J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
33K
|
€
41K
|
€
49K
|
€
-492
|
€
-348
|
|
€
71K
|
€
86K
|
€
113K
|
€
59K
|
€
38K
|
€
45K
|
€
68K
|
€
101K
|
€
113K
|
€
70K
|
€
62K
|
|
|
€
6K
|
€
396
|
€
24K
|
€
30K
|
€
37K
|
€
-592
|
€
-348
|
|
€
-75K
|
€
2K
|
€
-13K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
13K
|
€
-6K
|
€
10K
|
€
-35K
|
€
-37K
|
|
|
€
-31K
|
€
-37K
|
€
-37K
|
€
-61K
|
€
-91K
|
€
-128K
|
€
-128K
|
€
-127K
|
€
-127K
|
€
-52K
|
€
-55K
|
€
-43K
|
€
-34K
|
€
-28K
|
€
-20K
|
€
-33K
|
€
-47K
|
€
-57K
|
€
-21K
|
|
|
€
6K
|
€
1K
|
€
23K
|
€
29K
|
€
35K
|
-
|
-
|
-
|
€
3K
|
€
11K
|
€
22K
|
€
22K
|
€
20K
|
€
21K
|
€
47K
|
€
46K
|
€
60K
|
€
11K
|
€
13K
|
|
|
€
3K
|
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
|
€
393
|
€
13K
|
€
5K
|
€
807
|
€
1K
|
€
2K
|
€
11K
|
€
12K
|
€
14K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
66K
|
€
82K
|
€
42K
|
€
23K
|
€
29K
|
€
23K
|
€
60K
|
€
59K
|
€
69K
|
€
53K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
33K
|
€
41K
|
€
49K
|
€
-592
|
€
-348
|
|
€
4K
|
€
15K
|
€
27K
|
€
13K
|
€
14K
|
€
14K
|
€
41K
|
€
34K
|
€
52K
|
€
-3K
|
€
3K
|
|
|
€
8K
|
€
1K
|
€
32K
|
€
41K
|
€
49K
|
€
-592
|
€
-348
|
|
€
-71K
|
€
3K
|
€
4K
|
€
-10K
|
€
-3K
|
€
-5K
|
€
22K
|
€
130
|
€
19K
|
€
-36K
|
€
-29K
|
|
|
€
6K
|
€
396
|
€
24K
|
€
30K
|
€
37K
|
€
-592
|
€
-348
|
|
€
-75K
|
€
2K
|
€
-13K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
13K
|
€
-6K
|
€
10K
|
€
-35K
|
€
-37K
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
31K
|
€
7K
|
€
3K
|
€
1K
|
€
4K
|
€
1K
|
€
10K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
336
|
€
8K
|
€
67K
|
€
38K
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
240
|
€
2K
|
€
2K
|
|
|
€
6K
|
€
1K
|
€
25K
|
€
30K
|
€
37K
|
€
-592
|
€
-348
|
|
€
-146
|
€
14K
|
€
10K
|
€
15K
|
€
11K
|
€
11K
|
€
33K
|
€
28K
|
€
43K
|
€
-3K
|
€
-4K
|
|
|
€
-31K
|
€
-37K
|
€
-38K
|
€
-63K
|
€
-91K
|
|
|
|
|
€
-112K
|
€
-121K
|
€
-123K
|
€
-84K
|
€
-103K
|
€
-111K
|
€
-107K
|
€
-143K
|
€
-149K
|
€
-97K
|
|
|
0,12
|
0,08
|
0,30
|
0,54
|
0,30
|
|
|
|
|
0,10
|
0,06
|
0,06
|
0,15
|
0,07
|
0,08
|
0,18
|
0,06
|
0,06
|
0,12
|
|
|
0,12
|
0,08
|
0,30
|
0,54
|
0,30
|
|
|
|
|
0,04
|
0,03
|
0,03
|
0,12
|
0,04
|
0,04
|
0,08
|
0,01
|
0,02
|
0,06
|
|
|
0,12
|
0,09
|
0,30
|
0,54
|
0,30
|
|
|
|
|
0,10
|
0,06
|
0,07
|
0,16
|
0,08
|
0,09
|
0,18
|
0,06
|
0,06
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
17K
|
€
76K
|
€
38K
|
|
|
|
|
€
73K
|
€
89K
|
€
110K
|
€
110K
|
€
112K
|
€
130K
|
€
161K
|
€
177K
|
€
210K
|
€
237K
|
|
|
€
35K
|
€
41K
|
€
55K
|
€
137K
|
€
130K
|
€
128K
|
€
128K
|
€
127K
|
€
127K
|
€
125K
|
€
144K
|
€
153K
|
€
144K
|
€
140K
|
€
150K
|
€
195K
|
€
224K
|
€
266K
|
€
258K
|
|
|
€
35K
|
€
38K
|
€
55K
|
€
137K
|
€
130K
|
€
128K
|
€
128K
|
€
127K
|
€
127K
|
€
125K
|
€
126K
|
€
129K
|
€
93K
|
€
95K
|
€
105K
|
€
130K
|
€
151K
|
€
159K
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
22K
|
€
44K
|
€
29K
|
€
29K
|
€
65K
|
€
73K
|
€
108K
|
€
147K
|
|
|
-749,99%
|
-974,48%
|
-214,35%
|
-80,46%
|
-237,08%
|
|
|
|
|
-71,36%
|
-62,52%
|
-38,81%
|
-31,08%
|
-25,36%
|
-15,39%
|
-20,71%
|
-26,62%
|
-27,00%
|
-8,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,27
|
-0,51
|
-1,30
|
-1,03
|
-1,47
|
-1,95
|
-1,54
|
-1,90
|
-6,98
|
|
|
4,14
|
23,10
|
1,65
|
3,34
|
2,64
|
|
|
|
36,02
|
8,15
|
5,29
|
11,41
|
10,56
|
9,70
|
3,62
|
5,74
|
4,33
|
|
77,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,09%
|
-2,76%
|
-66,30%
|
-49,36%
|
-40,41%
|
0,46%
|
0,27%
|
|
0,11%
|
-26,69%
|
-18,84%
|
-34,24%
|
-32,78%
|
-37,91%
|
-164,33%
|
-84,08%
|
-90,43%
|
4,79%
|
19,89%
|
|
|
-18,76%
|
-1,08%
|
-64,63%
|
-49,02%
|
-40,41%
|
0,46%
|
0,27%
|
|
59,00%
|
-3,62%
|
22,76%
|
20,51%
|
16,50%
|
29,65%
|
-67,28%
|
17,05%
|
-20,21%
|
62,68%
|
173,54%
|
|
|
140,66
|
10,50
|
138,54
|
39,44
|
95,80
|
|
|
|
|
2,59
|
-14,23
|
-7,96
|
-5,13
|
-7,52
|
10,36
|
-3,53
|
5,38
|
-16,92
|
-15,48
|
|
|
-18,76
|
-1,08
|
-64,63
|
-49,02
|
-40,41
|
0,46
|
0,27
|
|
59,00
|
-3,62
|
22,76
|
20,51
|
16,50
|
29,65
|
-67,28
|
17,05
|
-20,21
|
62,68
|
173,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,13
|
|
2,89
|
|
0,07
|
0,72
|
4,51
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,13
|
|
2,89
|
|
0,07
|
0,72
|
4,51
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
3,20
|
1,80
|
0,10
|
0,10
|
0,30
|
0,40
|
2
|
2,50
|
2,40
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
€
26K
|
€
24K
|
€
228K
|
€
287K
|
€
78K
|
€
151K
|
€
29K
|
€
28K
|
€
22K
|