J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
135K
|
€
95K
|
€
97K
|
€
84K
|
€
93K
|
€
149K
|
€
79K
|
€
90K
|
€
51K
|
€
85K
|
€
64K
|
€
57K
|
€
26K
|
€
28K
|
€
6K
|
€
-8K
|
€
28K
|
€
20K
|
|
|
€
109K
|
€
52K
|
€
47K
|
€
41K
|
€
33K
|
€
20K
|
€
70K
|
€
883
|
€
7K
|
€
-905
|
€
3K
|
€
72
|
€
-2K
|
€
-1K
|
€
-695
|
€
1K
|
€
-4K
|
€
2K
|
€
2K
|
|
|
€
383K
|
€
274K
|
€
222K
|
€
175K
|
€
149K
|
€
116K
|
€
96K
|
€
26K
|
€
25K
|
€
18K
|
€
19K
|
€
16K
|
€
16K
|
€
18K
|
€
19K
|
€
20K
|
€
19K
|
€
23K
|
€
22K
|
|
|
€
206K
|
€
145K
|
€
98K
|
€
90K
|
€
73K
|
€
74K
|
€
114K
|
€
51K
|
€
70K
|
€
35K
|
€
61K
|
€
42K
|
€
36K
|
€
14K
|
€
19K
|
€
5K
|
€
679
|
€
18K
|
€
15K
|
|
|
€
6K
|
€
25K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
911
|
€
2K
|
€
17K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
340
|
|
€
4K
|
€
4K
|
|
|
€
516
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
36,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
133K
|
€
93K
|
€
94K
|
€
80K
|
€
87K
|
€
139K
|
€
72K
|
€
87K
|
€
49K
|
€
78K
|
€
58K
|
€
50K
|
€
19K
|
€
26K
|
€
6K
|
€
-9K
|
€
25K
|
€
20K
|
|
|
€
160K
|
€
94K
|
€
62K
|
€
62K
|
€
51K
|
€
36K
|
€
85K
|
€
10K
|
€
18K
|
€
7K
|
€
18K
|
€
10K
|
€
5K
|
€
-3K
|
€
4K
|
€
2K
|
€
-13K
|
€
12K
|
€
8K
|
|
|
€
109K
|
€
52K
|
€
47K
|
€
41K
|
€
33K
|
€
20K
|
€
49K
|
€
-23K
|
€
141
|
€
-905
|
€
3K
|
€
72
|
€
-2K
|
€
-1K
|
€
-695
|
€
1K
|
€
-4K
|
€
2K
|
€
2K
|
|
|
€
-140K
|
€
2K
|
€
143K
|
€
13K
|
€
62K
|
€
62K
|
€
60K
|
€
66K
|
€
92K
|
€
26K
|
€
77K
|
€
31K
|
€
67K
|
€
29K
|
€
39K
|
€
691
|
€
-27K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
204K
|
€
51K
|
€
261K
|
€
232K
|
€
187K
|
€
190K
|
€
135K
|
€
142K
|
€
99K
|
€
76K
|
€
9K
|
€
26K
|
€
15K
|
€
32K
|
€
35K
|
€
43K
|
€
26K
|
€
35K
|
|
|
€
123K
|
€
91K
|
€
78K
|
€
73K
|
€
62K
|
€
71K
|
€
124K
|
€
62K
|
€
76K
|
€
41K
|
€
64K
|
€
48K
|
€
43K
|
€
21K
|
€
22K
|
€
4K
|
€
-96
|
€
14K
|
€
14K
|
|
|
€
357K
|
€
93K
|
€
5K
|
€
71K
|
€
26K
|
€
26K
|
€
17K
|
€
-47K
|
€
-43K
|
€
-27K
|
€
-43K
|
€
-29K
|
€
-47K
|
€
-23K
|
€
-15K
|
€
3K
|
€
13K
|
€
-1K
|
€
7K
|
|
|
36,54
|
1,43
|
1,03
|
1,24
|
1,08
|
1,09
|
1,06
|
0,84
|
0,85
|
0,90
|
0,83
|
0,71
|
0,64
|
0,79
|
0,87
|
1,04
|
1,33
|
0,97
|
1,09
|
|
|
36,49
|
1,40
|
0,98
|
1,21
|
1,07
|
1,04
|
1,01
|
0,66
|
0,70
|
0,66
|
0,75
|
0,54
|
0,52
|
0,65
|
0,81
|
1,02
|
1,28
|
0,73
|
0,94
|
|
|
36,54
|
1,43
|
1,03
|
1,24
|
1,08
|
1,09
|
1,06
|
0,84
|
0,85
|
0,90
|
0,86
|
0,75
|
0,67
|
0,80
|
0,88
|
1,04
|
1,37
|
1,01
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
491K
|
€
393K
|
€
467K
|
€
465K
|
€
412K
|
€
374K
|
€
322K
|
€
307K
|
€
303K
|
€
265K
|
€
119K
|
€
148K
|
€
126K
|
€
135K
|
€
110K
|
€
71K
|
€
96K
|
€
142K
|
|
|
€
10K
|
€
217K
|
€
171K
|
€
292K
|
€
317K
|
€
296K
|
€
279K
|
€
296K
|
€
282K
|
€
285K
|
€
246K
|
€
103K
|
€
132K
|
€
109K
|
€
116K
|
€
90K
|
€
52K
|
€
73K
|
€
120K
|
|
|
€
10K
|
€
217K
|
€
171K
|
€
292K
|
€
317K
|
€
296K
|
€
279K
|
€
296K
|
€
282K
|
€
285K
|
€
237K
|
€
97K
|
€
127K
|
€
107K
|
€
114K
|
€
88K
|
€
37K
|
€
45K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
27K
|
€
39K
|
|
|
97,44%
|
55,76%
|
56,43%
|
37,44%
|
31,96%
|
28,07%
|
25,55%
|
8,09%
|
8,20%
|
6,05%
|
7,25%
|
13,61%
|
10,87%
|
13,97%
|
14,13%
|
17,95%
|
26,30%
|
23,95%
|
15,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,76
|
1,16
|
1,74
|
|
|
0,06
|
1,63
|
1,84
|
3,11
|
3,93
|
3,40
|
2
|
4,13
|
3,23
|
5,83
|
3,14
|
1,76
|
2,64
|
5,70
|
4,37
|
16,24
|
|
2,97
|
6,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,24%
|
33,27%
|
35,03%
|
41,71%
|
41,93%
|
61,76%
|
129,64%
|
237,91%
|
303,32%
|
224,62%
|
331,36%
|
298,82%
|
266,55%
|
117,98%
|
116,92%
|
22,46%
|
-0,52%
|
62,45%
|
63,28%
|
|
|
28,44%
|
19,05%
|
21,05%
|
23,60%
|
22,26%
|
17,31%
|
72,75%
|
3,39%
|
27,18%
|
-4,94%
|
15,92%
|
0,45%
|
-9,65%
|
-7,93%
|
-3,65%
|
5,92%
|
-24,09%
|
8,20%
|
9,76%
|
|
|
27,71
|
10,62
|
11,88
|
8,84
|
7,12
|
4,86
|
18,59
|
0,27
|
2,23
|
-0,30
|
1,15
|
0,06
|
-1,05
|
-1,11
|
-0,52
|
1,06
|
-6,34
|
1,96
|
1,52
|
|
|
28,44
|
19,05
|
21,05
|
23,60
|
22,26
|
17,31
|
72,75
|
3,39
|
27,18
|
-4,94
|
15,92
|
0,45
|
-9,65
|
-7,93
|
-3,65
|
5,92
|
-24,09
|
8,20
|
9,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|