J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
938K
|
€
859K
|
€
870K
|
€
796K
|
€
819K
|
€
827K
|
€
820K
|
€
981K
|
€
771K
|
€
562K
|
€
654K
|
|
|
€
46K
|
€
-2K
|
€
-30K
|
€
14K
|
€
-15K
|
€
73K
|
€
79K
|
€
129K
|
€
41K
|
€
76K
|
€
2K
|
€
1K
|
|
|
€
212K
|
€
226K
|
€
264K
|
€
294K
|
€
280K
|
€
295K
|
€
222K
|
€
268K
|
€
139K
|
€
98K
|
€
22K
|
€
20K
|
|
|
14,40
|
16
|
16,40
|
13,70
|
14
|
16,10
|
15,50
|
15,60
|
16,80
|
17
|
13
|
12,50
|
|
|
€
232K
|
€
161K
|
€
136K
|
€
197K
|
€
162K
|
€
212K
|
€
218K
|
€
242K
|
€
207K
|
€
181K
|
€
88K
|
€
82K
|
|
|
€
14K
|
€
2K
|
€
938
|
€
3K
|
€
2K
|
€
6K
|
€
15K
|
€
39K
|
€
14K
|
€
7K
|
|
€
521
|
|
|
€
746K
|
€
718K
|
€
677K
|
€
601K
|
€
568K
|
€
565K
|
€
561K
|
€
526K
|
€
725K
|
€
545K
|
€
436K
|
€
536K
|
|
|
€
60K
|
€
35K
|
|
|
|
|
€
125K
|
|
|
|
|
|
|
|
130,13%
|
|
|
|
|
|
157,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
217K
|
€
179K
|
€
265K
|
€
215K
|
€
250K
|
€
263K
|
€
292K
|
€
253K
|
€
223K
|
€
124K
|
€
115K
|
|
|
€
89K
|
€
34K
|
€
4K
|
€
42K
|
€
14K
|
€
125K
|
€
128K
|
€
149K
|
€
90K
|
€
96K
|
€
5K
|
€
-10K
|
|
|
€
46K
|
€
-2K
|
€
-30K
|
€
14K
|
€
-15K
|
€
73K
|
€
79K
|
€
129K
|
€
41K
|
€
76K
|
€
2K
|
€
1K
|
|
|
€
11K
|
€
113K
|
€
87K
|
€
89K
|
€
1,59M
|
€
127K
|
€
-118K
|
€
104K
|
€
43K
|
€
44K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
133K
|
€
90K
|
€
77K
|
€
201K
|
€
351K
|
€
262K
|
€
224K
|
€
179K
|
€
93K
|
€
235K
|
€
251K
|
|
|
€
238K
|
€
181K
|
€
145K
|
€
237K
|
€
186K
|
€
198K
|
€
215K
|
€
271K
|
€
205K
|
€
203K
|
€
122K
|
€
126K
|
|
|
€
-300K
|
€
-327K
|
€
-317K
|
€
-274K
|
€
-65K
|
€
164K
|
€
64K
|
€
64K
|
€
-9K
|
€
36K
|
€
-33K
|
€
-185K
|
|
|
0,68
|
0,65
|
0,66
|
0,67
|
0,93
|
1,22
|
1,09
|
1,09
|
0,98
|
1,08
|
0,96
|
0,76
|
|
|
0,31
|
0,27
|
0,24
|
0,21
|
0,60
|
0,88
|
0,77
|
0,75
|
0,53
|
0,50
|
0,65
|
0,42
|
|
|
0,69
|
0,68
|
0,67
|
0,68
|
0,93
|
1,23
|
1,10
|
1,09
|
0,98
|
1,08
|
0,96
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
2,11M
|
€
2,18M
|
€
2,21M
|
€
2,41M
|
€
1,17M
|
€
1,10M
|
€
1,18M
|
€
1,01M
|
€
1,07M
|
€
1,53M
|
€
1,26M
|
|
|
€
1,74M
|
€
1,88M
|
€
1,91M
|
€
1,92M
|
€
2,13M
|
€
879K
|
€
879K
|
€
910K
|
€
871K
|
€
972K
|
€
1,51M
|
€
1,24M
|
|
|
€
930K
|
€
891K
|
€
916K
|
€
825K
|
€
895K
|
€
757K
|
€
728K
|
€
698K
|
€
567K
|
€
461K
|
€
909K
|
€
770K
|
|
|
€
806K
|
€
944K
|
€
987K
|
€
1,09M
|
€
1,23M
|
€
116K
|
€
144K
|
€
210K
|
€
304K
|
€
511K
|
€
600K
|
€
473K
|
|
|
10,85%
|
10,73%
|
12,11%
|
13,26%
|
11,62%
|
25,12%
|
20,15%
|
22,73%
|
13,78%
|
9,15%
|
1,42%
|
1,56%
|
|
|
3,80
|
4,18
|
3,74
|
3,71
|
4,39
|
0,39
|
0,65
|
0,78
|
2,19
|
5,22
|
27,52
|
24,05
|
|
|
6,20
|
8,68
|
10,69
|
7,24
|
9,90
|
3,52
|
3,34
|
3,12
|
3,44
|
4,37
|
12,16
|
10,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,10%
|
79,86%
|
55,07%
|
80,64%
|
66,39%
|
67,23%
|
96,88%
|
101,30%
|
146,95%
|
207,32%
|
556,94%
|
640,42%
|
|
|
21,72%
|
-1,07%
|
-11,39%
|
4,62%
|
-5,34%
|
24,78%
|
35,69%
|
48,01%
|
29,62%
|
77,72%
|
9,88%
|
5,41%
|
|
|
2,36
|
-0,12
|
-1,38
|
0,61
|
-0,62
|
6,22
|
7,19
|
10,91
|
4,08
|
7,11
|
0,14
|
0,08
|
|
|
21,72
|
-1,07
|
-11,39
|
4,62
|
-5,34
|
24,78
|
35,69
|
48,01
|
29,62
|
77,72
|
9,88
|
5,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,40
|
16
|
16,40
|
13,70
|
14
|
16,10
|
15,50
|
15,60
|
16,80
|
17
|
13
|
12,50
|
|
|
€
52K
|
€
45K
|
€
41K
|
€
44K
|
€
41K
|
€
35K
|
€
36K
|
€
34K
|
€
43K
|
€
32K
|
€
34K
|
€
43K
|