J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
162K
|
€
125K
|
€
81K
|
€
527K
|
€
157K
|
€
239K
|
€
148K
|
€
94K
|
€
80K
|
€
156K
|
€
72K
|
€
289K
|
€
422K
|
€
399K
|
€
353K
|
€
243K
|
€
302K
|
€
277K
|
€
255K
|
|
|
€
34K
|
€
52K
|
€
31K
|
€
5K
|
€
296K
|
€
45K
|
€
75K
|
€
43K
|
€
-9K
|
€
-5K
|
€
74K
|
€
9K
|
€
53K
|
€
23K
|
€
41K
|
€
30K
|
€
17K
|
€
19K
|
€
6K
|
€
4K
|
|
|
€
342K
|
€
382K
|
€
341K
|
€
310K
|
€
305K
|
€
371K
|
€
358K
|
€
308K
|
€
289K
|
€
298K
|
€
302K
|
€
265K
|
€
80K
|
€
185K
|
€
162K
|
€
221K
|
€
192K
|
€
175K
|
€
171K
|
€
166K
|
|
|
€
115K
|
€
138K
|
€
99K
|
€
68K
|
€
381K
|
€
137K
|
€
193K
|
€
126K
|
€
76K
|
€
71K
|
€
157K
|
€
67K
|
€
81K
|
€
125K
|
€
132K
|
€
140K
|
€
93K
|
€
92K
|
€
71K
|
€
72K
|
|
|
€
19K
|
€
19K
|
€
22K
|
€
10K
|
€
83K
|
€
2K
|
€
7K
|
€
2K
|
€
1K
|
|
€
4K
|
€
8K
|
€
21K
|
|
€
15K
|
|
€
3K
|
€
3K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294
|
€
187K
|
€
284K
|
€
249K
|
€
214K
|
€
150K
|
€
200K
|
€
198K
|
€
177K
|
|
|
€
74K
|
€
18K
|
|
|
€
60K
|
€
31K
|
€
25K
|
€
24K
|
|
|
€
36K
|
|
€
158K
|
|
€
100K
|
|
|
€
15K
|
|
|
|
|
215,40%
|
34,88%
|
|
|
20,26%
|
69,32%
|
33,80%
|
55,70%
|
|
|
48,97%
|
|
296,52%
|
|
244,06%
|
|
|
80,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
149K
|
€
118K
|
€
76K
|
€
464K
|
€
148K
|
€
211K
|
€
141K
|
€
87K
|
€
76K
|
€
151K
|
€
65K
|
€
98K
|
€
131K
|
€
145K
|
€
134K
|
€
88K
|
€
95K
|
€
74K
|
€
74K
|
|
|
€
78K
|
€
102K
|
€
73K
|
€
31K
|
€
412K
|
€
73K
|
€
133K
|
€
64K
|
€
10K
|
€
15K
|
€
116K
|
€
23K
|
€
78K
|
€
45K
|
€
76K
|
€
69K
|
€
37K
|
€
37K
|
€
24K
|
€
20K
|
|
|
€
118K
|
€
52K
|
€
31K
|
€
5K
|
€
212K
|
€
45K
|
€
75K
|
€
43K
|
€
-9K
|
€
-5K
|
€
74K
|
€
9K
|
€
53K
|
€
23K
|
€
41K
|
€
30K
|
€
17K
|
€
19K
|
€
6K
|
€
4K
|
|
|
€
7K
|
€
31K
|
€
15K
|
€
10K
|
€
253K
|
€
12K
|
€
28K
|
€
408
|
€
195K
|
€
395K
|
€
56K
|
€
277K
|
€
-44K
|
€
77K
|
€
18K
|
€
107K
|
€
11K
|
€
95K
|
€
11K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
99K
|
€
73K
|
€
43K
|
€
272K
|
€
77K
|
€
29K
|
€
4K
|
€
4K
|
€
30K
|
€
86K
|
€
56K
|
€
38K
|
€
33K
|
€
97K
|
€
76K
|
€
8K
|
€
31K
|
€
58K
|
€
29K
|
|
|
€
82K
|
€
99K
|
€
76K
|
€
50K
|
€
348K
|
€
120K
|
€
152K
|
€
120K
|
€
69K
|
€
57K
|
€
109K
|
€
51K
|
€
74K
|
€
109K
|
€
110K
|
€
95K
|
€
67K
|
€
77K
|
€
56K
|
€
58K
|
|
|
€
-367K
|
€
-330K
|
€
-209K
|
€
-385K
|
€
-392K
|
€
405K
|
€
-133K
|
€
-138K
|
€
-193K
|
€
-178K
|
€
-38K
|
€
-38K
|
€
28K
|
€
93K
|
€
90K
|
€
131K
|
€
140K
|
€
111K
|
€
133K
|
€
115K
|
|
|
0,21
|
0,30
|
0,55
|
0,20
|
0,45
|
2,06
|
0,68
|
0,27
|
0,12
|
0,22
|
0,78
|
0,75
|
1,12
|
1,59
|
1,40
|
2,15
|
2,83
|
1,91
|
1,75
|
2,02
|
|
|
0,21
|
0,30
|
0,26
|
0,19
|
0,45
|
0,31
|
0,21
|
0,27
|
0,12
|
0,22
|
0,78
|
0,75
|
1,12
|
1,20
|
1,09
|
1,26
|
1,45
|
1,05
|
0,96
|
1,20
|
|
|
0,23
|
0,32
|
0,58
|
0,21
|
0,46
|
2,12
|
0,72
|
0,28
|
0,13
|
0,23
|
0,84
|
0,79
|
1,12
|
1,59
|
1,41
|
2,15
|
2,83
|
1,91
|
1,75
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833K
|
€
922K
|
€
1,07M
|
€
942K
|
€
1,21M
|
€
1,49M
|
€
1,05M
|
€
807K
|
€
858K
|
€
765K
|
€
519K
|
€
474K
|
€
392K
|
€
441K
|
€
513K
|
€
494K
|
€
424K
|
€
480K
|
€
518K
|
€
478K
|
|
|
€
491K
|
€
540K
|
€
727K
|
€
632K
|
€
905K
|
€
1,12M
|
€
688K
|
€
499K
|
€
568K
|
€
467K
|
€
216K
|
€
209K
|
€
312K
|
€
256K
|
€
351K
|
€
273K
|
€
232K
|
€
305K
|
€
346K
|
€
312K
|
|
|
€
438K
|
€
439K
|
€
444K
|
€
464K
|
€
700K
|
€
373K
|
€
382K
|
€
180K
|
€
210K
|
€
219K
|
€
167K
|
€
146K
|
€
240K
|
€
157K
|
€
223K
|
€
114K
|
€
76K
|
€
122K
|
€
176K
|
€
113K
|
|
|
€
25K
|
€
68K
|
€
260K
|
€
152K
|
€
192K
|
€
732K
|
€
278K
|
€
310K
|
€
349K
|
€
238K
|
€
38K
|
€
55K
|
€
72K
|
€
99K
|
€
126K
|
€
159K
|
€
155K
|
€
183K
|
€
170K
|
€
199K
|
|
|
41,04%
|
41,38%
|
31,96%
|
32,93%
|
25,23%
|
24,97%
|
34,21%
|
38,19%
|
33,72%
|
38,93%
|
58,28%
|
55,89%
|
20,47%
|
41,96%
|
31,65%
|
44,77%
|
45,30%
|
36,48%
|
33,13%
|
34,74%
|
|
|
0,07
|
0,18
|
0,76
|
0,49
|
0,63
|
1,97
|
0,78
|
1,01
|
1,21
|
0,80
|
0,13
|
0,21
|
0,89
|
0,53
|
0,78
|
0,72
|
0,81
|
1,04
|
0,99
|
1,20
|
|
|
3,91
|
3,62
|
6,15
|
8,36
|
1,95
|
7,55
|
3,26
|
3,53
|
6,54
|
6,17
|
1,43
|
3,20
|
3,18
|
1,95
|
2,42
|
2,04
|
2,64
|
3,22
|
4,65
|
4,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,87%
|
25,94%
|
22,21%
|
15,99%
|
114,11%
|
32,21%
|
42,58%
|
39,07%
|
23,77%
|
18,98%
|
35,98%
|
19,13%
|
92,13%
|
59,06%
|
67,73%
|
42,78%
|
34,97%
|
43,69%
|
32,76%
|
35,12%
|
|
|
10,00%
|
13,53%
|
9,10%
|
1,58%
|
96,99%
|
12,04%
|
20,84%
|
13,98%
|
-2,96%
|
-1,55%
|
24,31%
|
3,22%
|
66,33%
|
12,27%
|
25,24%
|
13,33%
|
8,70%
|
10,67%
|
3,23%
|
2,33%
|
|
|
4,11
|
5,60
|
2,91
|
0,52
|
24,47
|
3,01
|
7,13
|
5,34
|
-1,00
|
-0,60
|
14,17
|
1,80
|
13,58
|
5,15
|
7,99
|
5,97
|
3,94
|
3,89
|
1,07
|
0,81
|
|
|
10,00
|
13,53
|
9,10
|
1,58
|
96,99
|
12,04
|
20,84
|
13,98
|
-2,96
|
-1,55
|
24,31
|
3,22
|
66,33
|
12,27
|
25,24
|
13,33
|
8,70
|
10,67
|
3,23
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,20
|
8,40
|
7,10
|
6,40
|
5,10
|
6,10
|
6,30
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
34K
|
€
35K
|
€
33K
|
€
29K
|
€
33K
|
€
31K
|
€
33K
|