JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-53
|
€
2K
|
€
1K
|
€
43K
|
€
-704
|
€
265
|
€
-3K
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
13K
|
€
-5K
|
€
-2K
|
€
29K
|
€
-9K
|
|
|
€
3K
|
€
-556
|
€
673
|
€
178
|
€
37K
|
€
-3K
|
€
-770
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
8K
|
€
-6K
|
€
-10K
|
€
18K
|
€
-21K
|
|
|
€
4K
|
€
1K
|
€
2K
|
€
1K
|
€
842
|
€
-15K
|
€
-13K
|
€
-12K
|
€
-7K
|
€
-4K
|
€
291
|
€
1K
|
€
5K
|
€
9K
|
€
148
|
€
6K
|
€
16K
|
€
-8K
|
|
|
€
8K
|
€
50
|
€
1K
|
€
903
|
€
36K
|
-
|
-
|
-
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
12K
|
€
6
|
€
250
|
€
29K
|
-
|
|
|
€
2K
|
|
|
€
6K
|
€
12K
|
|
|
€
1K
|
€
613
|
|
|
|
|
|
€
1K
|
|
€
2K
|
€
139
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
55,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-53
|
€
1K
|
€
985
|
€
42K
|
€
-2K
|
€
-656
|
€
-4K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
10K
|
€
-6K
|
€
-3K
|
€
28K
|
€
-12K
|
|
|
€
4K
|
€
-496
|
€
841
|
€
579
|
€
42K
|
€
-2K
|
€
-656
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-788
|
€
-3K
|
€
-3K
|
€
8K
|
€
-6K
|
€
-9K
|
€
22K
|
€
-19K
|
|
|
€
3K
|
€
-556
|
€
673
|
€
178
|
€
37K
|
€
-3K
|
€
-770
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
8K
|
€
-6K
|
€
-10K
|
€
18K
|
€
-21K
|
|
|
€
41K
|
€
0
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
30K
|
€
145
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
48
|
€
3K
|
€
13K
|
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
12K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
19K
|
€
19K
|
€
31K
|
€
2K
|
|
|
€
10K
|
€
-112
|
€
1K
|
€
585
|
€
37K
|
€
-3K
|
€
-770
|
€
-5K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
10K
|
€
-6K
|
€
-4K
|
€
25K
|
€
-13K
|
|
|
€
-31K
|
€
657
|
€
770
|
€
5K
|
€
16K
|
€
3K
|
€
3K
|
€
1K
|
€
1
|
€
9K
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
15K
|
€
21K
|
€
32K
|
€
-131
|
|
|
0,33
|
1,45
|
1,39
|
1,58
|
1,47
|
13,74
|
12,03
|
1,72
|
1
|
5,53
|
44,18
|
8,55
|
7,94
|
3,25
|
3,74
|
5,58
|
7,30
|
0,96
|
|
|
0,33
|
1,45
|
1,39
|
1,58
|
1,47
|
13,74
|
12,03
|
1,72
|
1
|
5,53
|
43,07
|
8,07
|
7,14
|
2,87
|
3,50
|
5,20
|
7,30
|
0,96
|
|
|
0,33
|
1,45
|
1,39
|
1,58
|
1,47
|
13,74
|
12,03
|
1,72
|
1
|
5,53
|
44,18
|
8,55
|
7,94
|
3,25
|
3,74
|
5,58
|
7,30
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
3K
|
€
4K
|
€
14K
|
€
48K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
17K
|
€
18K
|
€
26K
|
€
33K
|
€
40K
|
€
22K
|
€
27K
|
€
44K
|
€
16K
|
|
|
€
46K
|
€
1K
|
€
2K
|
€
13K
|
€
48K
|
€
20K
|
€
17K
|
€
16K
|
€
10K
|
€
21K
|
€
17K
|
€
25K
|
€
28K
|
€
31K
|
€
22K
|
€
21K
|
€
28K
|
€
24K
|
|
|
€
46K
|
€
1K
|
€
2K
|
€
8K
|
€
33K
|
€
269
|
€
300
|
€
2K
|
€
2K
|
€
2K
|
€
132
|
€
945
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
|
|
|
|
|
€
5K
|
€
15K
|
€
20K
|
€
17K
|
€
14K
|
€
8K
|
€
19K
|
€
17K
|
€
24K
|
€
27K
|
€
28K
|
€
16K
|
€
16K
|
€
23K
|
€
21K
|
|
|
8,45%
|
43,71%
|
45,92%
|
7,26%
|
1,74%
|
-344,13%
|
-290,50%
|
-344,58%
|
-271,83%
|
-22,31%
|
1,65%
|
5,24%
|
15,36%
|
21,44%
|
0,68%
|
22,53%
|
37,04%
|
-51,13%
|
|
|
|
|
|
4,90
|
17,44
|
-1,27
|
-1,32
|
-1,16
|
-1,11
|
-4,94
|
59,31
|
17,39
|
5,29
|
3,31
|
109,10
|
2,68
|
1,39
|
-2,58
|
|
|
4,44
|
|
1,55
|
13,23
|
1,14
|
|
|
|
3,12
|
4,33
|
3,32
|
9,55
|
9,75
|
3,27
|
|
|
0,98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228,32%
|
-9,88%
|
65,93%
|
57,31%
|
4 384,23%
|
17,09%
|
6,01%
|
39,80%
|
-22,60%
|
-48,34%
|
1 705,08%
|
172,83%
|
52,11%
|
112,68%
|
-3 823,30%
|
-67,78%
|
152,82%
|
164,67%
|
|
|
73,32%
|
-48,84%
|
39,75%
|
17,49%
|
4 384,23%
|
17,09%
|
6,01%
|
39,80%
|
46,67%
|
107,52%
|
-367,72%
|
-270,34%
|
-68,98%
|
98,26%
|
-3 973,57%
|
-168,75%
|
112,23%
|
251,44%
|
|
|
6,19
|
-21,35
|
18,26
|
1,27
|
76,23
|
-58,81
|
-17,45
|
-137,14
|
-126,86
|
-23,99
|
-6,05
|
-14,16
|
-10,60
|
21,07
|
-26,91
|
-38,02
|
41,57
|
-128,57
|
|
|
73,32
|
-48,84
|
39,75
|
17,49
|
4 384,23
|
17,09
|
6,01
|
39,80
|
46,67
|
107,52
|
-367,72
|
-270,34
|
-68,98
|
98,26
|
-3 973,57
|
-168,75
|
112,23
|
251,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,33
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,33
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|