J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
43K
|
€
44K
|
€
43K
|
€
18K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
17K
|
€
5K
|
€
-8K
|
€
54K
|
€
57K
|
€
57K
|
€
56K
|
€
56K
|
€
71K
|
€
54K
|
€
56K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
1,33M
|
€
1,31M
|
€
1,30M
|
€
1,31M
|
€
1,26M
|
€
1,20M
|
€
1,14M
|
€
1,09M
|
€
1,01M
|
€
942K
|
€
888K
|
€
832K
|
€
1,69M
|
€
1,69M
|
€
1,70M
|
|
|
€
65K
|
€
64K
|
€
64K
|
€
64K
|
€
61K
|
€
59K
|
€
56K
|
€
53K
|
€
91K
|
€
89K
|
€
74K
|
€
51K
|
€
72K
|
€
72K
|
€
73K
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
11K
|
€
22K
|
€
36K
|
€
20K
|
€
13K
|
€
6K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-11K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
43K
|
€
44K
|
€
43K
|
€
18K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-11K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
43K
|
€
44K
|
€
42K
|
€
17K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
17K
|
€
5K
|
€
-8K
|
€
54K
|
€
57K
|
€
57K
|
€
56K
|
€
56K
|
€
71K
|
€
54K
|
€
56K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
542K
|
€
576K
|
€
625K
|
€
444K
|
€
343K
|
€
86K
|
€
99K
|
€
6K
|
€
12K
|
€
13K
|
€
6K
|
€
11
|
€
2K
|
€
3K
|
|
|
€
17K
|
€
5K
|
€
-8K
|
€
54K
|
€
57K
|
€
57K
|
€
56K
|
€
56K
|
€
71K
|
€
54K
|
€
57K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
684K
|
€
697K
|
€
742K
|
€
845K
|
€
513K
|
€
467K
|
€
145K
|
€
124K
|
€
93K
|
€
42K
|
€
-12K
|
€
-19K
|
€
-12K
|
€
-9K
|
€
-7K
|
|
|
160,99
|
211,24
|
301,71
|
121,80
|
30,48
|
30,70
|
10,84
|
5,54
|
3,38
|
2,19
|
0,52
|
0,24
|
0
|
0,16
|
0,32
|
|
|
160,99
|
211,24
|
301,71
|
121,80
|
30,48
|
30,70
|
10,84
|
5,54
|
3,38
|
2,19
|
0,52
|
0,24
|
0
|
0,16
|
0,32
|
|
|
160,99
|
211,24
|
301,71
|
121,80
|
30,48
|
30,70
|
10,84
|
5,54
|
3,38
|
2,19
|
0,52
|
0,24
|
0
|
0,16
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,80M
|
€
1,84M
|
€
1,95M
|
€
1,93M
|
€
1,88M
|
€
1,86M
|
€
1,85M
|
€
1,83M
|
€
1,78M
|
€
1,71M
|
€
1,71M
|
€
1,70M
|
€
1,70M
|
€
1,71M
|
|
|
€
462K
|
€
491K
|
€
540K
|
€
640K
|
€
667K
|
€
676K
|
€
715K
|
€
762K
|
€
819K
|
€
836K
|
€
825K
|
€
875K
|
€
12K
|
€
11K
|
€
11K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
17K
|
€
16K
|
€
15K
|
€
27K
|
€
39K
|
€
36K
|
€
25K
|
€
25K
|
€
12K
|
€
11K
|
€
11K
|
|
|
€
458K
|
€
488K
|
€
538K
|
€
633K
|
€
650K
|
€
660K
|
€
700K
|
€
735K
|
€
780K
|
€
800K
|
€
800K
|
€
850K
|
|
|
|
|
|
74,15%
|
72,70%
|
70,70%
|
67,22%
|
65,35%
|
64,01%
|
61,56%
|
58,82%
|
55,30%
|
53,00%
|
51,85%
|
48,75%
|
99,32%
|
99,36%
|
99,37%
|
|
|
0,35
|
0,37
|
0,41
|
0,48
|
0,52
|
0,55
|
0,61
|
0,68
|
0,77
|
0,85
|
0,90
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,08
|
19,12
|
19,38
|
48,15
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29%
|
0,36%
|
-0,63%
|
4,09%
|
4,50%
|
4,76%
|
4,90%
|
5,17%
|
7,00%
|
5,75%
|
6,42%
|
-0,89%
|
-0,14%
|
-0,11%
|
-0,19%
|
|
|
1,29%
|
0,36%
|
-0,63%
|
4,09%
|
4,50%
|
4,76%
|
4,90%
|
5,17%
|
7,00%
|
5,75%
|
6,32%
|
-0,98%
|
-0,19%
|
-0,16%
|
-0,24%
|
|
|
0,96
|
0,27
|
-0,45
|
2,75
|
2,94
|
3,04
|
3,02
|
3,04
|
3,87
|
3,05
|
3,28
|
-0,48
|
-0,19
|
-0,15
|
-0,24
|
|
|
1,29
|
0,36
|
-0,63
|
4,09
|
4,50
|
4,76
|
4,90
|
5,17
|
7,00
|
5,75
|
6,32
|
-0,98
|
-0,19
|
-0,16
|
-0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|