J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
86K
|
€
61K
|
€
92K
|
€
88K
|
€
60K
|
€
51K
|
€
79K
|
€
91K
|
€
85K
|
€
20K
|
€
76K
|
€
62K
|
€
9K
|
€
7K
|
€
-600
|
€
57K
|
€
28K
|
€
59K
|
|
|
€
44K
|
€
52K
|
€
36K
|
€
61K
|
€
82K
|
€
49K
|
€
39K
|
€
47K
|
€
50K
|
€
47K
|
€
18K
|
€
51K
|
€
46K
|
€
3K
|
€
-8K
|
€
-13K
|
€
33K
|
€
2K
|
€
30K
|
|
|
€
566K
|
€
522K
|
€
470K
|
€
434K
|
€
484K
|
€
401K
|
€
353K
|
€
314K
|
€
267K
|
€
217K
|
€
170K
|
€
151K
|
€
100K
|
€
54K
|
€
51K
|
€
59K
|
€
72K
|
€
38K
|
€
36K
|
|
|
€
83K
|
€
95K
|
€
71K
|
€
99K
|
€
115K
|
€
74K
|
€
64K
|
€
91K
|
€
107K
|
€
100K
|
€
27K
|
€
88K
|
€
69K
|
€
11K
|
€
9K
|
€
3K
|
€
64K
|
€
21K
|
€
53K
|
|
|
€
20K
|
€
13K
|
€
22K
|
€
32K
|
€
45K
|
€
21K
|
€
58K
|
€
51K
|
€
86K
|
€
53K
|
€
51K
|
€
46K
|
€
40K
|
€
17K
|
€
15K
|
€
11K
|
€
33K
|
€
35K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
153,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
85K
|
€
59K
|
€
91K
|
€
84K
|
€
56K
|
€
48K
|
€
74K
|
€
87K
|
€
83K
|
€
19K
|
€
75K
|
€
60K
|
€
8K
|
€
6K
|
€
-2K
|
€
56K
|
€
27K
|
€
55K
|
|
|
€
54K
|
€
70K
|
€
44K
|
€
75K
|
€
82K
|
€
43K
|
€
36K
|
€
62K
|
€
74K
|
€
71K
|
€
13K
|
€
69K
|
€
54K
|
€
6K
|
€
-6K
|
€
-15K
|
€
44K
|
€
14K
|
€
45K
|
|
|
€
44K
|
€
52K
|
€
36K
|
€
61K
|
€
82K
|
€
49K
|
€
39K
|
€
47K
|
€
50K
|
€
47K
|
€
18K
|
€
51K
|
€
46K
|
€
3K
|
€
-8K
|
€
-13K
|
€
33K
|
€
2K
|
€
30K
|
|
|
-
|
-
|
€
5K
|
€
0
|
€
74K
|
€
2K
|
€
0
|
€
0
|
€
1K
|
€
59K
|
-
|
€
594
|
€
16K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
17K
|
€
21K
|
€
8K
|
€
87K
|
€
17K
|
€
90K
|
€
18K
|
€
72K
|
€
11K
|
€
28K
|
€
40K
|
|
|
€
33K
|
€
31K
|
|
|
|
€
59K
|
€
67K
|
€
51K
|
€
76K
|
€
85K
|
€
61K
|
€
51K
|
€
59K
|
€
63K
|
€
60K
|
€
25K
|
€
57K
|
€
52K
|
€
5K
|
€
4K
|
€
191
|
€
46K
|
€
15K
|
€
41K
|
|
|
€
-20K
|
€
-23K
|
€
-31K
|
€
-16K
|
€
455K
|
€
377K
|
€
321K
|
€
273K
|
€
223K
|
€
215K
|
€
172K
|
€
153K
|
€
101K
|
€
69K
|
€
45K
|
€
41K
|
€
43K
|
€
8K
|
€
20K
|
|
|
0,75
|
0,57
|
0,59
|
0,79
|
5,78
|
6,46
|
4,12
|
4,70
|
3,14
|
4,14
|
3,65
|
3,86
|
3,15
|
2,93
|
3,14
|
2,63
|
1,90
|
1,10
|
1,53
|
|
|
0,75
|
0,57
|
0,59
|
0,79
|
5,78
|
6,46
|
4,12
|
4,70
|
3,14
|
4,14
|
3,65
|
3,86
|
3,15
|
2,93
|
3,14
|
2,63
|
1,90
|
1,10
|
1,53
|
|
|
8,21
|
10,82
|
7,18
|
6,72
|
5,99
|
6,95
|
4,53
|
5,43
|
3,53
|
4,16
|
3,65
|
3,86
|
3,15
|
2,93
|
3,16
|
2,63
|
1,90
|
1,11
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
646K
|
€
590K
|
€
574K
|
€
553K
|
€
636K
|
€
470K
|
€
467K
|
€
411K
|
€
405K
|
€
332K
|
€
239K
|
€
214K
|
€
161K
|
€
109K
|
€
72K
|
€
84K
|
€
121K
|
€
131K
|
€
98K
|
|
|
€
81K
|
€
69K
|
€
104K
|
€
119K
|
€
153K
|
€
69K
|
€
115K
|
€
97K
|
€
139K
|
€
115K
|
€
69K
|
€
63K
|
€
61K
|
€
55K
|
€
21K
|
€
25K
|
€
50K
|
€
93K
|
€
62K
|
|
|
€
76K
|
€
51K
|
€
72K
|
€
73K
|
€
93K
|
€
66K
|
€
101K
|
€
71K
|
€
104K
|
€
68K
|
€
65K
|
€
53K
|
€
47K
|
€
36K
|
€
21K
|
€
25K
|
€
48K
|
€
79K
|
€
37K
|
|
|
|
€
16K
|
€
30K
|
€
44K
|
€
58K
|
|
€
12K
|
€
23K
|
€
34K
|
€
46K
|
€
4K
|
€
9K
|
€
14K
|
€
19K
|
|
|
€
2K
|
€
13K
|
€
24K
|
|
|
87,54%
|
88,36%
|
81,81%
|
78,51%
|
75,98%
|
85,34%
|
75,49%
|
76,39%
|
65,78%
|
65,34%
|
71,10%
|
70,67%
|
62,03%
|
49,44%
|
70,60%
|
69,92%
|
58,94%
|
29,17%
|
37,02%
|
|
|
|
0,03
|
0,06
|
0,10
|
0,12
|
|
0,03
|
0,07
|
0,13
|
0,21
|
0,02
|
0,06
|
0,14
|
0,36
|
|
|
0,03
|
0,35
|
0,68
|
|
|
1,17
|
0,81
|
1,76
|
1,31
|
1,81
|
1,23
|
2,38
|
1,31
|
1,60
|
1,38
|
3,64
|
0,84
|
1,02
|
6,68
|
3,37
|
|
0,88
|
3,46
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,51%
|
12,83%
|
10,81%
|
17,55%
|
17,50%
|
15,23%
|
14,57%
|
18,91%
|
23,55%
|
27,65%
|
14,53%
|
38,01%
|
52,02%
|
9,52%
|
7,40%
|
0,32%
|
64,65%
|
38,96%
|
111,91%
|
|
|
7,82%
|
9,92%
|
7,60%
|
13,97%
|
16,99%
|
12,09%
|
11,10%
|
15,01%
|
18,68%
|
21,78%
|
10,89%
|
33,92%
|
46,03%
|
6,22%
|
-16,40%
|
-21,62%
|
46,61%
|
5,17%
|
82,88%
|
|
|
6,85
|
8,76
|
6,22
|
10,97
|
12,91
|
10,32
|
8,38
|
11,47
|
12,29
|
14,23
|
7,74
|
23,97
|
28,55
|
3,08
|
-11,57
|
-15,12
|
27,47
|
1,51
|
30,69
|
|
|
7,82
|
9,92
|
7,60
|
13,97
|
16,99
|
12,09
|
11,10
|
15,01
|
18,68
|
21,78
|
10,89
|
33,92
|
46,03
|
6,22
|
-16,40
|
-21,62
|
46,61
|
5,17
|
82,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|