J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
135K
|
€
-4K
|
€
-153
|
€
-157
|
€
-1K
|
€
-114
|
€
-12K
|
€
3K
|
€
7K
|
€
4K
|
€
99K
|
€
52K
|
€
44K
|
€
60K
|
€
56K
|
€
83K
|
€
62K
|
|
|
€
48K
|
€
96K
|
€
-14K
|
€
328
|
€
-37K
|
€
-1K
|
€
85
|
€
-53K
|
€
2K
|
€
1K
|
€
-4K
|
€
15K
|
€
21K
|
€
466
|
€
1K
|
€
2K
|
€
1K
|
€
36K
|
|
|
€
89K
|
€
41K
|
€
-55K
|
€
-41K
|
€
-41K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
50K
|
€
48K
|
€
47K
|
€
45K
|
€
44K
|
€
36K
|
€
35K
|
€
34K
|
€
33K
|
€
31K
|
|
|
€
68K
|
€
116K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
6K
|
€
5K
|
€
84K
|
€
39K
|
€
25K
|
€
21K
|
€
30K
|
€
45K
|
€
47K
|
|
|
€
81K
|
€
35K
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
780
|
€
14K
|
€
15K
|
€
15K
|
€
18K
|
€
16K
|
€
3K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,10%
|
58,17%
|
|
|
|
|
31,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
134K
|
€
-6K
|
€
-251
|
€
-110K
|
€
-1K
|
€
-212
|
€
-15K
|
€
3K
|
€
4K
|
€
3K
|
€
104K
|
€
46K
|
€
34K
|
€
27K
|
€
40K
|
€
62K
|
€
58K
|
|
|
€
69K
|
€
134K
|
€
-6K
|
€
-251
|
€
-38K
|
€
-1K
|
€
-212
|
€
-15K
|
€
3K
|
€
2K
|
€
-15K
|
€
18K
|
€
38K
|
€
17K
|
€
16K
|
€
13K
|
€
50K
|
€
49K
|
|
|
€
48K
|
€
96K
|
€
-14K
|
€
328
|
€
-37K
|
€
-1K
|
€
85
|
€
-53K
|
€
2K
|
€
1K
|
€
-4K
|
€
15K
|
€
21K
|
€
466
|
€
1K
|
€
2K
|
€
1K
|
€
36K
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
6K
|
€
246
|
€
28K
|
€
349
|
-
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
119K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
65K
|
€
61K
|
€
49K
|
€
17K
|
€
11K
|
|
|
|
|
€
51K
|
€
96K
|
€
-14K
|
€
328
|
€
-109K
|
€
-1K
|
€
85
|
€
-53K
|
€
2K
|
€
3K
|
€
14K
|
€
90K
|
€
29K
|
€
25K
|
€
43K
|
€
43K
|
€
31K
|
€
46K
|
|
|
€
142K
|
€
101K
|
€
7K
|
€
20K
|
€
20K
|
€
57K
|
€
59K
|
€
59K
|
€
111K
|
€
109K
|
€
106K
|
€
-22K
|
€
8K
|
€
16K
|
€
16K
|
€
-4K
|
€
-3K
|
€
56K
|
|
|
1,61
|
1,48
|
1,34
|
4,53
|
3,97
|
8,89
|
10,78
|
10,76
|
3,33
|
12,87
|
6,37
|
0,91
|
1,02
|
1,05
|
1,05
|
0,99
|
0,99
|
1,15
|
|
|
1,61
|
1,48
|
1,34
|
4,53
|
3,97
|
8,89
|
10,78
|
10,76
|
3,33
|
12,87
|
6,37
|
0,61
|
0,81
|
0,81
|
0,72
|
0,55
|
0,45
|
0,60
|
|
|
1,61
|
1,48
|
1,34
|
4,53
|
3,97
|
8,89
|
10,78
|
10,76
|
3,33
|
12,87
|
6,37
|
0,91
|
1,04
|
1,05
|
1,07
|
0,99
|
0,99
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
311K
|
€
27K
|
€
26K
|
€
27K
|
€
65K
|
€
65K
|
€
65K
|
€
159K
|
€
119K
|
€
128K
|
€
402K
|
€
541K
|
€
506K
|
€
490K
|
€
528K
|
€
503K
|
€
460K
|
|
|
€
235K
|
€
209K
|
€
20K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
48K
|
€
9K
|
€
20K
|
€
295K
|
€
426K
|
€
398K
|
€
392K
|
€
461K
|
€
452K
|
€
429K
|
|
|
€
235K
|
€
209K
|
€
20K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
48K
|
€
9K
|
€
20K
|
€
253K
|
€
354K
|
€
309K
|
€
300K
|
€
351K
|
€
320K
|
€
368K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
65K
|
€
90K
|
€
88K
|
€
111K
|
€
133K
|
€
60K
|
|
|
22,99%
|
13,13%
|
-201,69%
|
-156,63%
|
-154,09%
|
-6,51%
|
-4,40%
|
-4,54%
|
31,37%
|
40,41%
|
36,59%
|
11,18%
|
8,19%
|
7,06%
|
7,18%
|
6,48%
|
6,48%
|
6,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,94
|
1,46
|
2,52
|
2,50
|
3,24
|
4,07
|
1,94
|
|
|
3,24
|
1,56
|
|
|
|
|
|
|
18,33
|
2,13
|
5,88
|
2,85
|
9,19
|
11,78
|
14,27
|
11,39
|
7,27
|
7,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,38%
|
234,01%
|
24,87%
|
-0,80%
|
264,52%
|
32,26%
|
-2,99%
|
1 803,55%
|
3,96%
|
6,24%
|
30,41%
|
200,86%
|
66,03%
|
71,42%
|
122,09%
|
126,99%
|
95,47%
|
146,71%
|
|
|
53,85%
|
233,71%
|
24,87%
|
-0,80%
|
89,85%
|
32,26%
|
-2,99%
|
1 803,55%
|
3,96%
|
2,14%
|
-8,84%
|
32,45%
|
46,54%
|
1,31%
|
2,88%
|
4,81%
|
4,32%
|
116,93%
|
|
|
12,38
|
30,68
|
-50,15
|
1,25
|
-138,44
|
-2,10
|
0,13
|
-81,90
|
1,24
|
0,86
|
-3,23
|
3,63
|
3,81
|
0,09
|
0,21
|
0,31
|
0,28
|
7,92
|
|
|
53,85
|
233,71
|
24,87
|
-0,80
|
89,85
|
32,26
|
-2,99
|
1 803,55
|
3,96
|
2,14
|
-8,84
|
32,45
|
46,54
|
1,31
|
2,88
|
4,81
|
4,32
|
116,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|