JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
221K
|
€
214K
|
€
197K
|
€
135K
|
€
145K
|
€
146K
|
€
101K
|
€
128K
|
€
92K
|
€
69K
|
€
80K
|
€
53K
|
€
54K
|
€
33K
|
€
43K
|
€
-234
|
€
-568
|
€
-16K
|
|
|
€
131K
|
€
102K
|
€
115K
|
€
103K
|
€
62K
|
€
63K
|
€
56K
|
€
32K
|
€
38K
|
€
24K
|
€
-6K
|
€
28K
|
€
-16K
|
€
-14K
|
€
2K
|
€
40K
|
€
-778
|
€
-1K
|
€
42K
|
|
|
€
480K
|
€
418K
|
€
316K
|
€
203K
|
€
100K
|
€
76K
|
€
13K
|
€
-43K
|
€
-75K
|
€
-113K
|
€
-137K
|
€
-131K
|
€
-158K
|
€
-143K
|
€
-129K
|
€
-132K
|
€
-172K
|
€
-171K
|
€
-170K
|
|
|
€
287K
|
€
220K
|
€
214K
|
€
172K
|
€
109K
|
€
111K
|
€
110K
|
€
69K
|
€
76K
|
€
63K
|
€
47K
|
€
54K
|
€
36K
|
€
37K
|
€
23K
|
€
29K
|
-
|
-
|
-
|
|
|
€
16K
|
€
5K
|
€
6K
|
€
13K
|
€
9K
|
€
18K
|
€
30K
|
€
40K
|
€
29K
|
€
17K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
512
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,83%
|
|
1,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
212K
|
€
211K
|
€
194K
|
€
132K
|
€
136K
|
€
138K
|
€
98K
|
€
108K
|
€
89K
|
€
67K
|
€
77K
|
€
51K
|
€
53K
|
€
32K
|
€
42K
|
€
-671
|
€
-1K
|
€
-17K
|
|
|
€
191K
|
€
157K
|
€
170K
|
€
160K
|
€
98K
|
€
109K
|
€
106K
|
€
71K
|
€
81K
|
€
51K
|
€
9K
|
€
25K
|
€
-1K
|
€
2K
|
€
7K
|
€
40K
|
€
-671
|
€
-1K
|
€
-17K
|
|
|
€
144K
|
€
60K
|
€
60K
|
€
103K
|
€
62K
|
€
63K
|
€
56K
|
€
32K
|
€
38K
|
€
24K
|
€
-6K
|
€
28K
|
€
-16K
|
€
-14K
|
€
2K
|
€
40K
|
€
-778
|
€
-1K
|
€
42K
|
|
|
€
16K
|
€
122K
|
€
62K
|
€
19K
|
€
10K
|
€
21K
|
€
85K
|
€
4K
|
€
10K
|
€
12K
|
€
27K
|
€
17K
|
€
33K
|
€
58K
|
€
406K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
49K
|
€
43K
|
€
103K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
1K
|
€
7K
|
€
7K
|
€
4K
|
€
2K
|
€
446
|
€
2K
|
€
9K
|
|
|
|
|
|
€
210K
|
€
158K
|
€
156K
|
€
137K
|
€
96K
|
€
90K
|
€
88K
|
€
59K
|
€
65K
|
€
63K
|
€
53K
|
€
80K
|
€
36K
|
€
37K
|
€
28K
|
€
42K
|
€
-778
|
€
-1K
|
€
42K
|
|
|
€
62K
|
€
-41K
|
€
-38K
|
€
-113K
|
€
-197K
|
€
-206K
|
€
-251K
|
€
-224K
|
€
-245K
|
€
-265K
|
€
-265K
|
€
-204K
|
€
-287K
|
€
-302K
|
€
-301K
|
€
-133K
|
€
-172K
|
€
-171K
|
€
-170K
|
|
|
1,35
|
0,69
|
0,74
|
0,49
|
0,22
|
0,20
|
0,16
|
0,16
|
0,07
|
0,10
|
0,13
|
0,16
|
0,09
|
0,09
|
0,07
|
0,11
|
0,20
|
0,32
|
0,36
|
|
|
1,35
|
0,69
|
0,74
|
0,49
|
0,22
|
0,20
|
0,16
|
0,16
|
0,07
|
0,10
|
0,13
|
0,16
|
0,09
|
0,09
|
0,07
|
0,11
|
0,20
|
0,32
|
0,36
|
|
|
1,37
|
0,93
|
0,94
|
0,55
|
0,24
|
0,21
|
0,16
|
0,16
|
0,07
|
0,10
|
0,13
|
0,16
|
0,09
|
0,09
|
0,07
|
0,11
|
0,20
|
0,32
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
792K
|
€
718K
|
€
610K
|
€
590K
|
€
552K
|
€
572K
|
€
584K
|
€
535K
|
€
535K
|
€
565K
|
€
589K
|
€
407K
|
€
454K
|
€
502K
|
€
513K
|
€
18K
|
€
43K
|
€
79K
|
€
95K
|
|
|
€
311K
|
€
299K
|
€
294K
|
€
387K
|
€
452K
|
€
496K
|
€
571K
|
€
578K
|
€
610K
|
€
677K
|
€
726K
|
€
538K
|
€
612K
|
€
645K
|
€
642K
|
€
149K
|
€
214K
|
€
249K
|
€
265K
|
|
|
€
176K
|
€
97K
|
€
117K
|
€
198K
|
€
234K
|
€
245K
|
€
287K
|
€
262K
|
€
263K
|
€
293K
|
€
304K
|
€
244K
|
€
314K
|
€
333K
|
€
325K
|
€
149K
|
€
214K
|
€
249K
|
€
265K
|
|
|
€
134K
|
€
168K
|
€
146K
|
€
165K
|
€
199K
|
€
237K
|
€
275K
|
€
311K
|
€
347K
|
€
385K
|
€
422K
|
€
293K
|
€
298K
|
€
312K
|
€
317K
|
|
|
|
|
|
|
60,66%
|
58,29%
|
51,79%
|
34,35%
|
18,12%
|
13,29%
|
2,21%
|
-8,08%
|
-14,00%
|
-19,92%
|
-23,21%
|
-32,16%
|
-34,91%
|
-28,44%
|
-25,22%
|
-738,60%
|
-400,86%
|
-216,98%
|
-178,00%
|
|
|
0,28
|
0,40
|
0,46
|
0,81
|
1,99
|
3,12
|
21,27
|
-7,20
|
-4,63
|
-3,42
|
-3,08
|
-2,24
|
-1,88
|
-2,19
|
-2,45
|
|
|
|
|
|
|
1,15
|
1,41
|
1,39
|
1,99
|
3,42
|
3,64
|
4,14
|
5,87
|
5,63
|
7,60
|
10,80
|
6,98
|
12,07
|
12,28
|
19,93
|
3,57
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,79%
|
37,73%
|
49,48%
|
67,45%
|
95,61%
|
118,83%
|
681,89%
|
-137,39%
|
-86,64%
|
-55,70%
|
-38,50%
|
-60,90%
|
-22,82%
|
-25,62%
|
-21,61%
|
-31,71%
|
0,45%
|
0,59%
|
-25,03%
|
|
|
27,32%
|
24,46%
|
36,37%
|
50,67%
|
61,65%
|
83,01%
|
434,60%
|
-73,44%
|
-50,16%
|
-21,55%
|
4,35%
|
-21,12%
|
9,85%
|
9,50%
|
-1,74%
|
-30,40%
|
0,45%
|
0,59%
|
-25,03%
|
|
|
16,57
|
14,26
|
18,83
|
17,40
|
11,17
|
11,03
|
9,60
|
5,93
|
7,02
|
4,29
|
-1,01
|
6,79
|
-3,44
|
-2,70
|
0,44
|
224,54
|
-1,82
|
-1,28
|
44,55
|
|
|
27,32
|
24,46
|
36,37
|
50,67
|
61,65
|
83,01
|
434,60
|
-73,44
|
-50,16
|
-21,55
|
4,35
|
-21,12
|
9,85
|
9,50
|
-1,74
|
-30,40
|
0,45
|
0,59
|
-25,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|