J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-9K
|
€
50K
|
€
93K
|
€
155K
|
€
237K
|
€
225K
|
€
221K
|
€
233K
|
€
219K
|
€
216K
|
€
209K
|
€
214K
|
€
210K
|
€
207K
|
€
204K
|
€
205K
|
€
113K
|
€
93K
|
€
67K
|
|
|
€
97
|
€
-30K
|
€
31K
|
€
13K
|
€
259K
|
€
104K
|
€
46K
|
€
42K
|
€
53K
|
€
35K
|
€
33K
|
€
47K
|
€
85K
|
€
80K
|
€
168K
|
€
75K
|
€
92K
|
€
43K
|
€
45K
|
€
32K
|
|
|
€
974K
|
€
974K
|
€
1,00M
|
€
974K
|
€
1,21M
|
€
952K
|
€
847K
|
€
801K
|
€
759K
|
€
706K
|
€
671K
|
€
638K
|
€
591K
|
€
550K
|
€
470K
|
€
302K
|
€
227K
|
€
135K
|
€
93K
|
€
48K
|
|
|
€
58K
|
€
43K
|
€
88K
|
€
78K
|
€
169K
|
€
220K
|
€
124K
|
€
115K
|
€
125K
|
€
99K
|
€
95K
|
€
99K
|
€
148K
|
€
156K
|
€
157K
|
€
150K
|
€
151K
|
€
82K
|
€
78K
|
€
55K
|
|
|
€
5K
|
€
636
|
€
7K
|
€
38K
|
€
32K
|
€
53K
|
€
50K
|
€
51K
|
€
41K
|
€
44K
|
€
19K
|
€
60
|
€
46K
|
€
45K
|
€
45K
|
€
47K
|
€
6K
|
€
14K
|
€
9K
|
|
|
|
|
|
-
|
€
30K
|
€
51K
|
€
26K
|
€
103K
|
€
104K
|
€
98K
|
€
121K
|
€
119K
|
€
100K
|
€
41K
|
€
32K
|
€
32K
|
€
30K
|
€
27K
|
€
16K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-9K
|
€
50K
|
€
39K
|
€
103K
|
€
211K
|
€
119K
|
€
114K
|
€
133K
|
€
98K
|
€
96K
|
€
107K
|
€
171K
|
€
177K
|
€
174K
|
€
173K
|
€
178K
|
€
97K
|
€
93K
|
€
67K
|
|
|
€
13K
|
€
-10K
|
€
50K
|
€
39K
|
€
86K
|
€
194K
|
€
93K
|
€
89K
|
€
107K
|
€
89K
|
€
88K
|
€
107K
|
€
171K
|
€
170K
|
€
167K
|
€
167K
|
€
172K
|
€
91K
|
€
93K
|
€
67K
|
|
|
€
97
|
€
-30K
|
€
31K
|
€
13K
|
€
259K
|
€
104K
|
€
46K
|
€
42K
|
€
53K
|
€
35K
|
€
33K
|
€
47K
|
€
85K
|
€
80K
|
€
168K
|
€
75K
|
€
92K
|
€
43K
|
€
45K
|
€
32K
|
|
|
€
2K
|
€
6K
|
|
€
-263K
|
€
0
|
€
-1
|
-
|
-
|
€
350K
|
€
412
|
€
40K
|
-
|
-
|
€
668
|
€
313
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
57K
|
€
77K
|
€
136K
|
€
840K
|
€
44K
|
€
8K
|
€
27K
|
€
19K
|
€
11K
|
€
5K
|
€
3K
|
€
38K
|
€
9K
|
€
57K
|
€
37K
|
€
30K
|
€
5K
|
€
41K
|
€
21K
|
|
|
€
3K
|
€
-29K
|
€
31K
|
€
13K
|
€
276K
|
€
122K
|
€
72K
|
€
68K
|
€
78K
|
€
43K
|
€
42K
|
€
47K
|
€
85K
|
€
87K
|
€
174K
|
€
82K
|
€
98K
|
€
49K
|
€
45K
|
€
32K
|
|
|
€
121K
|
€
120K
|
€
156K
|
€
189K
|
€
524K
|
€
135K
|
€
-325K
|
€
-316K
|
€
-240K
|
€
-210K
|
€
-131K
|
€
-172K
|
€
-136K
|
€
-76K
|
€
-62K
|
€
-90K
|
€
-70K
|
€
-61K
|
€
-33K
|
€
-23K
|
|
|
1,43
|
1,34
|
1,35
|
1,38
|
1,62
|
1,43
|
0,11
|
0,19
|
0,24
|
0,26
|
0,42
|
0,35
|
0,44
|
0,63
|
0,74
|
0,58
|
0,64
|
0,57
|
0,64
|
0,61
|
|
|
1,43
|
1,34
|
1,35
|
1,38
|
1,62
|
1,43
|
0,11
|
0,19
|
0,24
|
0,26
|
0,42
|
0,35
|
0,44
|
0,63
|
0,74
|
0,58
|
0,64
|
0,57
|
0,64
|
0,61
|
|
|
1,54
|
1,45
|
1,41
|
1,43
|
1,71
|
2,13
|
1,22
|
1,26
|
1,51
|
1,84
|
2,19
|
2,29
|
2,65
|
0,92
|
0,99
|
0,86
|
0,97
|
1,02
|
1,32
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,33M
|
€
1,45M
|
€
1,53M
|
€
2,48M
|
€
2,32M
|
€
2,34M
|
€
2,41M
|
€
2,42M
|
€
2,14M
|
€
2,11M
|
€
2,20M
|
€
2,23M
|
€
1,78M
|
€
1,83M
|
€
1,74M
|
€
1,74M
|
€
904K
|
€
857K
|
€
835K
|
|
|
€
282K
|
€
353K
|
€
446K
|
€
557K
|
€
1,27M
|
€
1,36M
|
€
1,49M
|
€
1,61M
|
€
1,66M
|
€
1,44M
|
€
1,44M
|
€
1,56M
|
€
1,64M
|
€
1,23M
|
€
1,36M
|
€
1,43M
|
€
1,52M
|
€
769K
|
€
764K
|
€
787K
|
|
|
€
262K
|
€
326K
|
€
426K
|
€
477K
|
€
802K
|
€
210K
|
€
363K
|
€
389K
|
€
314K
|
€
285K
|
€
225K
|
€
266K
|
€
243K
|
€
206K
|
€
237K
|
€
212K
|
€
192K
|
€
138K
|
€
89K
|
€
58K
|
|
|
|
|
-
|
€
64K
|
€
425K
|
€
1,05M
|
€
1,13M
|
€
1,22M
|
€
1,34M
|
€
1,15M
|
€
1,22M
|
€
1,29M
|
€
1,40M
|
€
1,02M
|
€
1,12M
|
€
1,22M
|
€
1,32M
|
€
628K
|
€
674K
|
€
729K
|
|
|
77,58%
|
73,38%
|
69,24%
|
63,62%
|
48,81%
|
41,10%
|
36,25%
|
33,21%
|
31,41%
|
32,97%
|
31,75%
|
29,01%
|
26,47%
|
30,89%
|
25,68%
|
17,40%
|
13,01%
|
14,96%
|
10,83%
|
5,74%
|
|
|
|
|
0
|
0,07
|
0,35
|
1,10
|
1,33
|
1,53
|
1,77
|
1,63
|
1,81
|
2,03
|
2,37
|
1,86
|
2,39
|
4,04
|
5,83
|
4,64
|
7,26
|
15,22
|
|
|
18,50
|
|
9
|
14,43
|
12,27
|
6,46
|
12,55
|
14,09
|
12,46
|
14,72
|
15,06
|
14,52
|
9,56
|
6,95
|
7,81
|
8,28
|
8,52
|
7,93
|
8,22
|
11,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26%
|
-3,00%
|
3,07%
|
1,33%
|
22,84%
|
12,82%
|
8,47%
|
8,46%
|
10,34%
|
6,13%
|
6,19%
|
7,39%
|
14,42%
|
15,78%
|
37,11%
|
27,05%
|
43,05%
|
36,00%
|
48,39%
|
66,20%
|
|
|
0,01%
|
-3,10%
|
3,07%
|
1,33%
|
21,38%
|
10,97%
|
5,47%
|
5,28%
|
6,95%
|
4,97%
|
4,98%
|
7,37%
|
14,38%
|
14,56%
|
35,70%
|
24,88%
|
40,35%
|
31,44%
|
48,39%
|
66,20%
|
|
|
0,01
|
-2,27
|
2,12
|
0,85
|
10,44
|
4,51
|
1,98
|
1,75
|
2,18
|
1,64
|
1,58
|
2,14
|
3,81
|
4,50
|
9,17
|
4,33
|
5,25
|
4,70
|
5,24
|
3,80
|
|
|
0,01
|
-3,10
|
3,07
|
1,33
|
21,38
|
10,97
|
5,47
|
5,28
|
6,95
|
4,97
|
4,98
|
7,37
|
14,38
|
14,56
|
35,70
|
24,88
|
40,35
|
31,44
|
48,39
|
66,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,90
|
2,20
|
2,20
|
2,60
|
2,30
|
2,30
|
2,10
|
0,90
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
€
64K
|
€
29K
|
€
47K
|
€
47K
|
€
38K
|
€
53K
|
€
52K
|
€
48K
|
€
46K
|
€
39K
|
€
40K
|
€
38K
|
€
33K
|
€
20K
|
|
|