J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
24K
|
€
20K
|
€
16K
|
€
19K
|
€
24K
|
€
18K
|
€
19K
|
€
19K
|
€
14K
|
€
17K
|
€
9K
|
€
9K
|
€
14K
|
€
-30
|
€
-20K
|
€
-16K
|
€
8K
|
€
28K
|
€
34K
|
|
|
€
-40K
|
€
3K
|
€
-1K
|
€
5K
|
€
10K
|
€
16K
|
€
8K
|
€
8K
|
€
7K
|
€
2K
|
€
3K
|
€
-4K
|
€
-5K
|
€
-10K
|
€
-25K
|
€
-43K
|
€
-36K
|
€
-21K
|
€
2K
|
€
7K
|
|
|
€
28K
|
€
68K
|
€
65K
|
€
66K
|
€
61K
|
€
51K
|
€
35K
|
€
28K
|
€
20K
|
€
13K
|
€
11K
|
€
8K
|
€
12K
|
€
17K
|
€
93K
|
€
118K
|
€
-6K
|
€
30K
|
€
51K
|
€
50K
|
|
|
€
975
|
€
17K
|
€
16K
|
€
14K
|
€
16K
|
€
20K
|
€
15K
|
€
15K
|
€
15K
|
€
10K
|
€
12K
|
€
6K
|
€
6K
|
€
9K
|
€
3K
|
€
4K
|
-
|
€
6K
|
€
22K
|
€
29K
|
|
|
€
2K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
21K
|
€
18K
|
€
15K
|
€
18K
|
€
23K
|
€
17K
|
€
18K
|
€
18K
|
€
13K
|
€
15K
|
€
8K
|
€
8K
|
€
13K
|
€
-2K
|
€
-21K
|
€
-17K
|
€
6K
|
€
26K
|
€
33K
|
|
|
€
-35K
|
€
9K
|
€
1K
|
€
7K
|
€
12K
|
€
18K
|
€
12K
|
€
14K
|
€
13K
|
€
7K
|
€
9K
|
€
2K
|
€
1K
|
€
5K
|
€
-14K
|
€
-33K
|
€
-28K
|
€
-9K
|
€
15K
|
€
21K
|
|
|
€
-40K
|
€
3K
|
€
-1K
|
€
5K
|
€
10K
|
€
16K
|
€
8K
|
€
8K
|
€
7K
|
€
2K
|
€
3K
|
€
-4K
|
€
-5K
|
€
-10K
|
€
-25K
|
€
-43K
|
€
-36K
|
€
-21K
|
€
2K
|
€
7K
|
|
|
€
0
|
€
27K
|
€
25K
|
€
24K
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-133K
|
€
20K
|
€
170K
|
€
1K
|
€
12K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225
|
€
9K
|
€
8K
|
€
5K
|
€
24K
|
€
26K
|
€
17K
|
€
15K
|
€
7K
|
€
12
|
€
12
|
€
12
|
€
112
|
€
992
|
€
17K
|
€
18K
|
€
36K
|
€
18K
|
€
88K
|
€
56K
|
|
|
€
-21K
|
€
15K
|
€
16K
|
€
14K
|
€
16K
|
€
21K
|
€
12K
|
€
12K
|
€
13K
|
€
8K
|
€
9K
|
€
2K
|
€
2K
|
€
-2K
|
€
-13K
|
€
-31K
|
€
-25K
|
€
-6K
|
€
13K
|
€
19K
|
|
|
€
-110K
|
€
-73K
|
€
-70K
|
€
-67K
|
€
-46K
|
€
-44K
|
€
-55K
|
€
-55K
|
€
-60K
|
€
-68K
|
€
-70K
|
€
-74K
|
€
-71K
|
€
-69K
|
€
-45K
|
€
-29K
|
€
5K
|
€
32K
|
€
50K
|
€
51K
|
|
|
0,01
|
0,12
|
0,11
|
0,07
|
0,34
|
0,37
|
0,25
|
0,22
|
0,12
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,29
|
0,42
|
1,12
|
1,67
|
1,56
|
1,55
|
|
|
0,01
|
0,12
|
0,11
|
0,07
|
0,34
|
0,37
|
0,25
|
0,22
|
0,12
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,29
|
0,42
|
1,12
|
1,67
|
1,56
|
1,55
|
|
|
0,01
|
0,13
|
0,11
|
0,07
|
0,35
|
0,38
|
0,25
|
0,23
|
0,12
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,29
|
0,42
|
1,12
|
1,67
|
1,67
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
229K
|
€
212K
|
€
201K
|
€
204K
|
€
204K
|
€
200K
|
€
201K
|
€
197K
|
€
197K
|
€
202K
|
€
208K
|
€
214K
|
€
222K
|
€
380K
|
€
374K
|
€
243K
|
€
285K
|
€
343K
|
€
356K
|
|
|
€
173K
|
€
161K
|
€
147K
|
€
134K
|
€
143K
|
€
153K
|
€
165K
|
€
173K
|
€
177K
|
€
184K
|
€
192K
|
€
200K
|
€
203K
|
€
205K
|
€
286K
|
€
256K
|
€
249K
|
€
255K
|
€
292K
|
€
307K
|
|
|
€
111K
|
€
83K
|
€
78K
|
€
71K
|
€
70K
|
€
69K
|
€
72K
|
€
70K
|
€
68K
|
€
69K
|
€
71K
|
€
74K
|
€
71K
|
€
70K
|
€
63K
|
€
50K
|
€
42K
|
€
48K
|
€
83K
|
€
73K
|
|
|
€
62K
|
€
78K
|
€
68K
|
€
63K
|
€
73K
|
€
83K
|
€
92K
|
€
102K
|
€
110K
|
€
115K
|
€
121K
|
€
126K
|
€
131K
|
€
135K
|
€
223K
|
€
206K
|
€
206K
|
€
207K
|
€
203K
|
€
213K
|
|
|
13,75%
|
29,53%
|
30,73%
|
33,05%
|
29,90%
|
25,13%
|
17,60%
|
13,70%
|
10,09%
|
6,50%
|
5,41%
|
3,72%
|
5,55%
|
7,53%
|
24,57%
|
31,53%
|
-2,50%
|
10,59%
|
14,94%
|
13,91%
|
|
|
2,23
|
1,16
|
1,05
|
0,94
|
1,19
|
1,61
|
2,62
|
3,72
|
5,51
|
9,01
|
11,02
|
16,24
|
10,98
|
8,11
|
2,39
|
1,75
|
-34
|
6,86
|
3,96
|
4,30
|
|
|
|
7,81
|
8,10
|
8,87
|
8,06
|
6,74
|
9,81
|
9,63
|
9,62
|
14,21
|
12,67
|
24,98
|
24,53
|
16,37
|
|
|
|
40,55
|
11,33
|
9,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-76,14%
|
22,15%
|
24,01%
|
20,38%
|
26,11%
|
40,05%
|
34,90%
|
43,43%
|
64,23%
|
58,70%
|
81,02%
|
28,14%
|
18,71%
|
-12,09%
|
-13,77%
|
-26,28%
|
412,18%
|
-20,16%
|
24,80%
|
39,00%
|
|
|
-144,63%
|
4,47%
|
-1,74%
|
7,94%
|
16,09%
|
31,28%
|
21,84%
|
27,67%
|
35,76%
|
14,39%
|
29,25%
|
-53,70%
|
-40,33%
|
-58,38%
|
-26,59%
|
-36,31%
|
597,51%
|
-69,99%
|
3,40%
|
14,34%
|
|
|
-19,89
|
1,32
|
-0,53
|
2,62
|
4,81
|
7,86
|
3,84
|
3,79
|
3,61
|
0,94
|
1,58
|
-2,00
|
-2,24
|
-4,40
|
-6,53
|
-11,45
|
-14,94
|
-7,41
|
0,51
|
2,00
|
|
|
-144,63
|
4,47
|
-1,74
|
7,94
|
16,09
|
31,28
|
21,84
|
27,67
|
35,76
|
14,39
|
29,25
|
-53,70
|
-40,33
|
-58,38
|
-26,59
|
-36,31
|
597,51
|
-69,99
|
3,40
|
14,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|