J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
85K
|
€
57K
|
€
38K
|
€
18K
|
€
33K
|
€
26K
|
€
40K
|
€
16K
|
€
13K
|
€
10K
|
€
12K
|
€
36K
|
€
36K
|
|
|
€
66K
|
€
59K
|
€
38K
|
€
26K
|
€
11K
|
€
22K
|
€
16K
|
€
27K
|
€
5K
|
€
7K
|
€
5K
|
€
4K
|
€
21K
|
€
23K
|
|
|
€
336K
|
€
270K
|
€
210K
|
€
172K
|
€
146K
|
€
136K
|
€
113K
|
€
97K
|
€
69K
|
€
64K
|
€
57K
|
€
52K
|
€
48K
|
€
27K
|
|
|
€
133K
|
€
103K
|
€
71K
|
€
46K
|
€
24K
|
€
41K
|
€
31K
|
€
47K
|
€
11K
|
€
15K
|
€
11K
|
€
13K
|
€
36K
|
€
33K
|
|
|
€
10K
|
€
14K
|
€
13K
|
€
6K
|
€
1K
|
€
8K
|
€
4K
|
€
10K
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
€
15K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
84K
|
€
56K
|
€
37K
|
€
17K
|
€
32K
|
€
25K
|
€
40K
|
€
8K
|
€
12K
|
€
9K
|
€
11K
|
€
35K
|
€
34K
|
|
|
€
105K
|
€
81K
|
€
54K
|
€
35K
|
€
15K
|
€
31K
|
€
24K
|
€
39K
|
€
7K
|
€
12K
|
€
8K
|
€
7K
|
€
31K
|
€
28K
|
|
|
€
66K
|
€
59K
|
€
38K
|
€
26K
|
€
11K
|
€
22K
|
€
16K
|
€
27K
|
€
5K
|
€
7K
|
€
5K
|
€
4K
|
€
21K
|
€
23K
|
|
|
€
8K
|
€
17K
|
€
1K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
-
|
|
|
€
-7K
|
€
0
|
€
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
189K
|
€
149K
|
€
100K
|
€
84K
|
€
7K
|
€
46K
|
€
59K
|
€
28K
|
€
28K
|
€
32K
|
€
29K
|
€
18K
|
€
35K
|
|
|
€
70K
|
€
62K
|
€
40K
|
€
27K
|
€
13K
|
€
23K
|
€
18K
|
€
28K
|
€
6K
|
€
8K
|
€
6K
|
€
9K
|
€
26K
|
€
29K
|
|
|
€
250K
|
€
187K
|
€
147K
|
€
108K
|
€
109K
|
€
100K
|
€
79K
|
€
66K
|
€
38K
|
€
35K
|
€
27K
|
€
14K
|
€
5K
|
€
9K
|
|
|
10,42
|
9,42
|
7,29
|
10,72
|
13,02
|
8,69
|
4,35
|
5,50
|
4,43
|
3,50
|
3,29
|
1,61
|
1,22
|
1,27
|
|
|
10,42
|
9,42
|
7,29
|
10,72
|
13,02
|
8,69
|
4,35
|
5,50
|
4,43
|
3,50
|
3,29
|
1,61
|
1,22
|
1,27
|
|
|
13,42
|
12,96
|
10,27
|
18,01
|
16,43
|
11,08
|
4,35
|
5,50
|
4,43
|
3,50
|
3,29
|
1,61
|
1,22
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
292K
|
€
234K
|
€
183K
|
€
156K
|
€
149K
|
€
136K
|
€
111K
|
€
81K
|
€
78K
|
€
69K
|
€
75K
|
€
69K
|
€
59K
|
|
|
€
27K
|
€
22K
|
€
23K
|
€
11K
|
€
9K
|
€
13K
|
€
24K
|
€
15K
|
€
11K
|
€
14K
|
€
12K
|
€
23K
|
€
21K
|
€
32K
|
|
|
€
25K
|
€
21K
|
€
22K
|
€
10K
|
€
9K
|
€
13K
|
€
24K
|
€
15K
|
€
11K
|
€
14K
|
€
12K
|
€
23K
|
€
21K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,69%
|
92,38%
|
89,99%
|
93,91%
|
94,15%
|
91,28%
|
82,69%
|
86,77%
|
86,18%
|
82,18%
|
82,85%
|
69,67%
|
69,52%
|
45,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
0,27
|
0,41
|
0,30
|
0,53
|
0,40
|
0,93
|
0,37
|
1,44
|
1,14
|
1,34
|
1,98
|
0,59
|
0,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,93%
|
22,92%
|
19,14%
|
15,76%
|
8,59%
|
17,00%
|
15,86%
|
29,00%
|
8,50%
|
12,03%
|
10,56%
|
17,56%
|
53,92%
|
107,21%
|
|
|
19,76%
|
21,98%
|
18,18%
|
14,90%
|
7,29%
|
16,14%
|
14,39%
|
28,09%
|
7,23%
|
11,01%
|
8,81%
|
8,55%
|
43,82%
|
85,11%
|
|
|
18,31
|
20,30
|
16,36
|
13,99
|
6,86
|
14,73
|
11,90
|
24,38
|
6,23
|
9,05
|
7,30
|
5,95
|
30,46
|
38,53
|
|
|
19,76
|
21,98
|
18,18
|
14,90
|
7,29
|
16,14
|
14,39
|
28,09
|
7,23
|
11,01
|
8,81
|
8,55
|
43,82
|
85,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|