J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
125K
|
€
118K
|
€
80K
|
€
317K
|
€
-2K
|
€
16K
|
€
35K
|
€
37K
|
€
38K
|
€
45K
|
€
41K
|
€
80K
|
€
82K
|
€
82K
|
€
80K
|
€
76K
|
€
83K
|
€
81K
|
€
81K
|
|
|
€
29K
|
€
29K
|
€
12K
|
€
-19K
|
€
121K
|
€
-48K
|
€
-16K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
4K
|
€
33K
|
€
34K
|
€
31K
|
€
29K
|
€
13K
|
€
17K
|
€
13K
|
€
3K
|
|
|
€
546K
|
€
517K
|
€
488K
|
€
476K
|
€
495K
|
€
374K
|
€
422K
|
€
551K
|
€
558K
|
€
628K
|
€
623K
|
€
617K
|
€
541K
|
€
588K
|
€
554K
|
€
523K
|
€
495K
|
€
482K
|
€
465K
|
€
453K
|
|
|
€
112K
|
€
110K
|
€
81K
|
€
70K
|
€
283K
|
€
16K
|
€
28K
|
€
58K
|
€
61K
|
€
65K
|
€
71K
|
€
63K
|
€
89K
|
€
93K
|
€
92K
|
€
89K
|
€
84K
|
€
89K
|
€
88K
|
€
81K
|
|
|
€
8K
|
€
5K
|
€
3K
|
€
27K
|
€
25K
|
|
|
€
8K
|
€
2K
|
|
|
|
€
38
|
€
7K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
77K
|
|
|
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,41%
|
1 026,51%
|
|
|
|
241,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
112K
|
€
81K
|
€
70K
|
€
307K
|
€
-7K
|
€
12K
|
€
32K
|
€
34K
|
€
35K
|
€
42K
|
€
37K
|
€
78K
|
€
79K
|
€
80K
|
€
78K
|
€
74K
|
€
80K
|
€
79K
|
€
72K
|
|
|
€
61K
|
€
62K
|
€
31K
|
€
3K
|
€
162K
|
€
-47K
|
€
-16K
|
€
12K
|
€
9K
|
€
4K
|
€
5K
|
€
3K
|
€
44K
|
€
44K
|
€
36K
|
€
28K
|
€
24K
|
€
31K
|
€
30K
|
€
23K
|
|
|
€
29K
|
€
29K
|
€
12K
|
€
-19K
|
€
121K
|
€
-48K
|
€
-16K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
4K
|
€
33K
|
€
34K
|
€
31K
|
€
29K
|
€
13K
|
€
17K
|
€
13K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
€
39K
|
€
868K
|
€
255K
|
€
-6K
|
€
0
|
€
0
|
€
15K
|
€
19K
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
-9K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
28K
|
€
4K
|
€
1K
|
€
1K
|
€
112K
|
€
81K
|
€
126K
|
€
235K
|
€
213K
|
€
175K
|
€
131K
|
€
117K
|
€
94K
|
€
54K
|
€
41K
|
|
€
10K
|
|
|
€
78K
|
€
79K
|
€
62K
|
€
48K
|
€
266K
|
€
-8K
|
€
12K
|
€
29K
|
€
33K
|
€
36K
|
€
43K
|
€
38K
|
€
67K
|
€
68K
|
€
75K
|
€
78K
|
€
62K
|
€
66K
|
€
62K
|
€
52K
|
|
|
€
-257K
|
€
-298K
|
€
-341K
|
€
-368K
|
€
-342K
|
€
-206K
|
€
-3K
|
€
92K
|
€
78K
|
€
123K
|
€
102K
|
€
78K
|
€
-31K
|
€
-18K
|
€
-66K
|
€
-92K
|
€
-130K
|
€
-143K
|
€
-160K
|
€
-173K
|
|
|
0,22
|
0,15
|
0,09
|
0,11
|
0,06
|
0,01
|
0,36
|
5,56
|
32,01
|
32,50
|
1,76
|
1,58
|
0,85
|
0,88
|
0,64
|
0,51
|
0,29
|
0,22
|
0,13
|
0,06
|
|
|
0,22
|
0,15
|
0,09
|
0,11
|
0,06
|
0,01
|
0,36
|
5,56
|
32,01
|
32,50
|
1,76
|
1,58
|
0,85
|
0,88
|
0,64
|
0,51
|
0,29
|
0,22
|
0,13
|
0,06
|
|
|
0,22
|
0,15
|
0,09
|
0,11
|
0,06
|
0,01
|
0,36
|
5,56
|
32,01
|
32,50
|
1,76
|
1,58
|
0,85
|
0,88
|
0,64
|
0,51
|
0,29
|
0,22
|
0,13
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,29M
|
€
1,32M
|
€
1,38M
|
€
1,38M
|
€
641K
|
€
426K
|
€
571K
|
€
560K
|
€
632K
|
€
758K
|
€
752K
|
€
749K
|
€
739K
|
€
746K
|
€
767K
|
€
786K
|
€
822K
|
€
854K
|
€
891K
|
|
|
€
711K
|
€
772K
|
€
833K
|
€
905K
|
€
889K
|
€
267K
|
€
4K
|
€
20K
|
€
3K
|
€
4K
|
€
135K
|
€
135K
|
€
208K
|
€
151K
|
€
191K
|
€
244K
|
€
291K
|
€
340K
|
€
389K
|
€
438K
|
|
|
€
328K
|
€
352K
|
€
377K
|
€
414K
|
€
357K
|
€
207K
|
€
4K
|
€
20K
|
€
3K
|
€
4K
|
€
135K
|
€
135K
|
€
208K
|
€
151K
|
€
183K
|
€
186K
|
€
184K
|
€
184K
|
€
184K
|
€
184K
|
|
|
€
383K
|
€
420K
|
€
456K
|
€
492K
|
€
526K
|
€
60K
|
|
|
|
|
|
|
|
|
€
8K
|
€
58K
|
€
107K
|
€
156K
|
€
205K
|
€
254K
|
|
|
43,44%
|
40,09%
|
36,93%
|
34,45%
|
35,76%
|
58,34%
|
99,07%
|
96,47%
|
99,55%
|
99,38%
|
82,24%
|
82,09%
|
72,29%
|
79,61%
|
74,34%
|
68,18%
|
62,97%
|
58,65%
|
54,48%
|
50,84%
|
|
|
0,70
|
0,81
|
0,94
|
1,03
|
1,06
|
0,16
|
|
|
|
|
|
|
|
|
0,02
|
0,11
|
0,22
|
0,32
|
0,44
|
0,56
|
|
|
6,49
|
6,88
|
10,34
|
12,99
|
2,90
|
|
0,33
|
0,63
|
0,07
|
0,11
|
3,23
|
3,63
|
2,68
|
1,90
|
2,40
|
3,13
|
3,95
|
4,22
|
4,91
|
6,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,28%
|
15,28%
|
12,72%
|
10,03%
|
53,69%
|
-2,26%
|
2,89%
|
5,17%
|
5,84%
|
5,70%
|
6,90%
|
6,09%
|
12,35%
|
11,63%
|
13,59%
|
14,93%
|
12,56%
|
13,73%
|
13,35%
|
11,58%
|
|
|
5,39%
|
5,60%
|
2,46%
|
-3,98%
|
24,37%
|
-12,85%
|
-3,85%
|
1,47%
|
1,35%
|
0,72%
|
0,97%
|
0,63%
|
6,12%
|
5,73%
|
5,64%
|
5,46%
|
2,54%
|
3,46%
|
2,70%
|
0,64%
|
|
|
2,34
|
2,25
|
0,91
|
-1,37
|
8,71
|
-7,50
|
-3,82
|
1,42
|
1,35
|
0,71
|
0,79
|
0,52
|
4,42
|
4,57
|
4,19
|
3,72
|
1,60
|
2,03
|
1,47
|
0,32
|
|
|
5,39
|
5,60
|
2,46
|
-3,98
|
24,37
|
-12,85
|
-3,85
|
1,47
|
1,35
|
0,72
|
0,97
|
0,63
|
6,12
|
5,73
|
5,64
|
5,46
|
2,54
|
3,46
|
2,70
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|