J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
134K
|
€
148K
|
€
146K
|
€
127K
|
€
146K
|
€
130K
|
€
130K
|
€
118K
|
€
64K
|
€
60K
|
€
63K
|
€
64K
|
€
63K
|
€
41K
|
€
85K
|
€
153K
|
|
|
€
109K
|
€
61K
|
€
68K
|
€
67K
|
€
56K
|
€
84K
|
€
67K
|
€
23K
|
€
31K
|
€
26K
|
€
23K
|
€
23K
|
€
31K
|
€
22K
|
€
14K
|
€
48K
|
€
91K
|
|
|
€
898K
|
€
789K
|
€
728K
|
€
660K
|
€
593K
|
€
537K
|
€
454K
|
€
387K
|
€
364K
|
€
333K
|
€
307K
|
€
284K
|
€
261K
|
€
240K
|
€
228K
|
€
145K
|
€
97K
|
|
|
€
225K
|
€
145K
|
€
155K
|
€
149K
|
€
125K
|
€
145K
|
€
123K
|
€
76K
|
€
103K
|
€
66K
|
€
62K
|
€
64K
|
€
64K
|
€
72K
|
€
50K
|
€
97K
|
€
167K
|
|
|
€
14K
|
€
12K
|
€
16K
|
€
22K
|
€
40K
|
€
39K
|
€
24K
|
€
4K
|
€
17K
|
€
10K
|
€
7K
|
€
12K
|
€
10K
|
€
8K
|
€
11K
|
€
24K
|
€
49K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,57%
|
45,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
131K
|
€
145K
|
€
142K
|
€
122K
|
€
143K
|
€
126K
|
€
64K
|
€
115K
|
€
61K
|
€
57K
|
€
60K
|
€
62K
|
€
62K
|
€
39K
|
€
84K
|
€
152K
|
|
|
€
156K
|
€
93K
|
€
103K
|
€
101K
|
€
86K
|
€
114K
|
€
100K
|
€
45K
|
€
51K
|
€
42K
|
€
39K
|
€
47K
|
€
41K
|
€
41K
|
€
24K
|
€
75K
|
€
144K
|
|
|
€
109K
|
€
61K
|
€
68K
|
€
67K
|
€
56K
|
€
84K
|
€
64K
|
€
20K
|
€
28K
|
€
21K
|
€
18K
|
€
21K
|
€
31K
|
€
22K
|
€
14K
|
€
48K
|
€
91K
|
|
|
€
136K
|
€
24K
|
€
20K
|
€
11K
|
€
47K
|
€
277K
|
€
220K
|
€
-62K
|
€
393K
|
€
37K
|
€
110K
|
€
34K
|
€
97K
|
€
216K
|
€
99K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
24K
|
€
17K
|
€
20K
|
€
24K
|
€
13K
|
€
87K
|
€
93K
|
€
32K
|
€
6K
|
€
8K
|
€
2K
|
€
14K
|
€
49K
|
€
85K
|
€
90K
|
€
84K
|
|
|
€
172K
|
€
98K
|
€
109K
|
€
108K
|
€
92K
|
€
112K
|
€
92K
|
€
41K
|
€
95K
|
€
45K
|
€
41K
|
€
37K
|
€
52K
|
€
43K
|
€
29K
|
€
57K
|
€
100K
|
|
|
€
-133K
|
€
-188K
|
€
-182K
|
€
-185K
|
€
-226K
|
€
-235K
|
€
-122K
|
€
44K
|
€
-23K
|
€
-46K
|
€
-21K
|
€
-30K
|
€
-18K
|
€
52K
|
€
86K
|
€
80K
|
€
64K
|
|
|
0,23
|
0,18
|
0,17
|
0,19
|
0,17
|
0,11
|
0,43
|
1,90
|
0,59
|
0,13
|
0,33
|
0,07
|
0,45
|
2,94
|
5,96
|
3,82
|
2,27
|
|
|
0,23
|
0,18
|
0,17
|
0,19
|
0,17
|
0,11
|
0,43
|
1,90
|
0,59
|
0,13
|
0,33
|
0,07
|
0,45
|
2,94
|
5,96
|
3,82
|
2,27
|
|
|
0,23
|
0,18
|
0,17
|
0,19
|
0,17
|
0,11
|
0,43
|
1,90
|
0,59
|
0,13
|
0,33
|
0,07
|
0,45
|
2,94
|
5,99
|
3,83
|
2,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,30M
|
€
1,31M
|
€
1,34M
|
€
1,37M
|
€
1,34M
|
€
1,15M
|
€
960K
|
€
980K
|
€
636K
|
€
611K
|
€
511K
|
€
502K
|
€
489K
|
€
319K
|
€
241K
|
€
148K
|
|
|
€
472K
|
€
510K
|
€
581K
|
€
675K
|
€
773K
|
€
803K
|
€
699K
|
€
573K
|
€
616K
|
€
303K
|
€
304K
|
€
226K
|
€
241K
|
€
249K
|
€
91K
|
€
95K
|
€
51K
|
|
|
€
173K
|
€
230K
|
€
221K
|
€
230K
|
€
271K
|
€
264K
|
€
213K
|
€
49K
|
€
55K
|
€
52K
|
€
32K
|
€
32K
|
€
32K
|
€
27K
|
€
17K
|
€
28K
|
€
51K
|
|
|
€
300K
|
€
280K
|
€
360K
|
€
445K
|
€
502K
|
€
538K
|
€
487K
|
€
524K
|
€
561K
|
€
251K
|
€
272K
|
€
194K
|
€
209K
|
€
223K
|
€
74K
|
€
67K
|
|
|
|
65,53%
|
60,73%
|
55,61%
|
49,44%
|
43,40%
|
40,10%
|
39,34%
|
40,30%
|
37,17%
|
52,36%
|
50,26%
|
55,67%
|
52,01%
|
49,01%
|
71,44%
|
60,45%
|
65,73%
|
|
|
0,33
|
0,35
|
0,49
|
0,67
|
0,85
|
1
|
1,07
|
1,35
|
1,54
|
0,75
|
0,89
|
0,68
|
0,80
|
0,93
|
0,32
|
0,46
|
|
|
|
2,16
|
3,91
|
4,01
|
4,76
|
6,31
|
5,63
|
5,55
|
8,97
|
5,37
|
4,98
|
5,29
|
3,75
|
3,88
|
4,04
|
2,31
|
1,13
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,17%
|
12,47%
|
14,96%
|
16,29%
|
15,47%
|
20,91%
|
20,34%
|
10,72%
|
26,14%
|
13,40%
|
13,35%
|
12,90%
|
19,77%
|
17,73%
|
12,65%
|
39,39%
|
102,10%
|
|
|
12,18%
|
7,71%
|
9,29%
|
10,18%
|
9,39%
|
15,59%
|
14,68%
|
5,82%
|
8,63%
|
7,70%
|
7,47%
|
8,24%
|
11,84%
|
9,04%
|
5,99%
|
32,96%
|
93,64%
|
|
|
7,98
|
4,68
|
5,16
|
5,03
|
4,07
|
6,25
|
5,78
|
2,34
|
3,21
|
4,03
|
3,76
|
4,59
|
6,16
|
4,43
|
4,28
|
19,92
|
61,55
|
|
|
12,18
|
7,71
|
9,29
|
10,18
|
9,39
|
15,59
|
14,68
|
5,82
|
8,63
|
7,70
|
7,47
|
8,24
|
11,84
|
9,04
|
5,99
|
32,96
|
93,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|