5K
|
€
11K
|
€
6K
|
€
5K
|
€
13K
|
€
5K
|
€
6K
|
€
3K
|
€
15K
|
€
34K
|
€
46K
|
€
30K
|
€
7K
|
€
23K
|
|
|
€
2K
|
€
38K
|
|
|
-
|
-
|
-
|
|
|
-
|
€
-3K
|
-
|
€
-893
|
€
26K
|
-
|
€
21K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
112K
|
€
100K
|
€
94K
|
€
80K
|
€
80K
|
€
84K
|
€
100K
|
€
87K
|
€
167K
|
€
162K
|
€
143K
|
€
143K
|
€
114K
|
€
98K
|
€
78K
|
€
88K
|
€
55K
|
€
52K
|
€
49K
|
|
|
€
47K
|
€
52K
|
€
35K
|
€
20K
|
€
9K
|
€
-348
|
€
645
|
€
16K
|
€
11K
|
€
12K
|
€
25K
|
€
15K
|
€
15K
|
€
40K
|
€
27K
|
€
46K
|
€
53K
|
€
37K
|
€
7K
|
€
23K
|
|
|
€
161K
|
€
116K
|
€
102K
|
€
70K
|
€
50K
|
€
178K
|
€
178K
|
€
180K
|
€
188K
|
€
182K
|
€
172K
|
€
151K
|
€
4K
|
€
140K
|
€
152K
|
€
125K
|
€
101K
|
€
52K
|
€
42K
|
€
35K
|
|
|
23,82
|
30,88
|
19,65
|
2,74
|
2,26
|
131,03
|
41,98
|
9,65
|
57,47
|
358,15
|
78,43
|
91,33
|
1,03
|
36,87
|
33,51
|
22,65
|
14,68
|
4,71
|
2,95
|
3,50
|
|
|
23,82
|
30,88
|
19,65
|
2,74
|
2,26
|
131,03
|
41,98
|
9,65
|
57,47
|
358,15
|
78,43
|
91,33
|
1,03
|
36,87
|
33,51
|
22,65
|
14,68
|
4,71
|
2,95
|
3,50
|
|
|
23,82
|
30,88
|
19,65
|
2,74
|
2,26
|
131,03
|
41,98
|
9,65
|
57,47
|
358,15
|
78,43
|
91,33
|
1,03
|
36,87
|
33,51
|
22,65
|
14,68
|
4,71
|
2,95
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
155K
|
€
110K
|
€
111K
|
€
95K
|
€
190K
|
€
198K
|
€
222K
|
€
192K
|
€
183K
|
€
179K
|
€
166K
|
€
178K
|
€
173K
|
€
171K
|
€
157K
|
€
125K
|
€
86K
|
€
64K
|
€
49K
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
41K
|
€
40K
|
€
1K
|
€
4K
|
€
23K
|
€
3K
|
€
510
|
€
2K
|
€
2K
|
€
155K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
14K
|
€
22K
|
€
14K
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
41K
|
€
40K
|
€
1K
|
€
4K
|
€
21K
|
€
3K
|
€
510
|
€
2K
|
€
2K
|
€
155K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
14K
|
€
22K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,41%
|
97,50%
|
95,04%
|
63,44%
|
58,33%
|
99,28%
|
97,81%
|
89,51%
|
98,26%
|
99,72%
|
98,76%
|
99,00%
|
12,99%
|
97,74%
|
97,26%
|
96,32%
|
94,12%
|
83,79%
|
66,10%
|
71,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,05
|
0,11
|
1,63
|
4,24
|
|
|
0,80
|
0,28
|
0,04
|
0,09
|
0,12
|
12,41
|
0,12
|
0,16
|
0,10
|
0,10
|
0,28
|
2,28
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,87%
|
34,26%
|
32,90%
|
29,07%
|
16,52%
|
-0,18%
|
0,33%
|
8,05%
|
5,91%
|
6,75%
|
14,11%
|
8,97%
|
64,88%
|
23,37%
|
16,52%
|
30,45%
|
45,46%
|
51,16%
|
16,05%
|
64,84%
|
|
|
20,30%
|
30,42%
|
32,90%
|
21,42%
|
6,79%
|
-3,04%
|
-2,44%
|
5,34%
|
3,04%
|
2,95%
|
7,14%
|
2,76%
|
25,62%
|
1,74%
|
8,86%
|
22,37%
|
38,69%
|
41,76%
|
16,05%
|
64,84%
|
|
|
19,58
|
29,66
|
31,27
|
13,59
|
3,96
|
-3,02
|
-2,39
|
4,78
|
2,99
|
2,95
|
7,05
|
2,73
|
3,33
|
1,70
|
8,61
|
21,54
|
36,41
|
34,99
|
10,61
|
46,29
|
|
|
20,30
|
30,42
|
32,90
|
21,42
|
6,79
|
-3,04
|
-2,44
|
5,34
|
3,04
|
2,95
|
7,14
|
2,76
|
25,62
|
1,74
|
8,86
|
22,37
|
38,69
|
41,76
|
16,05
|
64,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,34
|
116,38
|
45,91
|
18,80
|
144,96
|
62,92
|
83,37
|
153,64
|
143,67
|
349,94
|
244,23
|
81,11
|
67,94
|
299,36
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,34
|
116,38
|
45,91
|
18,80
|
144,96
|
62,92
|
83,37
|
153,64
|
143,67
|
349,94
|
244,23
|
81,11
|
67,94
|
299,36
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|