J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
45K
|
€
71K
|
€
13K
|
€
35K
|
€
17K
|
€
-6K
|
€
-1K
|
€
66
|
€
354
|
€
-371
|
€
-1K
|
€
-2K
|
€
781
|
€
-2K
|
€
12K
|
€
24K
|
€
16K
|
€
16K
|
€
30K
|
|
|
€
52K
|
€
20K
|
€
48K
|
€
6K
|
€
31K
|
€
15K
|
€
-8K
|
€
-1K
|
€
-421
|
€
-238
|
€
-2K
|
€
-1K
|
€
-3K
|
€
291
|
€
-16K
|
€
-16K
|
€
-2K
|
€
-22K
|
€
-14K
|
€
6K
|
|
|
€
136K
|
€
85K
|
€
67K
|
€
20K
|
€
16K
|
€
-15K
|
€
-30K
|
€
-23K
|
€
-21K
|
€
-21K
|
€
-21K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-15K
|
€
2K
|
€
17K
|
€
19K
|
€
41K
|
€
55K
|
|
|
€
116K
|
€
49K
|
€
79K
|
€
11K
|
€
28K
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
222
|
-
|
€
57
|
€
650
|
€
715
|
€
2K
|
€
21K
|
|
|
€
27K
|
€
17K
|
€
30K
|
€
12K
|
€
8K
|
€
6K
|
|
€
196
|
|
|
|
|
|
|
€
61
|
€
1K
|
€
332
|
€
2K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
22K
|
€
23K
|
€
31K
|
€
17K
|
€
10K
|
|
|
€
833
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60%
|
8,48%
|
3,47%
|
26,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
41K
|
€
71K
|
€
12K
|
€
35K
|
€
17K
|
€
-7K
|
€
-1K
|
€
-409
|
€
-157
|
€
-2K
|
€
-1K
|
€
-3K
|
€
314
|
€
-17K
|
€
-12K
|
€
-1K
|
€
-17K
|
€
-4K
|
€
19K
|
|
|
€
77K
|
€
33K
|
€
65K
|
€
8K
|
€
33K
|
€
16K
|
€
-7K
|
€
-2K
|
€
-409
|
€
-157
|
€
-2K
|
€
-1K
|
€
-3K
|
€
314
|
€
-17K
|
€
-16K
|
€
-5K
|
€
-22K
|
€
-13K
|
€
10K
|
|
|
€
52K
|
€
20K
|
€
48K
|
€
6K
|
€
31K
|
€
15K
|
€
-8K
|
€
-1K
|
€
-421
|
€
-238
|
€
-2K
|
€
-1K
|
€
-3K
|
€
291
|
€
-16K
|
€
-16K
|
€
-2K
|
€
-22K
|
€
-14K
|
€
6K
|
|
|
€
23K
|
€
54K
|
€
1K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
4K
|
€
14K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
41K
|
€
75K
|
€
14K
|
€
22K
|
€
8K
|
€
818
|
€
1K
|
€
22
|
€
123
|
€
329
|
€
1K
|
€
998
|
€
989
|
€
3K
|
€
5K
|
€
3K
|
€
8K
|
€
25K
|
€
29K
|
|
|
€
78K
|
€
29K
|
€
54K
|
€
10K
|
€
33K
|
€
16K
|
€
-7K
|
€
-848
|
€
-421
|
€
-238
|
€
-2K
|
€
-1K
|
€
-3K
|
€
291
|
€
-16K
|
€
-12K
|
€
2K
|
€
-17K
|
€
-4K
|
€
15K
|
|
|
€
101K
|
€
57K
|
€
51K
|
€
2K
|
€
8K
|
€
-17K
|
€
-31K
|
€
-22K
|
€
-21K
|
€
-21K
|
€
-21K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-15K
|
€
-4K
|
€
8K
|
€
6K
|
€
27K
|
€
44K
|
|
|
3,44
|
2,46
|
1,89
|
1,04
|
1,21
|
0,66
|
0,25
|
0,30
|
0,06
|
0,07
|
0,08
|
0,16
|
0,18
|
0,20
|
0,33
|
0,89
|
1,24
|
1,15
|
1,74
|
2,58
|
|
|
3,28
|
2,28
|
1,65
|
0,67
|
0,81
|
0,43
|
0,04
|
0,07
|
0,06
|
0,07
|
0,08
|
0,16
|
0,18
|
0,20
|
0,33
|
0,24
|
0,13
|
0,22
|
0,73
|
1,41
|
|
|
3,44
|
2,46
|
1,89
|
1,04
|
1,21
|
0,66
|
0,25
|
0,30
|
0,06
|
0,07
|
0,08
|
0,16
|
0,18
|
0,20
|
0,33
|
0,89
|
1,24
|
1,15
|
1,74
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
160K
|
€
128K
|
€
72K
|
€
65K
|
€
38K
|
€
15K
|
€
15K
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
39K
|
€
51K
|
€
60K
|
€
79K
|
€
83K
|
|
|
€
68K
|
€
75K
|
€
61K
|
€
52K
|
€
50K
|
€
53K
|
€
45K
|
€
37K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
€
18K
|
€
22K
|
€
38K
|
€
34K
|
€
40K
|
€
37K
|
€
29K
|
|
|
€
41K
|
€
39K
|
€
57K
|
€
46K
|
€
41K
|
€
51K
|
€
41K
|
€
31K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
€
18K
|
€
22K
|
€
37K
|
€
33K
|
€
40K
|
€
37K
|
€
28K
|
|
|
€
26K
|
€
37K
|
€
4K
|
€
7K
|
€
9K
|
€
2K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
€
744
|
€
744
|
€
744
|
€
744
|
€
744
|
|
|
66,86%
|
53,01%
|
52,04%
|
27,85%
|
24,03%
|
-40,79%
|
-204,24%
|
-154,62%
|
-1 547,72%
|
-1 412,37%
|
-1 225,20%
|
-507,43%
|
-454,65%
|
-392,53%
|
-196,00%
|
4,09%
|
33,76%
|
32,39%
|
52,32%
|
65,47%
|
|
|
0,19
|
0,43
|
0,06
|
0,33
|
0,57
|
-0,15
|
-0,14
|
-0,28
|
|
|
|
|
|
|
|
0,46
|
0,04
|
0,04
|
0,02
|
0,01
|
|
|
0,66
|
1,82
|
0,87
|
4,22
|
1,43
|
3,11
|
|
|
|
|
|
|
|
57,38
|
|
|
|
|
|
1,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,93%
|
34,02%
|
81,13%
|
50,00%
|
208,14%
|
-101,59%
|
23,32%
|
3,74%
|
1,98%
|
1,14%
|
10,25%
|
7,39%
|
15,89%
|
-2,03%
|
110,95%
|
-727,81%
|
9,96%
|
-87,57%
|
-8,82%
|
26,59%
|
|
|
38,20%
|
23,81%
|
72,22%
|
30,21%
|
198,10%
|
-97,67%
|
25,31%
|
6,40%
|
1,98%
|
1,14%
|
10,25%
|
7,39%
|
15,89%
|
-2,03%
|
110,95%
|
-970,52%
|
-12,71%
|
-111,96%
|
-32,85%
|
11,68%
|
|
|
25,54
|
12,62
|
37,58
|
8,41
|
47,61
|
39,84
|
-51,69
|
-9,89
|
-30,66
|
-16,14
|
-125,64
|
-37,51
|
-72,23
|
7,95
|
-217,46
|
-39,71
|
-4,29
|
-36,26
|
-17,19
|
7,64
|
|
|
38,20
|
23,81
|
72,22
|
30,21
|
198,10
|
-97,67
|
25,31
|
6,40
|
1,98
|
1,14
|
10,25
|
7,39
|
15,89
|
-2,03
|
110,95
|
-970,52
|
-12,71
|
-111,96
|
-32,85
|
11,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1,30
|
0,70
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
22K
|
€
23K
|
€
24K
|
€
24K
|
€
24K
|