J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
205K
|
€
307K
|
€
314K
|
€
158K
|
€
159K
|
€
172K
|
€
127K
|
€
106K
|
€
35K
|
€
2K
|
€
15K
|
€
17K
|
€
5K
|
€
4K
|
€
10K
|
€
-2K
|
|
|
€
-11K
|
€
-53K
|
€
32K
|
€
49K
|
€
-12K
|
€
28K
|
€
32K
|
€
2K
|
€
34K
|
€
-10K
|
€
-15K
|
€
1K
|
€
2K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-16K
|
|
|
€
69K
|
€
80K
|
€
133K
|
€
101K
|
€
52K
|
€
65K
|
€
37K
|
€
5K
|
€
4K
|
€
-30K
|
€
-20K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-5K
|
€
996
|
€
3K
|
|
|
4
|
3
|
2
|
4
|
4
|
3,10
|
2,60
|
2,40
|
1,20
|
0,90
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
4K
|
€
101K
|
€
96K
|
€
31K
|
€
61K
|
€
64K
|
€
27K
|
€
47K
|
€
6K
|
€
641
|
€
10K
|
€
11K
|
€
3K
|
€
3K
|
€
5K
|
€
100
|
|
|
€
26K
|
€
9K
|
€
7K
|
€
5K
|
€
8K
|
€
9K
|
€
6K
|
€
352
|
€
905
|
€
479
|
|
€
6K
|
€
5K
|
€
6K
|
|
€
3K
|
€
2K
|
|
|
€
181K
|
€
198K
|
€
184K
|
€
191K
|
€
113K
|
€
81K
|
€
91K
|
€
90K
|
€
45K
|
€
27K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
2K
|
€
109K
|
€
115K
|
€
42K
|
€
74K
|
€
79K
|
€
33K
|
€
58K
|
€
7K
|
€
807
|
€
14K
|
€
16K
|
€
4K
|
€
3K
|
€
8K
|
€
-3K
|
|
|
€
6K
|
€
-46K
|
€
59K
|
€
60K
|
€
-5K
|
€
38K
|
€
44K
|
€
7K
|
€
38K
|
€
-9K
|
€
-7K
|
€
2K
|
€
3K
|
€
-5K
|
€
-6K
|
€
-1K
|
€
-16K
|
|
|
€
-11K
|
€
-53K
|
€
32K
|
€
49K
|
€
-12K
|
€
28K
|
€
32K
|
€
2K
|
€
34K
|
€
-10K
|
€
-15K
|
€
1K
|
€
2K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-16K
|
|
|
€
376K
|
€
97K
|
€
0
|
€
28K
|
€
172K
|
€
10K
|
€
55K
|
€
38K
|
€
26K
|
€
100K
|
€
-7K
|
€
2K
|
€
27K
|
€
3K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
123K
|
€
189K
|
€
142K
|
€
124K
|
€
82K
|
€
25K
|
€
27K
|
€
43K
|
€
23K
|
€
69
|
€
15K
|
€
15K
|
€
8K
|
€
3K
|
|
|
|
|
€
63K
|
€
-5K
|
€
82K
|
€
104K
|
€
34K
|
€
63K
|
€
66K
|
€
27K
|
€
55K
|
€
6K
|
€
-7K
|
€
13K
|
€
15K
|
€
6K
|
€
3K
|
€
7K
|
€
-3K
|
|
|
€
-47K
|
€
14K
|
€
65K
|
€
3K
|
€
-73K
|
€
-49K
|
€
-90K
|
€
-99K
|
€
-87K
|
€
-116K
|
€
-35K
|
€
-8K
|
€
-15K
|
€
-17K
|
€
-20K
|
€
-22K
|
€
-20K
|
|
|
0,80
|
1,07
|
1,39
|
1,02
|
0,68
|
0,70
|
0,40
|
0,34
|
0,42
|
0,27
|
0,07
|
0,77
|
0,64
|
0,51
|
0,32
|
0,41
|
0,28
|
|
|
0,61
|
0,84
|
1,20
|
0,94
|
0,61
|
0,62
|
0,31
|
0,30
|
0,36
|
0,23
|
0,04
|
0,50
|
0,38
|
0,24
|
0,15
|
0,23
|
0,10
|
|
|
0,80
|
1,07
|
1,40
|
1,02
|
0,68
|
0,70
|
0,40
|
0,34
|
0,42
|
0,27
|
0,07
|
0,77
|
0,65
|
0,51
|
0,32
|
0,41
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
704K
|
€
444K
|
€
397K
|
€
382K
|
€
393K
|
€
228K
|
€
200K
|
€
173K
|
€
172K
|
€
149K
|
€
25K
|
€
60K
|
€
69K
|
€
45K
|
€
44K
|
€
57K
|
€
50K
|
|
|
€
635K
|
€
364K
|
€
264K
|
€
281K
|
€
341K
|
€
164K
|
€
163K
|
€
167K
|
€
167K
|
€
178K
|
€
45K
|
€
65K
|
€
75K
|
€
53K
|
€
48K
|
€
56K
|
€
47K
|
|
|
€
234K
|
€
214K
|
€
164K
|
€
166K
|
€
225K
|
€
162K
|
€
150K
|
€
150K
|
€
146K
|
€
159K
|
€
38K
|
€
36K
|
€
42K
|
€
35K
|
€
30K
|
€
37K
|
€
28K
|
|
|
€
401K
|
€
150K
|
€
99K
|
€
116K
|
€
116K
|
€
2K
|
€
13K
|
€
17K
|
€
19K
|
€
19K
|
€
7K
|
€
30K
|
€
33K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
|
|
9,84%
|
18,08%
|
33,53%
|
26,46%
|
13,24%
|
28,28%
|
18,45%
|
3,05%
|
2,54%
|
-20,00%
|
-77,53%
|
-7,67%
|
-8,46%
|
-17,46%
|
-10,51%
|
1,76%
|
5,72%
|
|
|
5,78
|
1,87
|
0,74
|
1,14
|
2,22
|
0,03
|
0,35
|
3,25
|
4,34
|
-0,65
|
-0,36
|
-6,36
|
-5,63
|
-2,35
|
-4,05
|
18,67
|
6,52
|
|
|
7,96
|
157,37
|
2,43
|
2,44
|
8,19
|
2,23
|
2,07
|
5,04
|
2,87
|
24,86
|
55,92
|
4,71
|
4,64
|
13,41
|
13,81
|
7,26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,27%
|
-5,76%
|
61,58%
|
102,87%
|
65,25%
|
97,88%
|
179,66%
|
518,45%
|
1 251,57%
|
-19,58%
|
37,14%
|
-273,98%
|
-252,98%
|
-77,48%
|
-75,96%
|
690,01%
|
-119,65%
|
|
|
-15,83%
|
-65,96%
|
24,08%
|
48,47%
|
-23,87%
|
42,88%
|
85,73%
|
29,41%
|
782,23%
|
33,69%
|
76,44%
|
-26,25%
|
-35,20%
|
42,08%
|
121,70%
|
-186,21%
|
-552,48%
|
|
|
-1,56
|
-11,93
|
8,08
|
12,83
|
-3,16
|
12,13
|
15,82
|
0,90
|
19,86
|
-6,74
|
-59,26
|
2,01
|
2,98
|
-7,35
|
-12,79
|
-3,27
|
-31,63
|
|
|
-15,83
|
-65,96
|
24,08
|
48,47
|
-23,87
|
42,88
|
85,73
|
29,41
|
782,23
|
33,69
|
76,44
|
-26,25
|
-35,20
|
42,08
|
121,70
|
-186,21
|
-552,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
3
|
2
|
4
|
4
|
3,10
|
2,60
|
2,40
|
1,20
|
0,90
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
66K
|
€
92K
|
€
48K
|
€
28K
|
€
26K
|
€
35K
|
€
38K
|
€
38K
|
€
30K
|
|
|
|
|
|
|
|