J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
11K
|
€
81K
|
€
20K
|
€
12K
|
€
26K
|
€
31K
|
€
12K
|
€
28K
|
€
19K
|
€
25K
|
€
15K
|
€
19K
|
€
-16K
|
€
-765
|
€
-2K
|
€
2K
|
€
29K
|
€
42K
|
|
|
€
5K
|
€
40
|
€
63K
|
€
2K
|
€
-21K
|
€
169
|
€
712
|
€
-13K
|
€
1K
|
€
-8K
|
€
2K
|
€
-12K
|
€
-9K
|
€
48K
|
€
-16K
|
€
-19K
|
€
54K
|
€
-525
|
€
19K
|
|
|
€
126K
|
€
121K
|
€
121K
|
€
58K
|
€
57K
|
€
77K
|
€
77K
|
€
76K
|
€
90K
|
€
89K
|
€
96K
|
€
95K
|
€
107K
|
€
116K
|
€
68K
|
€
84K
|
€
103K
|
€
49K
|
€
49K
|
|
|
€
19K
|
€
14K
|
€
68K
|
€
14K
|
€
7K
|
€
20K
|
€
21K
|
€
11K
|
€
21K
|
€
14K
|
€
21K
|
€
12K
|
€
15K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
€
20K
|
€
33K
|
|
|
€
2K
|
€
26
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
12K
|
|
€
356
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
10K
|
€
73K
|
€
16K
|
€
8K
|
€
25K
|
€
25K
|
€
11K
|
€
25K
|
€
16K
|
€
25K
|
€
12K
|
€
15K
|
€
-20K
|
€
-2K
|
€
-2K
|
€
-608
|
€
25K
|
€
39K
|
|
|
€
13K
|
€
7K
|
€
70K
|
€
7K
|
€
-7K
|
€
10K
|
€
10K
|
€
-4K
|
€
10K
|
€
702
|
€
10K
|
€
-3K
|
€
402
|
€
-35K
|
€
-9K
|
€
-9K
|
€
-2K
|
€
14K
|
€
33K
|
|
|
€
5K
|
€
40
|
€
63K
|
€
2K
|
€
-21K
|
€
169
|
€
712
|
€
-13K
|
€
1K
|
€
-8K
|
€
2K
|
€
-12K
|
€
-9K
|
€
48K
|
€
-16K
|
€
-19K
|
€
54K
|
€
-525
|
€
19K
|
|
|
-
|
-
|
€
-186K
|
-
|
-
|
-
|
-
|
-
|
€
204K
|
-
|
-
|
-
|
-
|
€
147K
|
-
|
€
220K
|
€
-323K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1K
|
€
67K
|
€
1K
|
€
5K
|
€
5K
|
€
3K
|
€
10K
|
€
4K
|
|
€
41
|
€
96
|
€
589
|
€
10K
|
€
18K
|
€
633
|
€
59K
|
|
|
|
|
€
8K
|
€
3K
|
€
66K
|
€
10K
|
€
-6K
|
€
15K
|
€
16K
|
€
2K
|
€
16K
|
€
8K
|
€
17K
|
€
3K
|
€
6K
|
€
63K
|
€
-8K
|
€
-12K
|
€
55K
|
€
11K
|
€
24K
|
|
|
€
-137K
|
€
-145K
|
€
-148K
|
€
-296K
|
€
-297K
|
€
-282K
|
€
-288K
|
€
-295K
|
€
-289K
|
€
-93K
|
€
-93K
|
€
-103K
|
€
-100K
|
€
-99K
|
€
-52K
|
€
-38K
|
€
41K
|
€
-84K
|
€
-77K
|
|
|
0,04
|
0,01
|
0,31
|
0,02
|
0,02
|
0,02
|
0,01
|
0,03
|
0,02
|
0,11
|
0,06
|
0
|
0,01
|
0,09
|
0,25
|
0,07
|
3,05
|
0,06
|
0,12
|
|
|
0,04
|
0,01
|
0,31
|
0,02
|
0,02
|
0,02
|
0,01
|
0,03
|
0,02
|
0,11
|
0,06
|
0
|
0,01
|
0,09
|
0,25
|
0,07
|
3,05
|
0,06
|
0,12
|
|
|
0,04
|
0,01
|
0,31
|
0,02
|
0,02
|
0,02
|
0,01
|
0,03
|
0,02
|
0,11
|
0,06
|
0
|
0,01
|
0,09
|
0,25
|
0,07
|
3,05
|
0,06
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
268K
|
€
336K
|
€
464K
|
€
472K
|
€
488K
|
€
501K
|
€
523K
|
€
532K
|
€
351K
|
€
360K
|
€
369K
|
€
385K
|
€
409K
|
€
285K
|
€
277K
|
€
123K
|
€
392K
|
€
408K
|
|
|
€
143K
|
€
146K
|
€
215K
|
€
405K
|
€
416K
|
€
410K
|
€
424K
|
€
446K
|
€
442K
|
€
262K
|
€
264K
|
€
275K
|
€
278K
|
€
293K
|
€
216K
|
€
193K
|
€
20K
|
€
344K
|
€
359K
|
|
|
€
143K
|
€
146K
|
€
215K
|
€
301K
|
€
301K
|
€
287K
|
€
291K
|
€
305K
|
€
293K
|
€
105K
|
€
99K
|
€
103K
|
€
100K
|
€
106K
|
€
70K
|
€
41K
|
€
20K
|
€
90K
|
€
87K
|
|
|
|
|
|
€
104K
|
€
114K
|
€
124K
|
€
133K
|
€
141K
|
€
149K
|
€
157K
|
€
164K
|
€
171K
|
€
178K
|
€
184K
|
€
147K
|
€
153K
|
|
€
254K
|
€
272K
|
|
|
46,84%
|
45,30%
|
36,02%
|
12,56%
|
12,01%
|
15,87%
|
15,40%
|
14,63%
|
16,90%
|
25,31%
|
26,77%
|
25,60%
|
27,72%
|
28,35%
|
23,95%
|
30,29%
|
83,82%
|
12,46%
|
12,11%
|
|
|
|
|
|
1,79
|
2,01
|
1,60
|
1,72
|
1,85
|
1,66
|
1,77
|
1,71
|
1,81
|
1,67
|
1,59
|
2,15
|
1,82
|
|
5,19
|
5,50
|
|
|
8,77
|
14,20
|
2,94
|
24,79
|
53,31
|
16,37
|
16,79
|
38,95
|
17,91
|
16,60
|
10,72
|
22,61
|
17,96
|
|
|
|
|
13,52
|
9,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,21%
|
2,38%
|
54,27%
|
18,00%
|
-9,78%
|
19,73%
|
20,47%
|
2,09%
|
18,02%
|
8,48%
|
17,59%
|
3,14%
|
5,40%
|
54,27%
|
-12,22%
|
-13,76%
|
53,85%
|
21,83%
|
48,96%
|
|
|
3,95%
|
0,03%
|
51,93%
|
2,60%
|
-36,39%
|
0,22%
|
0,92%
|
-17,65%
|
1,24%
|
-8,51%
|
1,93%
|
-12,83%
|
-8,75%
|
41,26%
|
-23,24%
|
-22,70%
|
52,55%
|
-1,07%
|
37,51%
|
|
|
1,85
|
0,01
|
18,70
|
0,33
|
-4,37
|
0,03
|
0,14
|
-2,58
|
0,21
|
-2,15
|
0,52
|
-3,28
|
-2,42
|
11,70
|
-5,57
|
-6,88
|
44,05
|
-0,13
|
4,54
|
|
|
3,95
|
0,03
|
51,93
|
2,60
|
-36,39
|
0,22
|
0,92
|
-17,65
|
1,24
|
-8,51
|
1,93
|
-12,83
|
-8,75
|
41,26
|
-23,24
|
-22,70
|
52,55
|
-1,07
|
37,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|